vs
Brookfield Infrastructure Corp（BIPC）与托罗公司（TTC）财务数据对比。点击上方公司名可切换其他公司
托罗公司的季度营收约是Brookfield Infrastructure Corp的1.2倍（$1.0B vs $866.0M），托罗公司净利率更高（6.6% vs -35.7%，领先42.2%），托罗公司同比增速更快（4.2% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
托罗公司是一家总部位于美国明尼苏达州明尼阿波利斯郊区布卢明顿的企业，专注于设计、生产及销售割草机、吹雪机、灌溉系统配件等产品，广泛覆盖商业、民用、农业及公共部门等多个领域的使用需求。
BIPC vs TTC — 直观对比
营收规模更大
TTC
是对方的1.2倍
$866.0M
营收增速更快
TTC
高出8.8%
-4.6%
净利率更高
TTC
高出42.2%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2027
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.0B |
| 净利润 | $-309.0M | $67.9M |
| 毛利率 | 65.0% | 32.5% |
| 营业利润率 | 62.7% | 8.4% |
| 净利率 | -35.7% | 6.6% |
| 营收同比 | -4.6% | 4.2% |
| 净利润同比 | -148.1% | 3.0% |
| 每股收益（稀释后） | — | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCTTC
| Q4 26 | — | $1.0B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $866.0M | $1.3B | ||
| Q1 25 | — | $995.0M | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $908.0M | $1.3B | ||
| Q1 24 | — | $1.0B | ||
| Q3 23 | — | $1.1B |
净利润BIPCTTC
| Q4 26 | — | $67.9M | ||
| Q3 25 | — | $53.5M | ||
| Q2 25 | $-309.0M | $136.8M | ||
| Q1 25 | — | $52.8M | ||
| Q3 24 | — | $119.3M | ||
| Q2 24 | $643.0M | $144.8M | ||
| Q1 24 | — | $64.9M | ||
| Q3 23 | — | — |
毛利率BIPCTTC
| Q4 26 | — | 32.5% | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | 65.0% | 33.1% | ||
| Q1 25 | — | 33.7% | ||
| Q3 24 | — | 34.8% | ||
| Q2 24 | 63.8% | 33.6% | ||
| Q1 24 | — | 34.4% | ||
| Q3 23 | — | 34.4% |
营业利润率BIPCTTC
| Q4 26 | — | 8.4% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | 62.7% | 13.3% | ||
| Q1 25 | — | 7.8% | ||
| Q3 24 | — | 12.8% | ||
| Q2 24 | 61.9% | 13.9% | ||
| Q1 24 | — | 8.8% | ||
| Q3 23 | — | -1.8% |
净利率BIPCTTC
| Q4 26 | — | 6.6% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | -35.7% | 10.4% | ||
| Q1 25 | — | 5.3% | ||
| Q3 24 | — | 10.3% | ||
| Q2 24 | 70.8% | 10.7% | ||
| Q1 24 | — | 6.5% | ||
| Q3 23 | — | — |
每股收益（稀释后）BIPCTTC
| Q4 26 | — | $0.69 | ||
| Q3 25 | — | $0.54 | ||
| Q2 25 | — | $1.37 | ||
| Q1 25 | — | $0.52 | ||
| Q3 24 | — | $1.14 | ||
| Q2 24 | — | $1.38 | ||
| Q1 24 | — | $0.62 | ||
| Q3 23 | — | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $189.0M |
| 总债务越低越好 | — | $1.1B |
| 股东权益账面价值 | $2.2B | $1.4B |
| 总资产 | $23.9B | $3.7B |
| 负债/权益比越低杠杆越低 | — | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资BIPCTTC
| Q4 26 | — | $189.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $466.0M | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
总债务BIPCTTC
| Q4 26 | — | $1.1B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q3 24 | — | $991.9M | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.2B | ||
| Q3 23 | — | $1.1B |
股东权益BIPCTTC
| Q4 26 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $2.2B | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | $3.5B | $1.7B | ||
| Q1 24 | — | $1.5B | ||
| Q3 23 | — | $1.5B |
总资产BIPCTTC
| Q4 26 | — | $3.7B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $23.9B | $3.8B | ||
| Q1 25 | — | $3.7B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | $23.7B | $3.9B | ||
| Q1 24 | — | $3.8B | ||
| Q3 23 | — | $3.6B |
负债/权益比BIPCTTC
| Q4 26 | — | 0.75× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.74× | ||
| Q1 25 | — | 0.75× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.62× | ||
| Q1 24 | — | 0.77× | ||
| Q3 23 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $14.6M |
| 自由现金流率自由现金流/营收 | — | 1.4% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $306.5M |
8季度趋势，按日历期对齐
经营现金流BIPCTTC
| Q4 26 | — | — | ||
| Q3 25 | — | $225.8M | ||
| Q2 25 | $478.0M | $171.7M | ||
| Q1 25 | — | $-48.6M | ||
| Q3 24 | — | $194.7M | ||
| Q2 24 | $511.0M | $227.3M | ||
| Q1 24 | — | $-92.2M | ||
| Q3 23 | — | $93.0M |
自由现金流BIPCTTC
| Q4 26 | — | $14.6M | ||
| Q3 25 | — | $207.2M | ||
| Q2 25 | — | $152.4M | ||
| Q1 25 | — | $-67.7M | ||
| Q3 24 | — | $170.6M | ||
| Q2 24 | — | $206.9M | ||
| Q1 24 | — | $-111.3M | ||
| Q3 23 | — | $57.4M |
自由现金流率BIPCTTC
| Q4 26 | — | 1.4% | ||
| Q3 25 | — | 18.3% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | -6.8% | ||
| Q3 24 | — | 14.7% | ||
| Q2 24 | — | 15.3% | ||
| Q1 24 | — | -11.1% | ||
| Q3 23 | — | 5.3% |
资本支出强度BIPCTTC
| Q4 26 | — | — | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.9% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.9% | ||
| Q3 23 | — | 3.3% |
现金转化率BIPCTTC
| Q4 26 | — | — | ||
| Q3 25 | — | 4.22× | ||
| Q2 25 | — | 1.26× | ||
| Q1 25 | — | -0.92× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | 0.79× | 1.57× | ||
| Q1 24 | — | -1.42× | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
