vs
BLACK HILLS CORP(BKH)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
BLACK HILLS CORP的季度营收约是Rapid7, Inc.的1.2倍($241.6M vs $209.7M),BLACK HILLS CORP净利率更高(55.1% vs 0.5%,领先54.6%),Rapid7, Inc.同比增速更快(-0.3% vs -3.0%),过去两年Rapid7, Inc.的营收复合增速更高(0.4% vs -22.0%)
布莱克山集团是美国多元化能源企业,总部位于南达科他州拉皮德城,名称来源于当地的布莱克山区域。公司主营电力与天然气公用事业,服务覆盖南达科他、蒙大拿、怀俄明、科罗拉多等多个州,电力产品行销整个美国西部地区。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
BKH vs RPD — 直观对比
营收规模更大
BKH
是对方的1.2倍
$209.7M
营收增速更快
RPD
高出2.8%
-3.0%
净利率更高
BKH
高出54.6%
0.5%
两年增速更快
RPD
近两年复合增速
-22.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $241.6M | $209.7M |
| 净利润 | $133.1M | $1.1M |
| 毛利率 | — | 69.1% |
| 营业利润率 | 83.6% | 30.6% |
| 净利率 | 55.1% | 0.5% |
| 营收同比 | -3.0% | -0.3% |
| 净利润同比 | -2.4% | -66.7% |
| 每股收益(稀释后) | $1.73 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKH
RPD
| Q1 26 | $241.6M | $209.7M | ||
| Q4 25 | $622.7M | $217.4M | ||
| Q3 25 | $427.4M | $218.0M | ||
| Q2 25 | $435.7M | $214.2M | ||
| Q1 25 | $800.4M | $210.3M | ||
| Q4 24 | $585.1M | $216.3M | ||
| Q3 24 | $398.6M | $214.7M | ||
| Q2 24 | $397.1M | $208.0M |
净利润
BKH
RPD
| Q1 26 | $133.1M | $1.1M | ||
| Q4 25 | $104.9M | $3.1M | ||
| Q3 25 | $24.9M | $9.8M | ||
| Q2 25 | $27.5M | $8.3M | ||
| Q1 25 | $134.3M | $2.1M | ||
| Q4 24 | $98.0M | $2.2M | ||
| Q3 24 | $24.4M | $15.4M | ||
| Q2 24 | $22.8M | $6.5M |
毛利率
BKH
RPD
| Q1 26 | — | 69.1% | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率
BKH
RPD
| Q1 26 | 83.6% | 30.6% | ||
| Q4 25 | 27.5% | 1.0% | ||
| Q3 25 | 18.4% | 2.7% | ||
| Q2 25 | 18.9% | 1.6% | ||
| Q1 25 | 25.6% | -0.0% | ||
| Q4 24 | 27.9% | 3.4% | ||
| Q3 24 | 19.0% | 6.0% | ||
| Q2 24 | 17.8% | 2.5% |
净利率
BKH
RPD
| Q1 26 | 55.1% | 0.5% | ||
| Q4 25 | 16.8% | 1.4% | ||
| Q3 25 | 5.8% | 4.5% | ||
| Q2 25 | 6.3% | 3.9% | ||
| Q1 25 | 16.8% | 1.0% | ||
| Q4 24 | 16.7% | 1.0% | ||
| Q3 24 | 6.1% | 7.2% | ||
| Q2 24 | 5.7% | 3.1% |
每股收益(稀释后)
BKH
RPD
| Q1 26 | $1.73 | $0.02 | ||
| Q4 25 | $1.39 | $0.05 | ||
| Q3 25 | $0.34 | $0.15 | ||
| Q2 25 | $0.38 | $0.13 | ||
| Q1 25 | $1.87 | $0.03 | ||
| Q4 24 | $1.36 | $0.08 | ||
| Q3 24 | $0.35 | $0.21 | ||
| Q2 24 | $0.33 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $670.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $174.8M |
| 总资产 | — | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BKH
RPD
