vs
Brookfield Infrastructure Corp（BIPC）与Symbotic Inc.（SYM）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是Symbotic Inc.的1.4倍（$866.0M vs $630.0M），Symbotic Inc.净利率更高（2.1% vs -35.7%，领先37.8%），Symbotic Inc.同比增速更快（29.4% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Symbotic Inc.是总部位于美国马萨诸塞州威尔明顿的仓储自动化企业，专注于机器人技术在仓储场景的落地应用，为全球客户提供高效智能的仓储自动化解决方案，助力物流运营效率提升、运营成本优化。
BIPC vs SYM — 直观对比
营收规模更大
BIPC
是对方的1.4倍
$630.0M
营收增速更快
SYM
高出34.1%
-4.6%
净利率更高
SYM
高出37.8%
-35.7%
损益表 — Q2 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $630.0M |
| 净利润 | $-309.0M | $13.4M |
| 毛利率 | 65.0% | 21.2% |
| 营业利润率 | 62.7% | 79.9% |
| 净利率 | -35.7% | 2.1% |
| 营收同比 | -4.6% | 29.4% |
| 净利润同比 | -148.1% | 248.9% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCSYM
| Q1 26 | — | $630.0M | ||
| Q4 25 | — | $630.0M | ||
| Q3 25 | — | $618.5M | ||
| Q2 25 | $866.0M | $592.1M | ||
| Q1 25 | — | $549.7M | ||
| Q4 24 | — | $486.7M | ||
| Q3 24 | — | $503.6M | ||
| Q2 24 | $908.0M | $491.9M |
净利润BIPCSYM
| Q1 26 | — | $13.4M | ||
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $-3.6M | ||
| Q2 25 | $-309.0M | $-5.9M | ||
| Q1 25 | — | $-3.9M | ||
| Q4 24 | — | $-3.5M | ||
| Q3 24 | — | $-2.5M | ||
| Q2 24 | $643.0M | $-2.5M |
毛利率BIPCSYM
| Q1 26 | — | 21.2% | ||
| Q4 25 | — | 21.2% | ||
| Q3 25 | — | 20.6% | ||
| Q2 25 | 65.0% | 18.2% | ||
| Q1 25 | — | 19.6% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | 63.8% | 13.7% |
营业利润率BIPCSYM
| Q1 26 | — | 79.9% | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | -3.5% | ||
| Q2 25 | 62.7% | -6.2% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | -5.1% | ||
| Q3 24 | — | -4.3% | ||
| Q2 24 | 61.9% | -5.1% |
净利率BIPCSYM
| Q1 26 | — | 2.1% | ||
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | -0.6% | ||
| Q2 25 | -35.7% | -1.0% | ||
| Q1 25 | — | -0.7% | ||
| Q4 24 | — | -0.7% | ||
| Q3 24 | — | -0.5% | ||
| Q2 24 | 70.8% | -0.5% |
每股收益（稀释后）BIPCSYM
| Q1 26 | — | — | ||
| Q4 25 | — | $0.02 | ||
| Q3 25 | — | $-0.04 | ||
| Q2 25 | — | $-0.05 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | — | $-0.03 | ||
| Q3 24 | — | $-0.03 | ||
| Q2 24 | — | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $1.8B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $663.8M |
| 总资产 | $23.9B | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCSYM
| Q1 26 | — | $1.8B | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $1.2B | $777.6M | ||
| Q1 25 | — | $954.9M | ||
| Q4 24 | — | $903.0M | ||
| Q3 24 | — | $727.3M | ||
| Q2 24 | $466.0M | $870.5M |
股东权益BIPCSYM
| Q1 26 | — | $663.8M | ||
| Q4 25 | — | $663.8M | ||
| Q3 25 | — | $221.3M | ||
| Q2 25 | $2.2B | $210.8M | ||
| Q1 25 | — | $205.4M | ||
| Q4 24 | — | $196.5M | ||
| Q3 24 | — | $197.2M | ||
| Q2 24 | $3.5B | $418.7M |
总资产BIPCSYM
| Q1 26 | — | $3.0B | ||
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | $23.9B | $1.8B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | $23.7B | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $191.5M |
| 自由现金流经营现金流 - 资本支出 | — | $189.5M |
| 自由现金流率自由现金流/营收 | — | 30.1% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 14.34× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCSYM
| Q1 26 | — | $191.5M | ||
| Q4 25 | — | $191.5M | ||
| Q3 25 | — | $530.7M | ||
| Q2 25 | $478.0M | $-138.3M | ||
| Q1 25 | — | $269.6M | ||
| Q4 24 | — | $205.0M | ||
| Q3 24 | — | $-99.4M | ||
| Q2 24 | $511.0M | $50.4M |
自由现金流BIPCSYM
| Q1 26 | — | $189.5M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $197.7M | ||
| Q3 24 | — | $-120.1M | ||
| Q2 24 | — | $33.5M |
自由现金流率BIPCSYM
| Q1 26 | — | 30.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 40.6% | ||
| Q3 24 | — | -23.9% | ||
| Q2 24 | — | 6.8% |
资本支出强度BIPCSYM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 3.4% |
现金转化率BIPCSYM
| Q1 26 | — | 14.34× | ||
| Q4 25 | — | 73.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
SYM
| Systems | $590.3M | 94% |
| Operation services | $28.8M | 5% |
| Software maintenance and support | $10.9M | 2% |
