vs
BLACKBAUD INC(BLKB)与Liberty Broadband Corp(LBRDA)财务数据对比。点击上方公司名可切换其他公司
BLACKBAUD INC的季度营收约是Liberty Broadband Corp的1.1倍($281.1M vs $261.0M),Liberty Broadband Corp净利率更高(146.7% vs 11.1%,领先135.7%),Liberty Broadband Corp同比增速更快(6.1% vs 4.2%),Liberty Broadband Corp自由现金流更多($37.0M vs $37.0M),过去两年Liberty Broadband Corp的营收复合增速更高(4.3% vs -1.1%)
Blackbaud是全球知名的云服务提供商,专注为非营利组织、基金会、企业、教育机构、医疗机构、宗教团体及个人公益推动者提供技术支持,旗下产品覆盖筹款、网站管理、客户关系管理、数据分析、财务管理、票务系统、教育管理等多元场景。
本公司是一家覆盖英、荷、美三地的跨国电信企业,注册地为百慕大,在伦敦、阿姆斯特丹、丹佛设有总部,旗下拥有多家对应司法辖区的运营主体,其中英国主体为公开上市实体,2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
BLKB vs LBRDA — 直观对比
营收规模更大
BLKB
是对方的1.1倍
$261.0M
营收增速更快
LBRDA
高出1.9%
4.2%
净利率更高
LBRDA
高出135.7%
11.1%
自由现金流更多
LBRDA
多$7.0K
$37.0M
两年增速更快
LBRDA
近两年复合增速
-1.1%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $281.1M | $261.0M |
| 净利润 | $31.1M | $383.0M |
| 毛利率 | 59.2% | — |
| 营业利润率 | 18.3% | 15.7% |
| 净利率 | 11.1% | 146.7% |
| 营收同比 | 4.2% | 6.1% |
| 净利润同比 | 620.3% | 96.4% |
| 每股收益(稀释后) | $0.67 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BLKB
LBRDA
| Q1 26 | $281.1M | — | ||
| Q4 25 | $295.3M | — | ||
| Q3 25 | $281.1M | — | ||
| Q2 25 | $282.0M | $261.0M | ||
| Q1 25 | $269.9M | $266.0M | ||
| Q4 24 | $302.1M | $263.0M | ||
| Q3 24 | $286.6M | $262.0M | ||
| Q2 24 | $287.3M | $246.0M |
净利润
BLKB
LBRDA
| Q1 26 | $31.1M | — | ||
| Q4 25 | $36.7M | — | ||
| Q3 25 | $47.5M | — | ||
| Q2 25 | $26.5M | $383.0M | ||
| Q1 25 | $4.3M | $268.0M | ||
| Q4 24 | $-346.4M | $291.0M | ||
| Q3 24 | $18.3M | $142.0M | ||
| Q2 24 | $21.2M | $195.0M |
毛利率
BLKB
LBRDA
| Q1 26 | 59.2% | — | ||
| Q4 25 | 58.3% | — | ||
| Q3 25 | 59.6% | — | ||
| Q2 25 | 59.7% | — | ||
| Q1 25 | 57.5% | — | ||
| Q4 24 | 53.8% | — | ||
| Q3 24 | 54.9% | — | ||
| Q2 24 | 56.0% | — |
营业利润率
BLKB
LBRDA
| Q1 26 | 18.3% | — | ||
| Q4 25 | 20.0% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 20.3% | 15.7% | ||
| Q1 25 | 7.3% | 16.2% | ||
| Q4 24 | -121.5% | 4.9% | ||
| Q3 24 | 14.4% | 11.5% | ||
| Q2 24 | 14.4% | 8.5% |
净利率
BLKB
LBRDA
| Q1 26 | 11.1% | — | ||
| Q4 25 | 12.4% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 9.4% | 146.7% | ||
| Q1 25 | 1.6% | 100.8% | ||
| Q4 24 | -114.6% | 110.6% | ||
| Q3 24 | 6.4% | 54.2% | ||
| Q2 24 | 7.4% | 79.3% |
每股收益(稀释后)
BLKB
LBRDA
| Q1 26 | $0.67 | — | ||
| Q4 25 | $0.75 | — | ||
| Q3 25 | $0.98 | — | ||
| Q2 25 | $0.55 | $2.68 | ||
| Q1 25 | $0.09 | $1.87 | ||
| Q4 24 | $-6.82 | $2.04 | ||
| Q3 24 | $0.35 | $0.99 | ||
| Q2 24 | $0.41 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $34.1M | $180.0M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $34.6M | $10.4B |
