vs
BJs RESTAURANTS INC(BJRI)与Texas Roadhouse, Inc.(TXRH)财务数据对比。点击上方公司名可切换其他公司
Texas Roadhouse, Inc.的季度营收约是BJs RESTAURANTS INC的4.5倍($1.5B vs $330.2M)。Texas Roadhouse, Inc.净利率更高(5.8% vs 0.1%,领先5.7%)。Texas Roadhouse, Inc.同比增速更快(3.1% vs 1.4%)。过去两年Texas Roadhouse, Inc.的营收复合增速更高(12.8% vs 1.0%)
BJ's Restaurants Inc.是美国休闲连锁餐饮企业,旗下门店遍布美国多个地区,主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食,服务家庭聚餐、朋友聚会等多元客群,主打轻松舒适的用餐氛围。
Texas Roadhouse是美国知名牛排连锁餐厅,主打德克萨斯及美国西南部风味餐食,核心产品为各类牛排。品牌总部位于肯塔基州路易斯维尔,旗下还运营另外两个餐饮品牌。截至2025年8月,品牌在美国49个州拥有约800家门店,同时在11个国家开设了70家海外门店。
BJRI vs TXRH — 直观对比
营收规模更大
TXRH
是对方的4.5倍
$330.2M
营收增速更快
TXRH
高出1.7%
1.4%
净利率更高
TXRH
高出5.7%
0.1%
两年增速更快
TXRH
近两年复合增速
1.0%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $330.2M | $1.5B |
| 净利润 | $465.0K | $86.7M |
| 毛利率 | 74.3% | — |
| 营业利润率 | -0.3% | 6.5% |
| 净利率 | 0.1% | 5.8% |
| 营收同比 | 1.4% | 3.1% |
| 净利润同比 | 115.9% | -26.9% |
| 每股收益(稀释后) | $0.02 | $1.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BJRI
TXRH
| Q4 25 | — | $1.5B | ||
| Q3 25 | $365.6M | $1.4B | ||
| Q2 25 | $348.0M | $1.4B | ||
| Q4 24 | $325.7M | $1.4B | ||
| Q3 24 | $349.9M | $1.3B | ||
| Q2 24 | $337.3M | $1.3B | ||
| Q1 24 | $323.6M | $1.3B | ||
| Q4 23 | — | $1.2B |
净利润
BJRI
TXRH
| Q4 25 | — | $86.7M | ||
| Q3 25 | $22.2M | $84.9M | ||
| Q2 25 | $13.5M | $116.1M | ||
| Q4 24 | $-2.9M | $118.5M | ||
| Q3 24 | $17.2M | $86.8M | ||
| Q2 24 | $7.7M | $123.1M | ||
| Q1 24 | $8.1M | $116.0M | ||
| Q4 23 | — | $75.0M |
毛利率
BJRI
TXRH
| Q4 25 | — | — | ||
| Q3 25 | 75.2% | — | ||
| Q2 25 | 75.0% | — | ||
| Q4 24 | 73.4% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.8% | — | ||
| Q1 24 | 74.5% | — | ||
| Q4 23 | — | — |
营业利润率
BJRI
TXRH
| Q4 25 | — | 6.5% | ||
| Q3 25 | 5.8% | 6.7% | ||
| Q2 25 | 4.3% | 9.3% | ||
| Q4 24 | -0.8% | 9.6% | ||
| Q3 24 | 3.8% | 8.0% | ||
| Q2 24 | 2.4% | 10.6% | ||
| Q1 24 | 1.0% | 10.1% | ||
| Q4 23 | — | 7.2% |
净利率
BJRI
TXRH
| Q4 25 | — | 5.8% | ||
| Q3 25 | 6.1% | 5.9% | ||
| Q2 25 | 3.9% | 8.0% | ||
| Q4 24 | -0.9% | 8.2% | ||
| Q3 24 | 4.9% | 6.8% | ||
| Q2 24 | 2.3% | 9.2% | ||
| Q1 24 | 2.5% | 8.8% | ||
| Q4 23 | — | 6.4% |
每股收益(稀释后)
BJRI
TXRH
| Q4 25 | — | $1.29 | ||
| Q3 25 | $0.97 | $1.25 | ||
| Q2 25 | $0.58 | $1.70 | ||
| Q4 24 | $-0.13 | $1.73 | ||
| Q3 24 | $0.72 | $1.26 | ||
| Q2 24 | $0.32 | $1.79 | ||
| Q1 24 | $0.33 | $1.69 | ||
| Q4 23 | — | $1.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $25.4M | $134.7M |
| 总债务越低越好 | $89.5M | — |
| 股东权益账面价值 | $356.2M | $1.5B |
| 总资产 | $1.0B | $3.5B |
| 负债/权益比越低杠杆越低 | 0.25× | — |
8季度趋势,按日历期对齐
现金及短期投资
BJRI
TXRH
| Q4 25 | — | $134.7M | ||
| Q3 25 | $26.0M | $108.2M | ||
| Q2 25 | $19.0M | $221.1M | ||
