vs
缤客控股（BKNG）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
缤客控股的季度营收约是null的31.5倍（$6.3B vs $201.7M）。缤客控股同比增速更快（16.0% vs 0.4%）。缤客控股自由现金流更多（$1.4B vs $15.0M）。过去两年缤客控股的营收复合增速更高（19.9% vs 13.9%）
缤客控股是全球领先的旅行服务集团，旗下运营Booking.com、Priceline、Agoda、Kayak等知名在线平台，为休闲及商务旅客提供酒店预订、机票订购、租车服务、度假套餐、餐厅预约等服务，业务覆盖全球绝大多数国家和地区，合作数百万家旅游及餐饮商户。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
BKNG vs GPRO — 直观对比
营收规模更大
BKNG
是对方的31.5倍
$201.7M
营收增速更快
BKNG
高出15.7%
0.4%
自由现金流更多
BKNG
多$1.4B
$15.0M
两年增速更快
BKNG
近两年复合增速
13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.3B | $201.7M |
| 净利润 | — | — |
| 毛利率 | — | 31.8% |
| 营业利润率 | 32.0% | -4.1% |
| 净利率 | — | — |
| 营收同比 | 16.0% | 0.4% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $43.66 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKNGGPRO
| Q4 25 | $6.3B | $201.7M | ||
| Q3 25 | $9.0B | $162.9M | ||
| Q2 25 | $6.8B | $152.6M | ||
| Q1 25 | $4.8B | $134.3M | ||
| Q4 24 | $5.5B | $200.9M | ||
| Q3 24 | $8.0B | $258.9M | ||
| Q2 24 | $5.9B | $186.2M | ||
| Q1 24 | $4.4B | $155.5M |
净利润BKNGGPRO
| Q4 25 | — | — | ||
| Q3 25 | — | $-21.3M | ||
| Q2 25 | — | $-16.4M | ||
| Q1 25 | — | $-46.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-8.2M | ||
| Q2 24 | — | $-47.8M | ||
| Q1 24 | — | $-339.1M |
毛利率BKNGGPRO
| Q4 25 | — | 31.8% | ||
| Q3 25 | — | 35.1% | ||
| Q2 25 | — | 35.8% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 34.7% | ||
| Q3 24 | — | 35.5% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 34.1% |
营业利润率BKNGGPRO
| Q4 25 | 32.0% | -4.1% | ||
| Q3 25 | 38.7% | -9.8% | ||
| Q2 25 | 33.1% | -9.2% | ||
| Q1 25 | 22.3% | -33.7% | ||
| Q4 24 | 31.6% | -19.5% | ||
| Q3 24 | 39.8% | -3.1% | ||
| Q2 24 | 31.7% | -25.0% | ||
| Q1 24 | 17.9% | -26.6% |
净利率BKNGGPRO
| Q4 25 | — | — | ||
| Q3 25 | — | -13.0% | ||
| Q2 25 | — | -10.8% | ||
| Q1 25 | — | -34.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -3.2% | ||
| Q2 24 | — | -25.7% | ||
| Q1 24 | — | -218.1% |
每股收益（稀释后）BKNGGPRO
| Q4 25 | $43.66 | $-0.06 | ||
| Q3 25 | $84.41 | $-0.13 | ||
| Q2 25 | $27.43 | $-0.10 | ||
| Q1 25 | $10.07 | $-0.30 | ||
| Q4 24 | $31.60 | $-0.22 | ||
| Q3 24 | $74.34 | $-0.05 | ||
| Q2 24 | $44.38 | $-0.31 | ||
| Q1 24 | $22.37 | $-2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.2B | $49.7M |
| 总债务越低越好 | $18.7B | $44.3M |
| 股东权益账面价值 | $-5.6B | $76.5M |
| 总资产 | $29.3B | $428.0M |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资BKNGGPRO