| Q1 26 | — | $670.3M | ||
| Q4 25 | $182.8M | $474.7M | ||
| Q3 25 | $21.1M | $407.1M | ||
| Q2 25 | $8.1M | $511.7M | ||
| Q1 25 | $6.6M | $493.5M | ||
| Q4 24 | $16.1M | $521.7M | ||
| Q3 24 | $12.5M | $443.7M | ||
| Q2 24 | $624.8M | $442.6M |
股东权益
BKH
RPD
| Q1 26 | — | $174.8M | ||
| Q4 25 | $3.8B | $154.7M | ||
| Q3 25 | $3.8B | $127.2M | ||
| Q2 25 | $3.6B | $90.4M | ||
| Q1 25 | $3.6B | $52.7M | ||
| Q4 24 | $3.5B | $17.7M | ||
| Q3 24 | $3.4B | $-5.1M | ||
| Q2 24 | $3.4B | $-52.6M |
总资产
BKH
RPD
| Q1 26 | — | $1.7B | ||
| Q4 25 | $10.9B | $1.7B | ||
| Q3 25 | $10.3B | $1.7B | ||
| Q2 25 | $10.1B | $1.6B | ||
| Q1 25 | $10.1B | $1.6B | ||
| Q4 24 | $10.0B | $1.7B | ||
| Q3 24 | $9.7B | $1.6B | ||
| Q2 24 | $10.2B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $39.8M |
| 自由现金流经营现金流 - 资本支出 | — | $125.0M |
| 自由现金流率自由现金流/营收 | — | 59.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 35.24× |
| 过去12个月自由现金流最近4个季度 | — | $242.8M |
8季度趋势,按日历期对齐
经营现金流
BKH
RPD
| Q1 26 | — | $39.8M | ||
| Q4 25 | $168.1M | $37.6M | ||
| Q3 25 | $88.9M | $39.0M | ||
| Q2 25 | $188.6M | $47.5M | ||
| Q1 25 | $227.8M | $29.8M | ||
| Q4 24 | $153.2M | $63.8M | ||
| Q3 24 | $102.1M | $44.0M | ||
| Q2 24 | $230.6M | $32.9M |
自由现金流
BKH
RPD
| Q1 26 | — | $125.0M | ||
| Q4 25 | $-101.5M | $36.4M | ||
| Q3 25 | $-89.5M | $34.8M | ||
| Q2 25 | $-30.3M | $46.6M | ||
| Q1 25 | $74.9M | $28.4M | ||
| Q4 24 | $-60.5M | $62.6M | ||
| Q3 24 | $-86.0M | $42.6M | ||
| Q2 24 | $64.4M | $32.6M |
自由现金流率
BKH
RPD
| Q1 26 | — | 59.6% | ||
| Q4 25 | -16.3% | 16.8% | ||
| Q3 25 | -20.9% | 16.0% | ||
| Q2 25 | -7.0% | 21.8% | ||
| Q1 25 | 9.4% | 13.5% | ||
| Q4 24 | -10.3% | 28.9% | ||
| Q3 24 | -21.6% | 19.9% | ||
| Q2 24 | 16.2% | 15.7% |
资本支出强度
BKH
RPD
| Q1 26 | — | — | ||
| Q4 25 | 43.3% | 0.5% | ||
| Q3 25 | 41.7% | 1.9% | ||
| Q2 25 | 50.2% | 0.4% | ||
| Q1 25 | 19.1% | 0.6% | ||
| Q4 24 | 36.5% | 0.5% | ||
| Q3 24 | 47.2% | 0.6% | ||
| Q2 24 | 41.9% | 0.1% |
现金转化率
BKH
RPD
| Q1 26 | — | 35.24× | ||
| Q4 25 | 1.60× | 12.01× | ||
| Q3 25 | 3.57× | 3.97× | ||
| Q2 25 | 6.86× | 5.70× | ||
| Q1 25 | 1.70× | 14.14× | ||
| Q4 24 | 1.56× | 29.36× | ||
| Q3 24 | 4.18× | 2.85× | ||
| Q2 24 | 10.11× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKH
暂无分部数据
RPD
| Product subscriptions | $204.0M | 97% |
| Other | $5.6M | 3% |