vs
纽约梅隆银行(BK)与诺信(NDSN)财务数据对比。点击上方公司名可切换其他公司
纽约梅隆银行的季度营收约是诺信的1.8倍($1.3B vs $751.8M),纽约梅隆银行净利率更高(108.5% vs 20.2%,领先88.4%),纽约梅隆银行同比增速更快(12.7% vs 1.0%),纽约梅隆银行自由现金流更多($4.7B vs $193.9M),过去两年纽约梅隆银行的营收复合增速更高(13.8% vs 9.0%)
纽约梅隆银行是总部位于美国纽约的全球性金融服务机构,2007年7月由纽约银行与梅隆金融公司合并组建而成,业务覆盖全球众多市场,为机构、企业及个人客户提供专业金融服务,在资产管理、证券服务等领域拥有领先的行业地位。
诺信(Nordson Corporation)是总部位于美国的跨国企业,专业设计生产民用及工业场景使用的胶粘剂、密封剂、涂料喷涂设备,同时生产电子元器件检测设备、固化及表面处理技术系统,还布局了医疗设备与组件技术相关业务。
BK vs NDSN — 直观对比
营收规模更大
BK
是对方的1.8倍
$751.8M
营收增速更快
BK
高出11.7%
1.0%
净利率更高
BK
高出88.4%
20.2%
自由现金流更多
BK
多$4.6B
$193.9M
两年增速更快
BK
近两年复合增速
9.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $751.8M |
| 净利润 | $1.5B | $151.6M |
| 毛利率 | — | 56.3% |
| 营业利润率 | — | 28.5% |
| 净利率 | 108.5% | 20.2% |
| 营收同比 | 12.7% | 1.0% |
| 净利润同比 | 26.5% | 24.1% |
| 每股收益(稀释后) | $2.01 | $2.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BK
NDSN
| Q4 25 | $1.3B | $751.8M | ||
| Q3 25 | $1.2B | $741.5M | ||
| Q2 25 | $1.2B | $682.9M | ||
| Q1 25 | $1.2B | $615.4M | ||
| Q4 24 | $1.2B | $744.5M | ||
| Q3 24 | $1.0B | $661.6M | ||
| Q2 24 | $1.0B | $650.6M | ||
| Q1 24 | $1.0B | $633.2M |
净利润
BK
NDSN
| Q4 25 | $1.5B | $151.6M | ||
| Q3 25 | $1.4B | $125.8M | ||
| Q2 25 | $1.4B | $112.4M | ||
| Q1 25 | $1.2B | $94.7M | ||
| Q4 24 | $1.2B | $122.2M | ||
| Q3 24 | $1.2B | $117.3M | ||
| Q2 24 | $1.2B | $118.2M | ||
| Q1 24 | $1.0B | $109.6M |
毛利率
BK
NDSN
| Q4 25 | — | 56.3% | ||
| Q3 25 | — | 54.8% | ||
| Q2 25 | — | 54.7% | ||
| Q1 25 | — | 54.6% | ||
| Q4 24 | — | 54.1% | ||
| Q3 24 | — | 55.8% | ||
| Q2 24 | — | 56.2% | ||
| Q1 24 | — | 55.0% |
营业利润率
BK
NDSN
| Q4 25 | — | 28.5% | ||
| Q3 25 | — | 25.3% | ||
| Q2 25 | — | 24.7% | ||
| Q1 25 | — | 22.9% | ||
| Q4 24 | — | 24.0% | ||
| Q3 24 | — | 25.3% | ||
| Q2 24 | — | 25.9% | ||
| Q1 24 | — | 25.2% |
净利率
BK
NDSN
| Q4 25 | 108.5% | 20.2% | ||
| Q3 25 | 116.9% | 17.0% | ||
| Q2 25 | 118.3% | 16.5% | ||
| Q1 25 | 105.3% | 15.4% | ||
| Q4 24 | 96.7% | 16.4% | ||
| Q3 24 | 112.8% | 17.7% | ||
| Q2 24 | 113.4% | 18.2% | ||
| Q1 24 | 98.6% | 17.3% |
每股收益(稀释后)
BK
NDSN
| Q4 25 | $2.01 | $2.67 | ||
| Q3 25 | $1.88 | $2.22 | ||
| Q2 25 | $1.93 | $1.97 | ||
| Q1 25 | $1.58 | $1.65 | ||
| Q4 24 | $1.53 | $2.12 | ||
| Q3 24 | $1.50 | $2.04 | ||
| Q2 24 | $1.52 | $2.05 | ||
| Q1 24 | $1.25 | $1.90 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.1B | $108.4M |
| 总债务越低越好 | $31.9B | $2.0B |
| 股东权益账面价值 | $44.3B | $3.0B |
| 总资产 | $472.3B | $5.9B |
| 负债/权益比越低杠杆越低 | 0.72× | 0.66× |
8季度趋势,按日历期对齐
现金及短期投资
BK
NDSN
| Q4 25 | $5.1B | $108.4M | ||
| Q3 25 | $5.1B | $147.8M | ||
| Q2 25 | $5.7B | $130.2M | ||
| Q1 25 | $5.4B | $130.4M | ||
| Q4 24 | $4.2B | $116.0M | ||
| Q3 24 | $6.2B | $165.3M | ||