| 总资产 | $2.1B | $16.6B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势,按日历期对齐
现金及短期投资
BLKB
LBRDA
| Q1 26 | $34.1M | — | ||
| Q4 25 | $38.9M | — | ||
| Q3 25 | $38.3M | — | ||
| Q2 25 | $41.6M | $180.0M | ||
| Q1 25 | $37.2M | $226.0M | ||
| Q4 24 | $67.6M | $163.0M | ||
| Q3 24 | $34.6M | $168.0M | ||
| Q2 24 | $30.4M | $73.0M |
总债务
BLKB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | $1.1B | $3.8B | ||
| Q3 24 | $1.0B | $3.7B | ||
| Q2 24 | $1.0B | $3.6B |
股东权益
BLKB
LBRDA
| Q1 26 | $34.6M | — | ||
| Q4 25 | $85.1M | — | ||
| Q3 25 | $108.2M | — | ||
| Q2 25 | $72.7M | $10.4B | ||
| Q1 25 | $17.5M | $10.1B | ||
| Q4 24 | $126.8M | $9.8B | ||
| Q3 24 | $544.8M | $9.5B | ||
| Q2 24 | $577.5M | $9.3B |
总资产
BLKB
LBRDA
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.6B | $16.6B | ||
| Q1 25 | $2.1B | $17.0B | ||
| Q4 24 | $2.5B | $16.7B | ||
| Q3 24 | $2.6B | $16.3B | ||
| Q2 24 | $3.0B | $16.0B |
负债/权益比
BLKB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | 13.06× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | 8.50× | 0.38× | ||
| Q3 24 | 1.84× | 0.39× | ||
| Q2 24 | 1.78× | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $51.5M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $37.0M |
| 自由现金流率自由现金流/营收 | 13.2% | 14.2% |
| 资本支出强度资本支出/营收 | — | 20.7% |
| 现金转化率经营现金流/净利润 | 1.65× | 0.24× |
| 过去12个月自由现金流最近4个季度 | $294.1M | $-49.0M |
8季度趋势,按日历期对齐
经营现金流
BLKB
LBRDA
| Q1 26 | $51.5M | — | ||
| Q4 25 | $58.0M | — | ||
| Q3 25 | $139.2M | — | ||
| Q2 25 | $66.9M | $91.0M | ||
| Q1 25 | $1.4M | $78.0M | ||
| Q4 24 | $73.6M | $1.0M | ||
| Q3 24 | $104.0M | $24.0M | ||
| Q2 24 | $53.1M | $27.0M |
自由现金流
BLKB
LBRDA
| Q1 26 | $37.0M | — | ||
| Q4 25 | $55.0M | — | ||
| Q3 25 | $135.7M | — | ||
| Q2 25 | $66.3M | $37.0M | ||
| Q1 25 | $712.0K | $13.0M | ||
| Q4 24 | $73.4M | $-63.0M | ||
| Q3 24 | $102.9M | $-36.0M | ||
| Q2 24 | $48.0M | $-35.0M |
自由现金流率
BLKB
LBRDA
| Q1 26 | 13.2% | — | ||
| Q4 25 | 18.6% | — | ||
| Q3 25 | 48.3% | — | ||
| Q2 25 | 23.5% | 14.2% | ||
| Q1 25 | 0.3% | 4.9% | ||
| Q4 24 | 24.3% | -24.0% | ||
| Q3 24 | 35.9% | -13.7% | ||
| Q2 24 | 16.7% | -14.2% |
资本支出强度
BLKB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 0.2% | 20.7% | ||
| Q1 25 | 0.3% | 24.4% | ||
| Q4 24 | 0.1% | 24.3% | ||
| Q3 24 | 0.4% | 22.9% | ||
| Q2 24 | 1.8% | 25.2% |
现金转化率
BLKB
LBRDA
| Q1 26 | 1.65× | — | ||
| Q4 25 | 1.58× | — | ||
| Q3 25 | 2.93× | — | ||
| Q2 25 | 2.53× | 0.24× | ||
| Q1 25 | 0.32× | 0.29× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 5.69× | 0.17× | ||
| Q2 24 | 2.50× | 0.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图