vs
BJs RESTAURANTS INC（BJRI）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
BJs RESTAURANTS INC的季度营收约是BRC Group Holdings, Inc.的1.9倍（$355.4M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs 3.6%，领先44.4%），BJs RESTAURANTS INC同比增速更快（3.2% vs -21.9%），过去两年BJs RESTAURANTS INC的营收复合增速更高（2.6% vs -15.4%）
BJ's Restaurants Inc.是美国休闲连锁餐饮企业，旗下门店遍布美国多个地区，主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食，服务家庭聚餐、朋友聚会等多元客群，主打轻松舒适的用餐氛围。
BJRI vs RILY — 直观对比
营收规模更大
BJRI
是对方的1.9倍
$188.3M
营收增速更快
BJRI
高出25.1%
-21.9%
净利率更高
RILY
高出44.4%
3.6%
两年增速更快
BJRI
近两年复合增速
-15.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $355.4M | $188.3M |
| 净利润 | $12.6M | $90.3M |
| 毛利率 | 74.5% | 79.5% |
| 营业利润率 | 3.1% | 32.3% |
| 净利率 | 3.6% | 47.9% |
| 营收同比 | 3.2% | -21.9% |
| 净利润同比 | -24.2% | 1710.8% |
| 每股收益（稀释后） | $0.58 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BJRIRILY
| Q4 25 | $355.4M | $188.3M | ||
| Q3 25 | $365.6M | $215.3M | ||
| Q2 25 | $348.0M | $188.2M | ||
| Q1 25 | — | $197.2M | ||
| Q4 24 | $325.7M | $241.0M | ||
| Q3 24 | $349.9M | $225.5M | ||
| Q2 24 | $337.3M | $256.0M | ||
| Q1 24 | — | $263.4M |
净利润BJRIRILY
| Q4 25 | $12.6M | $90.3M | ||
| Q3 25 | $22.2M | $91.1M | ||
| Q2 25 | $13.5M | $139.5M | ||
| Q1 25 | — | $-10.0M | ||
| Q4 24 | $-2.9M | $-5.6M | ||
| Q3 24 | $17.2M | $-284.4M | ||
| Q2 24 | $7.7M | $-433.6M | ||
| Q1 24 | — | $-49.2M |
毛利率BJRIRILY
| Q4 25 | 74.5% | 79.5% | ||
| Q3 25 | 75.2% | 83.7% | ||
| Q2 25 | 75.0% | 81.3% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | 73.4% | 79.8% | ||
| Q3 24 | 74.3% | 82.1% | ||
| Q2 24 | 74.8% | 84.5% | ||
| Q1 24 | — | 85.3% |
营业利润率BJRIRILY
| Q4 25 | 3.1% | 32.3% | ||
| Q3 25 | 5.8% | 30.4% | ||
| Q2 25 | 4.3% | 5.7% | ||
| Q1 25 | — | -31.2% | ||
| Q4 24 | -0.8% | -69.2% | ||
| Q3 24 | 3.8% | -36.4% | ||
| Q2 24 | 2.4% | -90.8% | ||
| Q1 24 | — | -6.1% |
净利率BJRIRILY
| Q4 25 | 3.6% | 47.9% | ||
| Q3 25 | 6.1% | 42.3% | ||
| Q2 25 | 3.9% | 74.1% | ||
| Q1 25 | — | -5.1% | ||
| Q4 24 | -0.9% | -2.3% | ||
| Q3 24 | 4.9% | -126.1% | ||
| Q2 24 | 2.3% | -169.4% | ||
| Q1 24 | — | -18.7% |
每股收益（稀释后）BJRIRILY
| Q4 25 | $0.58 | $2.78 | ||
| Q3 25 | $0.97 | $2.91 | ||
| Q2 25 | $0.58 | $4.50 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | $-0.13 | $-0.01 | ||
| Q3 24 | $0.72 | $-9.39 | ||
| Q2 24 | $0.32 | $-14.35 | ||
| Q1 24 | — | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.8M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $366.2M | $-171.5M |
| 总资产 | $1.0B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BJRIRILY
| Q4 25 | $23.8M | $226.6M | ||
| Q3 25 | $26.0M | $184.2M | ||
| Q2 25 | $19.0M | $267.4M | ||
| Q1 25 | — | $138.3M | ||
| Q4 24 | $18.4M | $146.9M | ||
| Q3 24 | $16.2M | $159.2M | ||
| Q2 24 | $18.8M | $236.9M | ||
| Q1 24 | — | $190.7M |
总债务BJRIRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | $60.5M | $1.3B | ||
| Q2 25 | $85.5M | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $66.5M | $1.5B | ||
| Q3 24 | $63.5M | — | ||
| Q2 24 | $58.0M | — | ||
| Q1 24 | — | — |
股东权益BJRIRILY
| Q4 25 | $366.2M | $-171.5M | ||
| Q3 25 | $386.6M | $-260.5M | ||
| Q2 25 | $371.5M | $-351.7M | ||
| Q1 25 | — | $-496.8M | ||
| Q4 24 | $376.2M | $-488.2M | ||
| Q3 24 | $386.5M | $-497.6M | ||
| Q2 24 | $375.4M | $-218.3M | ||
| Q1 24 | — | $228.4M |
总资产BJRIRILY
| Q4 25 | $1.0B | $1.7B | ||
| Q3 25 | $1.0B | $1.7B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $1.0B | $2.2B | ||
| Q2 24 | $1.0B | $3.2B | ||
| Q1 24 | — | $5.0B |
负债/权益比BJRIRILY
| Q4 25 | — | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $26.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BJRIRILY
| Q4 25 | — | $26.2M | ||
| Q3 25 | $62.3M | $-60.6M | ||
| Q2 25 | $4.6M | $-25.6M | ||
| Q1 25 | — | $184.0K | ||
| Q4 24 | $27.3M | $-2.7M | ||
| Q3 24 | $20.2M | $19.5M | ||
| Q2 24 | $22.3M | $111.5M | ||
| Q1 24 | — | $135.4M |
自由现金流BJRIRILY
| Q4 25 | — | — | ||
| Q3 25 | $41.9M | — | ||
| Q2 25 | $-12.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $7.6M | — | ||
| Q3 24 | $735.0K | — | ||
| Q2 24 | $448.0K | — | ||
| Q1 24 | — | — |
自由现金流率BJRIRILY
| Q4 25 | — | — | ||
| Q3 25 | 11.5% | — | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | — | — |
资本支出强度BJRIRILY
| Q4 25 | — | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 6.0% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | — | — |
现金转化率BJRIRILY
| Q4 25 | — | 0.29× | ||
| Q3 25 | 2.80× | -0.66× | ||
| Q2 25 | 0.34× | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 2.89× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BJRI
暂无分部数据
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