| Q2 24 | $5.3B | $125.4M | ||
| Q1 24 | $5.3B | $136.2M |
总债务
BK
NDSN
| Q4 25 | $31.9B | $2.0B | ||
| Q3 25 | $32.3B | $2.1B | ||
| Q2 25 | $33.4B | $2.2B | ||
| Q1 25 | $30.9B | $2.2B | ||
| Q4 24 | $30.9B | $2.2B | ||
| Q3 24 | $33.2B | $1.5B | ||
| Q2 24 | $30.9B | $1.5B | ||
| Q1 24 | $32.4B | $1.6B |
股东权益
BK
NDSN
| Q4 25 | $44.3B | $3.0B | ||
| Q3 25 | $43.9B | $3.0B | ||
| Q2 25 | $44.0B | $3.0B | ||
| Q1 25 | $43.1B | $2.9B | ||
| Q4 24 | $41.3B | $2.9B | ||
| Q3 24 | $42.0B | $2.9B | ||
| Q2 24 | $40.8B | $2.8B | ||
| Q1 24 | $40.6B | $2.7B |
总资产
BK
NDSN
| Q4 25 | $472.3B | $5.9B | ||
| Q3 25 | $455.3B | $6.0B | ||
| Q2 25 | $485.8B | $6.1B | ||
| Q1 25 | $440.7B | $5.9B | ||
| Q4 24 | $416.1B | $6.0B | ||
| Q3 24 | $427.5B | $5.2B | ||
| Q2 24 | $428.5B | $5.2B | ||
| Q1 24 | $434.7B | $5.2B |
负债/权益比
BK
NDSN
| Q4 25 | 0.72× | 0.66× | ||
| Q3 25 | 0.74× | 0.71× | ||
| Q2 25 | 0.76× | 0.74× | ||
| Q1 25 | 0.72× | 0.75× | ||
| Q4 24 | 0.75× | 0.75× | ||
| Q3 24 | 0.79× | 0.52× | ||
| Q2 24 | 0.76× | 0.55× | ||
| Q1 24 | 0.80× | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.2B | $202.9M |
| 自由现金流经营现金流 - 资本支出 | $4.7B | $193.9M |
| 自由现金流率自由现金流/营收 | 352.8% | 25.8% |
| 资本支出强度资本支出/营收 | 32.4% | 1.2% |
| 现金转化率经营现金流/净利润 | 3.55× | 1.34× |
| 过去12个月自由现金流最近4个季度 | $5.2B | $661.1M |
8季度趋势,按日历期对齐
经营现金流
BK
NDSN
| Q4 25 | $5.2B | $202.9M | ||
| Q3 25 | $-1.1B | $238.0M | ||
| Q2 25 | $2.2B | $119.2M | ||
| Q1 25 | $412.0M | $159.1M | ||
| Q4 24 | $1.6B | $96.4M | ||
| Q3 24 | $-312.0M | $164.8M | ||
| Q2 24 | $2.1B | $122.6M | ||
| Q1 24 | $-2.7B | $172.4M |
自由现金流
BK
NDSN
| Q4 25 | $4.7B | $193.9M | ||
| Q3 25 | $-1.5B | $226.4M | ||
| Q2 25 | $1.8B | $103.1M | ||
| Q1 25 | $92.0M | $137.7M | ||
| Q4 24 | $1.1B | $75.8M | ||
| Q3 24 | $-687.0M | $143.0M | ||
| Q2 24 | $1.7B | $108.2M | ||
| Q1 24 | $-3.0B | $164.8M |
自由现金流率
BK
NDSN
| Q4 25 | 352.8% | 25.8% | ||
| Q3 25 | -121.5% | 30.5% | ||
| Q2 25 | 152.8% | 15.1% | ||
| Q1 25 | 7.9% | 22.4% | ||
| Q4 24 | 95.2% | 10.2% | ||
| Q3 24 | -65.6% | 21.6% | ||
| Q2 24 | 169.6% | 16.6% | ||
| Q1 24 | -286.4% | 26.0% |
资本支出强度
BK
NDSN
| Q4 25 | 32.4% | 1.2% | ||
| Q3 25 | 35.4% | 1.6% | ||
| Q2 25 | 29.8% | 2.3% | ||
| Q1 25 | 27.6% | 3.5% | ||
| Q4 24 | 34.6% | 2.8% | ||
| Q3 24 | 35.8% | 3.3% | ||
| Q2 24 | 37.1% | 2.2% | ||
| Q1 24 | 28.7% | 1.2% |
现金转化率
BK
NDSN
| Q4 25 | 3.55× | 1.34× | ||
| Q3 25 | -0.74× | 1.89× | ||
| Q2 25 | 1.54× | 1.06× | ||
| Q1 25 | 0.34× | 1.68× | ||
| Q4 24 | 1.34× | 0.79× | ||
| Q3 24 | -0.26× | 1.41× | ||
| Q2 24 | 1.82× | 1.04× | ||
| Q1 24 | -2.61× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BK
暂无分部数据
NDSN
| Advanced Technology Systems | $624.5M | 83% |
| Other | $127.3M | 17% |