vs
BJs RESTAURANTS INC（BJRI）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
BJs RESTAURANTS INC的季度营收约是Rapid7, Inc.的1.6倍（$355.4M vs $217.4M），BJs RESTAURANTS INC净利率更高（3.6% vs 1.4%，领先2.1%），Rapid7, Inc.同比增速更快（0.5% vs -73.8%），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs 2.6%）
BJ's Restaurants Inc.是美国休闲连锁餐饮企业，旗下门店遍布美国多个地区，主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食，服务家庭聚餐、朋友聚会等多元客群，主打轻松舒适的用餐氛围。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
BJRI vs RPD — 直观对比
营收规模更大
BJRI
是对方的1.6倍
$217.4M
营收增速更快
RPD
高出74.3%
-73.8%
净利率更高
BJRI
高出2.1%
1.4%
两年增速更快
RPD
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $355.4M | $217.4M |
| 净利润 | $12.6M | $3.1M |
| 毛利率 | 74.5% | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 3.6% | 1.4% |
| 营收同比 | -73.8% | 0.5% |
| 净利润同比 | -24.2% | 44.1% |
| 每股收益（稀释后） | $0.58 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BJRIRPD
| Q4 25 | $355.4M | $217.4M | ||
| Q3 25 | $365.6M | $218.0M | ||
| Q2 25 | $348.0M | $214.2M | ||
| Q1 25 | — | $210.3M | ||
| Q4 24 | $325.7M | $216.3M | ||
| Q3 24 | $349.9M | $214.7M | ||
| Q2 24 | $337.3M | $208.0M | ||
| Q1 24 | — | $205.1M |
净利润BJRIRPD
| Q4 25 | $12.6M | $3.1M | ||
| Q3 25 | $22.2M | $9.8M | ||
| Q2 25 | $13.5M | $8.3M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | $-2.9M | $2.2M | ||
| Q3 24 | $17.2M | $15.4M | ||
| Q2 24 | $7.7M | $6.5M | ||
| Q1 24 | — | $1.4M |
毛利率BJRIRPD
| Q4 25 | 74.5% | 68.9% | ||
| Q3 25 | 75.2% | 70.2% | ||
| Q2 25 | 75.0% | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | 73.4% | 69.5% | ||
| Q3 24 | 74.3% | 70.6% | ||
| Q2 24 | 74.8% | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率BJRIRPD
| Q4 25 | — | 1.0% | ||
| Q3 25 | 5.8% | 2.7% | ||
| Q2 25 | 4.3% | 1.6% | ||
| Q1 25 | — | -0.0% | ||
| Q4 24 | -0.8% | 3.4% | ||
| Q3 24 | 3.8% | 6.0% | ||
| Q2 24 | 2.4% | 2.5% | ||
| Q1 24 | — | 4.7% |
净利率BJRIRPD
| Q4 25 | 3.6% | 1.4% | ||
| Q3 25 | 6.1% | 4.5% | ||
| Q2 25 | 3.9% | 3.9% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | -0.9% | 1.0% | ||
| Q3 24 | 4.9% | 7.2% | ||
| Q2 24 | 2.3% | 3.1% | ||
| Q1 24 | — | 0.7% |
每股收益（稀释后）BJRIRPD
| Q4 25 | $0.58 | $0.05 | ||
| Q3 25 | $0.97 | $0.15 | ||
| Q2 25 | $0.58 | $0.13 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | $-0.13 | $0.08 | ||
| Q3 24 | $0.72 | $0.21 | ||
| Q2 24 | $0.32 | $0.09 | ||
| Q1 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.8M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $366.2M | $154.7M |
| 总资产 | $1.0B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BJRIRPD
| Q4 25 | $23.8M | $474.7M | ||
| Q3 25 | $26.0M | $407.1M | ||
| Q2 25 | $19.0M | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | $18.4M | $521.7M | ||
| Q3 24 | $16.2M | $443.7M | ||
| Q2 24 | $18.8M | $442.6M | ||
| Q1 24 | — | $411.7M |
总债务BJRIRPD
| Q4 25 | — | — | ||
| Q3 25 | $60.5M | — | ||
| Q2 25 | $85.5M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $66.5M | — | ||
| Q3 24 | $63.5M | — | ||
| Q2 24 | $58.0M | — | ||
| Q1 24 | — | — |
股东权益BJRIRPD
| Q4 25 | $366.2M | $154.7M | ||
| Q3 25 | $386.6M | $127.2M | ||
| Q2 25 | $371.5M | $90.4M | ||
| Q1 25 | — | $52.7M | ||
| Q4 24 | $376.2M | $17.7M | ||
| Q3 24 | $386.5M | $-5.1M | ||
| Q2 24 | $375.4M | $-52.6M | ||
| Q1 24 | — | $-86.4M |
总资产BJRIRPD
| Q4 25 | $1.0B | $1.7B | ||
| Q3 25 | $1.0B | $1.7B | ||
| Q2 25 | $1.0B | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | $1.0B | $1.7B | ||
| Q3 24 | $1.0B | $1.6B | ||
| Q2 24 | $1.0B | $1.5B | ||
| Q1 24 | — | $1.5B |
负债/权益比BJRIRPD
| Q4 25 | — | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流BJRIRPD
| Q4 25 | — | $37.6M | ||
| Q3 25 | $62.3M | $39.0M | ||
| Q2 25 | $4.6M | $47.5M | ||
| Q1 25 | — | $29.8M | ||
| Q4 24 | $27.3M | $63.8M | ||
| Q3 24 | $20.2M | $44.0M | ||
| Q2 24 | $22.3M | $32.9M | ||
| Q1 24 | — | $31.1M |
自由现金流BJRIRPD
| Q4 25 | — | $36.4M | ||
| Q3 25 | $41.9M | $34.8M | ||
| Q2 25 | $-12.1M | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | $7.6M | $62.6M | ||
| Q3 24 | $735.0K | $42.6M | ||
| Q2 24 | $448.0K | $32.6M | ||
| Q1 24 | — | $30.4M |
自由现金流率BJRIRPD
| Q4 25 | — | 16.8% | ||
| Q3 25 | 11.5% | 16.0% | ||
| Q2 25 | -3.5% | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | 2.3% | 28.9% | ||
| Q3 24 | 0.2% | 19.9% | ||
| Q2 24 | 0.1% | 15.7% | ||
| Q1 24 | — | 14.8% |
资本支出强度BJRIRPD
| Q4 25 | — | 0.5% | ||
| Q3 25 | 5.6% | 1.9% | ||
| Q2 25 | 4.8% | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 6.0% | 0.5% | ||
| Q3 24 | 5.6% | 0.6% | ||
| Q2 24 | 6.5% | 0.1% | ||
| Q1 24 | — | 0.3% |
现金转化率BJRIRPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | 2.80× | 3.97× | ||
| Q2 25 | 0.34× | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 1.18× | 2.85× | ||
| Q2 24 | 2.89× | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BJRI
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
