vs
Brookfield Infrastructure Corp（BIPC）与Woodward, Inc.（WWD）财务数据对比。点击上方公司名可切换其他公司
Woodward, Inc.的季度营收约是Brookfield Infrastructure Corp的1.3倍（$1.1B vs $866.0M），Woodward, Inc.净利率更高（12.3% vs -35.7%，领先48.0%），Woodward, Inc.同比增速更快（23.4% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
伍德沃德（Woodward, Inc.）是美国的控制系统及组件供应商，业务涵盖产品设计、制造与全链条服务，产品广泛应用于飞机、航空发动机、工业发动机与轮机、发电及移动工业设备领域，同时为国防领域供应军用装置及其他配套设备。
BIPC vs WWD — 直观对比
营收规模更大
WWD
是对方的1.3倍
$866.0M
营收增速更快
WWD
高出28.0%
-4.6%
净利率更高
WWD
高出48.0%
-35.7%
损益表 — Q2 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.1B |
| 净利润 | $-309.0M | $134.0M |
| 毛利率 | 65.0% | 29.0% |
| 营业利润率 | 62.7% | 15.4% |
| 净利率 | -35.7% | 12.3% |
| 营收同比 | -4.6% | 23.4% |
| 净利润同比 | -148.1% | 22.9% |
| 每股收益（稀释后） | — | $2.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCWWD
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $996.5M | ||
| Q3 25 | — | $995.3M | ||
| Q2 25 | $866.0M | $915.4M | ||
| Q1 25 | — | $883.6M | ||
| Q4 24 | — | $772.7M | ||
| Q3 24 | — | $854.5M | ||
| Q2 24 | $908.0M | $847.7M |
净利润BIPCWWD
| Q1 26 | — | $134.0M | ||
| Q4 25 | — | $133.7M | ||
| Q3 25 | — | $137.6M | ||
| Q2 25 | $-309.0M | $108.4M | ||
| Q1 25 | — | $108.9M | ||
| Q4 24 | — | $87.1M | ||
| Q3 24 | — | $83.3M | ||
| Q2 24 | $643.0M | $102.1M |
毛利率BIPCWWD
| Q1 26 | — | 29.0% | ||
| Q4 25 | — | 29.3% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | 65.0% | 27.2% | ||
| Q1 25 | — | 27.2% | ||
| Q4 24 | — | 24.5% | ||
| Q3 24 | — | 24.3% | ||
| Q2 24 | 63.8% | 27.1% |
营业利润率BIPCWWD
| Q1 26 | — | 15.4% | ||
| Q4 25 | — | 17.0% | ||
| Q3 25 | — | 16.1% | ||
| Q2 25 | 62.7% | 13.9% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | 61.9% | 14.4% |
净利率BIPCWWD
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 13.8% | ||
| Q2 25 | -35.7% | 11.8% | ||
| Q1 25 | — | 12.3% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | 70.8% | 12.0% |
每股收益（稀释后）BIPCWWD
| Q1 26 | — | $2.19 | ||
| Q4 25 | — | $2.17 | ||
| Q3 25 | — | $2.23 | ||
| Q2 25 | — | $1.76 | ||
| Q1 25 | — | $1.78 | ||
| Q4 24 | — | $1.42 | ||
| Q3 24 | — | $1.36 | ||
| Q2 24 | — | $1.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $501.2M |
| 总债务越低越好 | — | $1.1B |
| 股东权益账面价值 | $2.2B | $2.5B |
| 总资产 | $23.9B | $5.0B |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资BIPCWWD
| Q1 26 | — | $501.2M | ||
| Q4 25 | — | $454.2M | ||
| Q3 25 | — | $327.4M | ||
| Q2 25 | $1.2B | $473.2M | ||
| Q1 25 | — | $364.1M | ||
| Q4 24 | — | $283.7M | ||
| Q3 24 | — | $282.3M | ||
| Q2 24 | $466.0M | $308.3M |
总债务BIPCWWD
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $579.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $655.5M | ||
| Q2 24 | — | — |
股东权益BIPCWWD
| Q1 26 | — | $2.5B | ||
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | $2.2B | $2.5B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | $3.5B | $2.2B |
总资产BIPCWWD
| Q1 26 | — | $5.0B | ||
| Q4 25 | — | $4.7B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | $23.9B | $4.7B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | $23.7B | $4.3B |
负债/权益比BIPCWWD
| Q1 26 | — | 0.43× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | — | $38.0M |
| 自由现金流率自由现金流/营收 | — | 3.5% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 0.68× |
| 过去12个月自由现金流最近4个季度 | — | $388.3M |
8季度趋势，按日历期对齐
经营现金流BIPCWWD
| Q1 26 | — | $91.0M | ||
| Q4 25 | — | $114.4M | ||
| Q3 25 | — | $233.3M | ||
| Q2 25 | $478.0M | $125.6M | ||
| Q1 25 | — | $77.8M | ||
| Q4 24 | — | $34.5M | ||
| Q3 24 | — | $141.8M | ||
| Q2 24 | $511.0M | $153.2M |
自由现金流BIPCWWD
| Q1 26 | — | $38.0M | ||
| Q4 25 | — | $70.3M | ||
| Q3 25 | — | $180.9M | ||
| Q2 25 | — | $99.1M | ||
| Q1 25 | — | $59.4M | ||
| Q4 24 | — | $942.0K | ||
| Q3 24 | — | $117.7M | ||
| Q2 24 | — | $137.3M |
自由现金流率BIPCWWD
| Q1 26 | — | 3.5% | ||
| Q4 25 | — | 7.1% | ||
| Q3 25 | — | 18.2% | ||
| Q2 25 | — | 10.8% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 13.8% | ||
| Q2 24 | — | 16.2% |
资本支出强度BIPCWWD
| Q1 26 | — | 4.9% | ||
| Q4 25 | — | 4.4% | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 1.9% |
现金转化率BIPCWWD
| Q1 26 | — | 0.68× | ||
| Q4 25 | — | 0.86× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 1.70× | ||
| Q2 24 | 0.79× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