| Q4 24 | $18.4M | $245.2M | ||
| Q3 24 | $16.2M | $189.2M | ||
| Q2 24 | $18.8M | $197.5M | ||
| Q1 24 | $29.1M | $213.4M | ||
| Q4 23 | — | $104.2M |
总债务
BJRI
TXRH
| Q4 25 | — | — | ||
| Q3 25 | $60.5M | — | ||
| Q2 25 | $85.5M | — | ||
| Q4 24 | $66.5M | — | ||
| Q3 24 | $63.5M | — | ||
| Q2 24 | $58.0M | — | ||
| Q1 24 | $68.0M | — | ||
| Q4 23 | — | — |
股东权益
BJRI
TXRH
| Q4 25 | — | $1.5B | ||
| Q3 25 | $386.6M | $1.5B | ||
| Q2 25 | $371.5M | $1.4B | ||
| Q4 24 | $376.2M | $1.4B | ||
| Q3 24 | $386.5M | $1.3B | ||
| Q2 24 | $375.4M | $1.3B | ||
| Q1 24 | $365.8M | $1.2B | ||
| Q4 23 | — | $1.1B |
总资产
BJRI
TXRH
| Q4 25 | — | $3.5B | ||
| Q3 25 | $1.0B | $3.3B | ||
| Q2 25 | $1.0B | $3.2B | ||
| Q4 24 | $1.0B | $3.2B | ||
| Q3 24 | $1.0B | $2.9B | ||
| Q2 24 | $1.0B | $2.9B | ||
| Q1 24 | $1.1B | $2.8B | ||
| Q4 23 | — | $2.8B |
负债/权益比
BJRI
TXRH
| Q4 25 | — | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.23× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.19× | — | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $25.1M | — |
| 自由现金流经营现金流 - 资本支出 | $3.6M | — |
| 自由现金流率自由现金流/营收 | 1.1% | — |
| 资本支出强度资本支出/营收 | 6.5% | — |
| 现金转化率经营现金流/净利润 | 53.89× | — |
| 过去12个月自由现金流最近4个季度 | $49.2M | — |
8季度趋势,按日历期对齐
经营现金流
BJRI
TXRH
| Q4 25 | — | — | ||
| Q3 25 | $62.3M | $143.6M | ||
| Q2 25 | $4.6M | $237.7M | ||
| Q4 24 | $27.3M | $237.5M | ||
| Q3 24 | $20.2M | $138.7M | ||
| Q2 24 | $22.3M | $133.9M | ||
| Q1 24 | $32.2M | $243.4M | ||
| Q4 23 | — | $174.2M |
自由现金流
BJRI
TXRH
| Q4 25 | — | — | ||
| Q3 25 | $41.9M | $14.7M | ||
| Q2 25 | $-12.1M | $160.4M | ||
| Q4 24 | $7.6M | $129.7M | ||
| Q3 24 | $735.0K | $47.7M | ||
| Q2 24 | $448.0K | $56.1M | ||
| Q1 24 | $15.3M | $165.8M | ||
| Q4 23 | — | $71.1M |
自由现金流率
BJRI
TXRH
| Q4 25 | — | — | ||
| Q3 25 | 11.5% | 1.0% | ||
| Q2 25 | -3.5% | 11.1% | ||
| Q4 24 | 2.3% | 9.0% | ||
| Q3 24 | 0.2% | 3.7% | ||
| Q2 24 | 0.1% | 4.2% | ||
| Q1 24 | 4.7% | 12.5% | ||
| Q4 23 | — | 6.1% |
资本支出强度
BJRI
TXRH
| Q4 25 | — | — | ||
| Q3 25 | 5.6% | 9.0% | ||
| Q2 25 | 4.8% | 5.3% | ||
| Q4 24 | 6.0% | 7.5% | ||
| Q3 24 | 5.6% | 7.2% | ||
| Q2 24 | 6.5% | 5.8% | ||
| Q1 24 | 5.2% | 5.9% | ||
| Q4 23 | — | 8.9% |
现金转化率
BJRI
TXRH
| Q4 25 | — | — | ||
| Q3 25 | 2.80× | 1.69× | ||
| Q2 25 | 0.34× | 2.05× | ||
| Q4 24 | — | 2.00× | ||
| Q3 24 | 1.18× | 1.60× | ||
| Q2 24 | 2.89× | 1.09× | ||
| Q1 24 | 4.00× | 2.10× | ||
| Q4 23 | — | 2.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BJRI
暂无分部数据
TXRH
| Food And Beverage | $1.5B | 99% |
| Texas Roadhouse Segment | $21.2M | 1% |
| Franchise | $8.2M | 1% |
| Franchise Royalty | $7.4M | 0% |
| Bubba S33Segment | $2.3M | 0% |