vs
缤客控股(BKNG)与Greenlane Holdings, Inc.(GNLN)财务数据对比。点击上方公司名可切换其他公司
缤客控股的季度营收约是Greenlane Holdings, Inc.的4665.0倍($6.3B vs $1.4M)。缤客控股同比增速更快(16.0% vs -18.0%)。缤客控股自由现金流更多($1.4B vs $-8.5M)。过去两年缤客控股的营收复合增速更高(19.9% vs -47.4%)
缤客控股是全球领先的旅行服务集团,旗下运营Booking.com、Priceline、Agoda、Kayak等知名在线平台,为休闲及商务旅客提供酒店预订、机票订购、租车服务、度假套餐、餐厅预约等服务,业务覆盖全球绝大多数国家和地区,合作数百万家旅游及餐饮商户。
Greenlane Holdings, Inc.是全球领先的高端消费配件、健康产品及生活方式商品分销商,业务覆盖大麻、电子烟、天然健康领域,为北美及部分国际市场的零售合作伙伴、品牌商提供供应链、品牌孵化及综合销售支持服务。
BKNG vs GNLN — 直观对比
营收规模更大
BKNG
是对方的4665.0倍
$1.4M
营收增速更快
BKNG
高出34.0%
-18.0%
自由现金流更多
BKNG
多$1.4B
$-8.5M
两年增速更快
BKNG
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.3B | $1.4M |
| 净利润 | — | $-69.6M |
| 毛利率 | — | -594.0% |
| 营业利润率 | 32.0% | -2822.6% |
| 净利率 | — | -5111.3% |
| 营收同比 | 16.0% | -18.0% |
| 净利润同比 | — | -692.6% |
| 每股收益(稀释后) | $43.66 | $-1.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKNG
GNLN
| Q4 25 | $6.3B | $1.4M | ||
| Q3 25 | $9.0B | $737.0K | ||
| Q2 25 | $6.8B | $788.0K | ||
| Q1 25 | $4.8B | $1.5M | ||
| Q4 24 | $5.5B | $1.7M | ||
| Q3 24 | $8.0B | $4.0M | ||
| Q2 24 | $5.9B | $2.7M | ||
| Q1 24 | $4.4B | $4.9M |
净利润
BKNG
GNLN
| Q4 25 | — | $-69.6M | ||
| Q3 25 | — | $-8.9M | ||
| Q2 25 | — | $-3.2M | ||
| Q1 25 | — | $-3.9M | ||
| Q4 24 | — | $-8.8M | ||
| Q3 24 | — | $-3.8M | ||
| Q2 24 | — | $-615.0K | ||
| Q1 24 | — | $-4.5M |
毛利率
BKNG
GNLN
| Q4 25 | — | -594.0% | ||
| Q3 25 | — | -692.4% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 49.1% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 38.1% | ||
| Q1 24 | — | 30.7% |
营业利润率
BKNG
GNLN
| Q4 25 | 32.0% | -2822.6% | ||
| Q3 25 | 38.7% | -1234.7% | ||
| Q2 25 | 33.1% | -413.2% | ||
| Q1 25 | 22.3% | -236.6% | ||
| Q4 24 | 31.6% | -229.2% | ||
| Q3 24 | 39.8% | -13.3% | ||
| Q2 24 | 31.7% | -131.8% | ||
| Q1 24 | 17.9% | -80.8% |
净利率
BKNG
GNLN
| Q4 25 | — | -5111.3% | ||
| Q3 25 | — | -1212.1% | ||
| Q2 25 | — | -408.0% | ||
| Q1 25 | — | -263.2% | ||
| Q4 24 | — | -529.1% | ||
| Q3 24 | — | -93.0% | ||
| Q2 24 | — | -23.2% | ||
| Q1 24 | — | -91.2% |
每股收益(稀释后)
BKNG
GNLN
| Q4 25 | $43.66 | $-1.48 | ||
| Q3 25 | $84.41 | $-6.44 | ||
| Q2 25 | $27.43 | $-3.18 | ||
| Q1 25 | $10.07 | $-0.32 | ||
| Q4 24 | $31.60 | $6480.26 | ||
| Q3 24 | $74.34 | $-5484.67 | ||
| Q2 24 | $44.38 | $-997.50 | ||
| Q1 24 | $22.37 | $-12.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.2B | $32.5M |
| 总债务越低越好 | $18.7B | — |
| 股东权益账面价值 | $-5.6B | $67.9M |
| 总资产 | $29.3B | $74.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BKNG
GNLN
| Q4 25 | $17.2B | $32.5M | ||
