vs
Brookfield Infrastructure Corp(BIPC)与SLM Corp(SLM)财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是SLM Corp的1.5倍($866.0M vs $560.0M),SLM Corp净利率更高(55.0% vs -35.7%,领先90.7%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
尼康旗下SLM Solutions AG总部位于德国吕贝克,是金属3D打印机领域的上市生产商,共同拥有SLM文字商标,集团股份自2014年5月9日起在法兰克福证券交易所高级市场板块挂牌交易。
BIPC vs SLM — 直观对比
营收规模更大
BIPC
是对方的1.5倍
$560.0M
净利率更高
SLM
高出90.7%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $560.0M |
| 净利润 | $-309.0M | $308.0M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 69.6% |
| 净利率 | -35.7% | 55.0% |
| 营收同比 | -4.6% | — |
| 净利润同比 | -148.1% | 1.0% |
| 每股收益(稀释后) | — | $1.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
SLM
| Q1 26 | — | $560.0M | ||
| Q4 25 | — | $377.1M | ||
| Q3 25 | — | $373.0M | ||
| Q2 25 | $866.0M | $376.8M | ||
| Q1 25 | — | $375.0M | ||
| Q4 24 | — | $362.2M | ||
| Q3 24 | — | $359.4M | ||
| Q2 24 | $908.0M | $372.2M |
净利润
BIPC
SLM
| Q1 26 | — | $308.0M | ||
| Q4 25 | — | $233.2M | ||
| Q3 25 | — | $135.8M | ||
| Q2 25 | $-309.0M | $71.3M | ||
| Q1 25 | — | $304.5M | ||
| Q4 24 | — | $111.6M | ||
| Q3 24 | — | $-45.2M | ||
| Q2 24 | $643.0M | $252.0M |
毛利率
BIPC
SLM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — |
营业利润率
BIPC
SLM
| Q1 26 | — | 69.6% | ||
| Q4 25 | — | 83.8% | ||
| Q3 25 | — | 49.8% | ||
| Q2 25 | 62.7% | 23.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 36.5% | ||
| Q3 24 | — | -16.6% | ||
| Q2 24 | 61.9% | 91.0% |
净利率
BIPC
SLM
| Q1 26 | — | 55.0% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 36.4% | ||
| Q2 25 | -35.7% | 18.9% | ||
| Q1 25 | — | 81.2% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | -12.6% | ||
| Q2 24 | 70.8% | 67.7% |
每股收益(稀释后)
BIPC
SLM
| Q1 26 | — | $1.54 | ||
| Q4 25 | — | $1.11 | ||
| Q3 25 | — | $0.63 | ||
| Q2 25 | — | $0.32 | ||
| Q1 25 | — | $1.40 | ||
| Q4 24 | — | $0.53 | ||
| Q3 24 | — | $-0.23 | ||
| Q2 24 | — | $1.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $5.2B |
| 总债务越低越好 | — | $6.2B |
| 股东权益账面价值 | $2.2B | $2.4B |
| 总资产 | $23.9B | $29.4B |
| 负债/权益比越低杠杆越低 | — | 2.53× |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
SLM
| Q1 26 | — | $5.2B | ||
| Q4 25 | — | $4.2B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $1.2B | $4.1B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | $466.0M | $5.3B |
总债务
BIPC
SLM
| Q1 26 | — | $6.2B | ||
| Q4 25 | — | $5.4B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $6.1B | ||
| Q4 24 | — | $6.4B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.4B |
股东权益
BIPC
SLM
| Q1 26 | — | $2.4B | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $2.2B | $2.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | $3.5B | $2.3B |
总资产
BIPC
SLM
| Q1 26 | — | $29.4B | ||
| Q4 25 | — | $29.7B | ||
| Q3 25 | — | $29.6B | ||
| Q2 25 | $23.9B | $29.6B | ||
| Q1 25 | — | $28.9B | ||
| Q4 24 | — | $30.1B | ||
| Q3 24 | — | $30.0B | ||
| Q2 24 | $23.7B | $28.8B |
负债/权益比
BIPC
SLM
| Q1 26 | — | 2.53× | ||
| Q4 25 | — | 2.19× | ||
| Q3 25 | — | 2.92× | ||
| Q2 25 | — | 2.70× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | — | 2.98× | ||
| Q3 24 | — | 2.83× | ||
| Q2 24 | — | 2.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIPC
SLM
| Q1 26 | — | — | ||
| Q4 25 | — | $-64.5M | ||
| Q3 25 | — | $-49.3M | ||
| Q2 25 | $478.0M | $-138.7M | ||
| Q1 25 | — | $-146.1M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | — | $-113.4M | ||
| Q2 24 | $511.0M | $-143.8M |
现金转化率
BIPC
SLM
| Q1 26 | — | — | ||
| Q4 25 | — | -0.28× | ||
| Q3 25 | — | -0.36× | ||
| Q2 25 | — | -1.95× | ||
| Q1 25 | — | -0.48× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | -0.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
SLM
| Net Interest Income | $375.0M | 67% |
| Noninterest Income | $185.0M | 33% |