vs
Brookfield Infrastructure Corp（BIPC）与Vestis Corp（VSTS）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是Vestis Corp的1.3倍（$866.0M vs $663.4M），Vestis Corp净利率更高（-1.0% vs -35.7%，领先34.7%），Vestis Corp同比增速更快（-3.0% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Vestis Corp是北美领先的工作制服、安全防护服饰及配套设施服务供应商，服务覆盖医疗、制造、零售、餐饮住宿、公共服务等多个领域，为企业客户提供定制化的制服租赁、清洁与日常维护解决方案。
BIPC vs VSTS — 直观对比
营收规模更大
BIPC
是对方的1.3倍
$663.4M
营收增速更快
VSTS
高出1.6%
-4.6%
净利率更高
VSTS
高出34.7%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $663.4M |
| 净利润 | $-309.0M | $-6.4M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 2.5% |
| 净利率 | -35.7% | -1.0% |
| 营收同比 | -4.6% | -3.0% |
| 净利润同比 | -148.1% | -868.1% |
| 每股收益（稀释后） | — | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCVSTS
| Q1 26 | — | $663.4M | ||
| Q4 25 | — | $712.0M | ||
| Q2 25 | $866.0M | $673.8M | ||
| Q1 25 | — | $665.2M | ||
| Q4 24 | — | $683.8M | ||
| Q3 24 | — | $684.3M | ||
| Q2 24 | $908.0M | $698.2M | ||
| Q1 24 | — | $705.4M |
净利润BIPCVSTS
| Q1 26 | — | $-6.4M | ||
| Q4 25 | — | $-12.5M | ||
| Q2 25 | $-309.0M | $-676.0K | ||
| Q1 25 | — | $-27.8M | ||
| Q4 24 | — | $832.0K | ||
| Q3 24 | — | $-2.3M | ||
| Q2 24 | $643.0M | $5.0M | ||
| Q1 24 | — | $6.0M |
毛利率BIPCVSTS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — |
营业利润率BIPCVSTS
| Q1 26 | — | 2.5% | ||
| Q4 25 | — | 2.5% | ||
| Q2 25 | 62.7% | 3.7% | ||
| Q1 25 | — | -1.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | 61.9% | 5.4% | ||
| Q1 24 | — | 6.1% |
净利率BIPCVSTS
| Q1 26 | — | -1.0% | ||
| Q4 25 | — | -1.8% | ||
| Q2 25 | -35.7% | -0.1% | ||
| Q1 25 | — | -4.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | -0.3% | ||
| Q2 24 | 70.8% | 0.7% | ||
| Q1 24 | — | 0.8% |
每股收益（稀释后）BIPCVSTS
| Q1 26 | — | $-0.05 | ||
| Q4 25 | — | $-0.10 | ||
| Q2 25 | — | $-0.01 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | — | $0.01 | ||
| Q3 24 | — | $-0.02 | ||
| Q2 24 | — | $0.04 | ||
| Q1 24 | — | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $41.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $864.4M |
| 总资产 | $23.9B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCVSTS
| Q1 26 | — | $41.5M | ||
| Q4 25 | — | $29.7M | ||
| Q2 25 | $1.2B | $23.7M | ||
| Q1 25 | — | $28.8M | ||
| Q4 24 | — | $18.6M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | $466.0M | $29.1M | ||
| Q1 24 | — | $30.7M |
总债务BIPCVSTS
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BIPCVSTS
| Q1 26 | — | $864.4M | ||
| Q4 25 | — | $865.6M | ||
| Q2 25 | $2.2B | $882.2M | ||
| Q1 25 | — | $876.3M | ||
| Q4 24 | — | $899.6M | ||
| Q3 24 | — | $903.1M | ||
| Q2 24 | $3.5B | $901.2M | ||
| Q1 24 | — | $900.7M |
总资产BIPCVSTS
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | $2.9B | ||
| Q2 25 | $23.9B | $2.9B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | $23.7B | $3.1B | ||
| Q1 24 | — | $3.1B |
负债/权益比BIPCVSTS
| Q1 26 | — | — | ||
| Q4 25 | — | 1.35× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $37.7M |
| 自由现金流经营现金流 - 资本支出 | — | $28.3M |
| 自由现金流率自由现金流/营收 | — | 4.3% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $45.0M |
8季度趋势，按日历期对齐
经营现金流BIPCVSTS
| Q1 26 | — | $37.7M | ||
| Q4 25 | — | $30.9M | ||
| Q2 25 | $478.0M | $22.9M | ||
| Q1 25 | — | $6.7M | ||
| Q4 24 | — | $3.8M | ||
| Q3 24 | — | $295.6M | ||
| Q2 24 | $511.0M | $48.7M | ||
| Q1 24 | — | $76.0M |
自由现金流BIPCVSTS
| Q1 26 | — | $28.3M | ||
| Q4 25 | — | $15.6M | ||
| Q2 25 | — | $8.0M | ||
| Q1 25 | — | $-6.9M | ||
| Q4 24 | — | $-11.0M | ||
| Q3 24 | — | $267.5M | ||
| Q2 24 | — | $27.7M | ||
| Q1 24 | — | $63.2M |
自由现金流率BIPCVSTS
| Q1 26 | — | 4.3% | ||
| Q4 25 | — | 2.2% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | -1.0% | ||
| Q4 24 | — | -1.6% | ||
| Q3 24 | — | 39.1% | ||
| Q2 24 | — | 4.0% | ||
| Q1 24 | — | 9.0% |
资本支出强度BIPCVSTS
| Q1 26 | — | 1.4% | ||
| Q4 25 | — | 2.2% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 1.8% |
现金转化率BIPCVSTS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.54× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | 9.66× | ||
| Q1 24 | — | 12.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
VSTS
| Workplace Supplies | $375.2M | 57% |
| Uniforms | $227.7M | 34% |
| Other | $60.5M | 9% |