| Q4 25 | $17.2B | $49.7M | ||
| Q3 25 | $16.5B | $152.8M | ||
| Q2 25 | $17.6B | $58.6M | ||
| Q1 25 | $15.6B | $69.6M | ||
| Q4 24 | $16.2B | $102.8M | ||
| Q3 24 | $15.8B | $130.2M | ||
| Q2 24 | $16.3B | $133.0M | ||
| Q1 24 | $16.0B | $133.7M |
总债务BKNGGPRO
| Q4 25 | $18.7B | $44.3M | ||
| Q3 25 | $17.0B | $43.9M | ||
| Q2 25 | $18.5B | — | ||
| Q1 25 | $16.0B | — | ||
| Q4 24 | $16.6B | $0 | ||
| Q3 24 | $16.2B | $93.1M | ||
| Q2 24 | $16.8B | $92.9M | ||
| Q1 24 | $16.9B | $92.7M |
股东权益BKNGGPRO
| Q4 25 | $-5.6B | $76.5M | ||
| Q3 25 | $-4.7B | $80.5M | ||
| Q2 25 | $-6.7B | $97.9M | ||
| Q1 25 | $-6.1B | $110.0M | ||
| Q4 24 | $-4.0B | $151.7M | ||
| Q3 24 | $-3.7B | $183.9M | ||
| Q2 24 | $-4.3B | $184.7M | ||
| Q1 24 | $-4.1B | $224.9M |
总资产BKNGGPRO
| Q4 25 | $29.3B | $428.0M | ||
| Q3 25 | $28.8B | $538.6M | ||
| Q2 25 | $30.7B | $439.0M | ||
| Q1 25 | $27.2B | $462.5M | ||
| Q4 24 | $27.7B | $543.7M | ||
| Q3 24 | $28.0B | $661.6M | ||
| Q2 24 | $28.5B | $556.8M | ||
| Q1 24 | $27.7B | $575.8M |
负债/权益比BKNGGPRO
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $15.6M |
| 自由现金流经营现金流 - 资本支出 | $1.4B | $15.0M |
| 自由现金流率自由现金流/营收 | 22.3% | 7.4% |
| 资本支出强度资本支出/营收 | 1.1% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.1B | $-24.0M |
8季度趋势，按日历期对齐
经营现金流BKNGGPRO
| Q4 25 | $1.5B | $15.6M | ||
| Q3 25 | $1.4B | $12.2M | ||
| Q2 25 | $3.2B | $8.8M | ||
| Q1 25 | $3.3B | $-57.2M | ||
| Q4 24 | $721.0M | $-25.1M | ||
| Q3 24 | $2.4B | $-2.2M | ||
| Q2 24 | $2.5B | $605.0K | ||
| Q1 24 | $2.7B | $-98.4M |
自由现金流BKNGGPRO
| Q4 25 | $1.4B | $15.0M | ||
| Q3 25 | $1.4B | $11.2M | ||
| Q2 25 | $3.1B | $8.3M | ||
| Q1 25 | $3.2B | $-58.5M | ||
| Q4 24 | $645.0M | $-25.5M | ||
| Q3 24 | $2.3B | $-4.2M | ||
| Q2 24 | $2.4B | $-111.0K | ||
| Q1 24 | $2.6B | $-99.4M |
自由现金流率BKNGGPRO
| Q4 25 | 22.3% | 7.4% | ||
| Q3 25 | 15.2% | 6.9% | ||
| Q2 25 | 46.1% | 5.4% | ||
| Q1 25 | 66.4% | -43.5% | ||
| Q4 24 | 11.8% | -12.7% | ||
| Q3 24 | 28.7% | -1.6% | ||
| Q2 24 | 40.6% | -0.1% | ||
| Q1 24 | 58.3% | -63.9% |
资本支出强度BKNGGPRO
| Q4 25 | 1.1% | 0.3% | ||
| Q3 25 | 0.7% | 0.6% | ||
| Q2 25 | 0.9% | 0.3% | ||
| Q1 25 | 2.5% | 1.0% | ||
| Q4 24 | 1.4% | 0.2% | ||
| Q3 24 | 1.0% | 0.8% | ||
| Q2 24 | 2.5% | 0.4% | ||
| Q1 24 | 2.9% | 0.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKNG
| Merchant Revenue | $4.2B | 67% |
| Agency Revenue | $1.8B | 28% |
| Advertisingandotherrevenues | $309.0M | 5% |
GPRO
暂无分部数据
