vs
Brookfield Infrastructure Corp（BIPC）与W. P. Carey Inc.（WPC）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是W. P. Carey Inc.的1.9倍（$866.0M vs $444.5M），W. P. Carey Inc.净利率更高（33.4% vs -35.7%，领先69.0%），W. P. Carey Inc.同比增速更快（9.4% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
W.P.凯里是一家房地产投资信托企业，主打投资以三净租赁模式租予单一租户的物业。公司注册地位于美国马里兰州，核心办公地点设在纽约市，深耕商业地产投资领域，拥有成熟的运营经验与优质的项目资源。
BIPC vs WPC — 直观对比
营收规模更大
BIPC
是对方的1.9倍
$444.5M
营收增速更快
WPC
高出14.1%
-4.6%
净利率更高
WPC
高出69.0%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $444.5M |
| 净利润 | $-309.0M | $148.3M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 34.5% |
| 净利率 | -35.7% | 33.4% |
| 营收同比 | -4.6% | 9.4% |
| 净利润同比 | -148.1% | 215.4% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCWPC
| Q4 25 | — | $444.5M | ||
| Q3 25 | — | $431.3M | ||
| Q2 25 | $866.0M | $430.8M | ||
| Q1 25 | — | $409.9M | ||
| Q4 24 | — | $406.2M | ||
| Q3 24 | — | $397.4M | ||
| Q2 24 | $908.0M | $389.7M | ||
| Q1 24 | — | $389.8M |
净利润BIPCWPC
| Q4 25 | — | $148.3M | ||
| Q3 25 | — | $141.0M | ||
| Q2 25 | $-309.0M | $51.2M | ||
| Q1 25 | — | $125.8M | ||
| Q4 24 | — | $47.0M | ||
| Q3 24 | — | $111.7M | ||
| Q2 24 | $643.0M | $142.9M | ||
| Q1 24 | — | $159.2M |
毛利率BIPCWPC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — |
营业利润率BIPCWPC
| Q4 25 | — | 34.5% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | 62.7% | 15.0% | ||
| Q1 25 | — | 33.5% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | 61.9% | 38.3% | ||
| Q1 24 | — | 43.0% |
净利率BIPCWPC
| Q4 25 | — | 33.4% | ||
| Q3 25 | — | 32.7% | ||
| Q2 25 | -35.7% | 11.9% | ||
| Q1 25 | — | 30.7% | ||
| Q4 24 | — | 11.6% | ||
| Q3 24 | — | 28.1% | ||
| Q2 24 | 70.8% | 36.7% | ||
| Q1 24 | — | 40.8% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $155.3M |
| 总债务越低越好 | — | $8.7B |
| 股东权益账面价值 | $2.2B | $8.1B |
| 总资产 | $23.9B | $18.0B |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资BIPCWPC
| Q4 25 | — | $155.3M | ||
| Q3 25 | — | $249.0M | ||
| Q2 25 | $1.2B | $244.8M | ||
| Q1 25 | — | $187.8M | ||
| Q4 24 | — | $640.4M | ||
| Q3 24 | — | $818.2M | ||
| Q2 24 | $466.0M | $1.1B | ||
| Q1 24 | — | $777.0M |
总债务BIPCWPC
| Q4 25 | — | $8.7B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | — | $8.6B | ||
| Q1 25 | — | $7.9B | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | — | $8.0B | ||
| Q2 24 | — | $8.1B | ||
| Q1 24 | — | $7.9B |
股东权益BIPCWPC
| Q4 25 | — | $8.1B | ||
| Q3 25 | — | $8.2B | ||
| Q2 25 | $2.2B | $8.2B | ||
| Q1 25 | — | $8.4B | ||
| Q4 24 | — | $8.4B | ||
| Q3 24 | — | $8.6B | ||
| Q2 24 | $3.5B | $8.6B | ||
| Q1 24 | — | $8.7B |
总资产BIPCWPC
| Q4 25 | — | $18.0B | ||
| Q3 25 | — | $18.0B | ||
| Q2 25 | $23.9B | $18.0B | ||
| Q1 25 | — | $17.3B | ||
| Q4 24 | — | $17.5B | ||
| Q3 24 | — | $17.6B | ||
| Q2 24 | $23.7B | $17.8B | ||
| Q1 24 | — | $17.6B |
负债/权益比BIPCWPC
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 1.06× | ||
| Q2 25 | — | 1.05× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 0.95× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 0.94× | ||
| Q1 24 | — | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $304.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.05× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCWPC
| Q4 25 | — | $304.6M | ||
| Q3 25 | — | $300.5M | ||
| Q2 25 | $478.0M | $404.0M | ||
| Q1 25 | — | $273.2M | ||
| Q4 24 | — | $296.3M | ||
| Q3 24 | — | $280.2M | ||
| Q2 24 | $511.0M | $221.0M | ||
| Q1 24 | — | $1.0B |
现金转化率BIPCWPC
| Q4 25 | — | 2.05× | ||
| Q3 25 | — | 2.13× | ||
| Q2 25 | — | 7.89× | ||
| Q1 25 | — | 2.17× | ||
| Q4 24 | — | 6.30× | ||
| Q3 24 | — | 2.51× | ||
| Q2 24 | 0.79× | 1.55× | ||
| Q1 24 | — | 6.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
