vs
BUCKLE INC(BKE)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
BUCKLE INC的季度营收约是LiveRamp Holdings, Inc.的1.5倍($320.8M vs $212.2M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 15.2%,领先3.6%),BUCKLE INC同比增速更快(9.3% vs 8.6%)
Buckle Inc.是美国时尚零售企业,面向全年龄段消费者销售服饰、鞋履及配饰。目前在美国42个州运营451家门店,品牌包括Buckle和The Buckle,产品涵盖知名品牌及自有品牌服饰,含牛仔装、休闲下装、上衣、连衣裙、运动休闲服饰、外套、鞋类、泳装、香氛及箱包配饰等。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
BKE vs RAMP — 直观对比
营收规模更大
BKE
是对方的1.5倍
$212.2M
营收增速更快
BKE
高出0.7%
8.6%
净利率更高
RAMP
高出3.6%
15.2%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $320.8M | $212.2M |
| 净利润 | $48.7M | $39.9M |
| 毛利率 | 48.0% | 71.9% |
| 营业利润率 | 19.0% | 18.6% |
| 净利率 | 15.2% | 18.8% |
| 营收同比 | 9.3% | 8.6% |
| 净利润同比 | 10.3% | 255.7% |
| 每股收益(稀释后) | $0.96 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKE
RAMP
| Q4 25 | $320.8M | $212.2M | ||
| Q3 25 | $305.7M | $199.8M | ||
| Q2 25 | $272.1M | $194.8M | ||
| Q1 25 | $379.2M | $188.7M | ||
| Q4 24 | — | $195.4M | ||
| Q3 24 | — | $185.5M | ||
| Q2 24 | — | $176.0M | ||
| Q1 24 | — | $171.9M |
净利润
BKE
RAMP
| Q4 25 | $48.7M | $39.9M | ||
| Q3 25 | $45.0M | $27.4M | ||
| Q2 25 | $35.2M | $7.7M | ||
| Q1 25 | $77.2M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | — | $1.7M | ||
| Q2 24 | — | $-7.5M | ||
| Q1 24 | — | $-5.4M |
毛利率
BKE
RAMP
| Q4 25 | 48.0% | 71.9% | ||
| Q3 25 | 47.4% | 70.2% | ||
| Q2 25 | 46.7% | 70.1% | ||
| Q1 25 | 52.6% | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率
BKE
RAMP
| Q4 25 | 19.0% | 18.6% | ||
| Q3 25 | 18.4% | 10.7% | ||
| Q2 25 | 16.0% | 3.7% | ||
| Q1 25 | 25.4% | -6.1% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -3.0% | ||
| Q1 24 | — | -8.3% |
净利率
BKE
RAMP
| Q4 25 | 15.2% | 18.8% | ||
| Q3 25 | 14.7% | 13.7% | ||
| Q2 25 | 12.9% | 4.0% | ||
| Q1 25 | 20.4% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | -4.3% | ||
| Q1 24 | — | -3.1% |
每股收益(稀释后)
BKE
RAMP
| Q4 25 | $0.96 | $0.62 | ||
| Q3 25 | $0.89 | $0.42 | ||
| Q2 25 | $0.70 | $0.12 | ||
| Q1 25 | $1.54 | $-0.10 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | — | $0.03 | ||
| Q2 24 | — | $-0.11 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.0M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $510.7M | $962.3M |
| 总资产 | $1.1B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BKE
RAMP
| Q4 25 | $24.0M | $403.4M | ||
| Q3 25 | $22.1M | $376.9M | ||
| Q2 25 | $22.9M | $371.1M | ||
| Q1 25 | $23.8M | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | — | $348.4M | ||
| Q2 24 | — | $342.7M | ||
| Q1 24 | — | $368.9M |
股东权益
BKE
RAMP
| Q4 25 | $510.7M | $962.3M | ||
| Q3 25 | $476.2M | $943.8M | ||
| Q2 25 | $445.3M | $947.8M | ||
| Q1 25 | $423.8M | $948.9M | ||
| Q4 24 | — | $957.7M | ||
| Q3 24 | — | $932.1M | ||
| Q2 24 | — | $951.9M | ||
| Q1 24 | — | $949.1M |
总资产
BKE
RAMP
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $977.3M | $1.2B | ||
| Q1 25 | $913.2M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $49.4M | — |
| 自由现金流经营现金流 - 资本支出 | $38.4M | — |
| 自由现金流率自由现金流/营收 | 12.0% | — |
| 资本支出强度资本支出/营收 | 3.4% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.02× | — |
| 过去12个月自由现金流最近4个季度 | $215.3M | — |
8季度趋势,按日历期对齐
经营现金流
BKE
RAMP
| Q4 25 | $49.4M | — | ||
| Q3 25 | $58.4M | $57.4M | ||
| Q2 25 | $31.0M | $-15.8M | ||
| Q1 25 | $120.8M | — | ||
| Q4 24 | — | $45.1M | ||
| Q3 24 | — | $55.6M | ||
| Q2 24 | — | $-9.3M | ||
| Q1 24 | — | — |
自由现金流
BKE
RAMP
| Q4 25 | $38.4M | — | ||
| Q3 25 | $46.4M | $56.8M | ||
| Q2 25 | $19.6M | $-16.2M | ||
| Q1 25 | $111.0M | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率
BKE
RAMP
| Q4 25 | 12.0% | — | ||
| Q3 25 | 15.2% | 28.4% | ||
| Q2 25 | 7.2% | -8.3% | ||
| Q1 25 | 29.3% | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度
BKE
RAMP
| Q4 25 | 3.4% | 0.1% | ||
| Q3 25 | 3.9% | 0.3% | ||
| Q2 25 | 4.2% | 0.2% | ||
| Q1 25 | 2.6% | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率
BKE
RAMP
| Q4 25 | 1.02× | — | ||
| Q3 25 | 1.30× | 2.09× | ||
| Q2 25 | 0.88× | -2.04× | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图