| Q3 25 | $16.5B | $1.8M | ||
| Q2 25 | $17.6B | $5.7M | ||
| Q1 25 | $15.6B | $8.5M | ||
| Q4 24 | $16.2B | $899.0K | ||
| Q3 24 | $15.8B | $2.3M | ||
| Q2 24 | $16.3B | $169.0K | ||
| Q1 24 | $16.0B | $157.0K |
总债务
BKNG
GNLN
| Q4 25 | $18.7B | — | ||
| Q3 25 | $17.0B | — | ||
| Q2 25 | $18.5B | — | ||
| Q1 25 | $16.0B | — | ||
| Q4 24 | $16.6B | $7.7M | ||
| Q3 24 | $16.2B | $8.6M | ||
| Q2 24 | $16.8B | $5.0M | ||
| Q1 24 | $16.9B | $7.2M |
股东权益
BKNG
GNLN
| Q4 25 | $-5.6B | $67.9M | ||
| Q3 25 | $-4.7B | $11.2M | ||
| Q2 25 | $-6.7B | $20.1M | ||
| Q1 25 | $-6.1B | $23.3M | ||
| Q4 24 | $-4.0B | $6.4M | ||
| Q3 24 | $-3.7B | $9.5M | ||
| Q2 24 | $-4.3B | $6.1M | ||
| Q1 24 | $-4.1B | $6.7M |
总资产
BKNG
GNLN
| Q4 25 | $29.3B | $74.9M | ||
| Q3 25 | $28.8B | $17.6M | ||
| Q2 25 | $30.7B | $31.8M | ||
| Q1 25 | $27.2B | $38.1M | ||
| Q4 24 | $27.7B | $28.6M | ||
| Q3 24 | $28.0B | $33.8M | ||
| Q2 24 | $28.5B | $32.9M | ||
| Q1 24 | $27.7B | $35.1M |
负债/权益比
BKNG
GNLN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.19× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.82× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.5B | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | $1.4B | $-8.5M |
| 自由现金流率自由现金流/营收 | 22.3% | -626.8% |
| 资本支出强度资本支出/营收 | 1.1% | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.1B | $-16.4M |
8季度趋势,按日历期对齐
经营现金流
BKNG
GNLN
| Q4 25 | $1.5B | $-8.5M | ||
| Q3 25 | $1.4B | $-3.9M | ||
| Q2 25 | $3.2B | $-400.0K | ||
| Q1 25 | $3.3B | $-3.4M | ||
| Q4 24 | $721.0M | $-1.5M | ||
| Q3 24 | $2.4B | $-4.9M | ||
| Q2 24 | $2.5B | $-298.0K | ||
| Q1 24 | $2.7B | $-81.0K |
自由现金流
BKNG
GNLN
| Q4 25 | $1.4B | $-8.5M | ||
| Q3 25 | $1.4B | $-3.9M | ||
| Q2 25 | $3.1B | $-452.0K | ||
| Q1 25 | $3.2B | $-3.5M | ||
| Q4 24 | $645.0M | $-1.6M | ||
| Q3 24 | $2.3B | $-4.9M | ||
| Q2 24 | $2.4B | $-314.0K | ||
| Q1 24 | $2.6B | $-216.0K |
自由现金流率
BKNG
GNLN
| Q4 25 | 22.3% | -626.8% | ||
| Q3 25 | 15.2% | -531.1% | ||
| Q2 25 | 46.1% | -57.4% | ||
| Q1 25 | 66.4% | -235.6% | ||
| Q4 24 | 11.8% | -95.8% | ||
| Q3 24 | 28.7% | -120.7% | ||
| Q2 24 | 40.6% | -11.8% | ||
| Q1 24 | 58.3% | -4.4% |
资本支出强度
BKNG
GNLN
| Q4 25 | 1.1% | 1.7% | ||
| Q3 25 | 0.7% | 0.9% | ||
| Q2 25 | 0.9% | 6.6% | ||
| Q1 25 | 2.5% | 1.1% | ||
| Q4 24 | 1.4% | 4.3% | ||
| Q3 24 | 1.0% | 0.5% | ||
| Q2 24 | 2.5% | 0.6% | ||
| Q1 24 | 2.9% | 2.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKNG
| Merchant Revenue | $4.2B | 67% |
| Agency Revenue | $1.8B | 28% |
| Advertisingandotherrevenues | $309.0M | 5% |
GNLN
暂无分部数据