vs
BLACKBAUD INC(BLKB)与OUTFRONT Media Inc.(OUT)财务数据对比。点击上方公司名可切换其他公司
OUTFRONT Media Inc.的季度营收约是BLACKBAUD INC的1.8倍($513.3M vs $281.1M),OUTFRONT Media Inc.净利率更高(18.9% vs 11.1%,领先7.8%),BLACKBAUD INC同比增速更快(4.2% vs 4.1%),OUTFRONT Media Inc.自由现金流更多($93.3M vs $37.0M),过去两年OUTFRONT Media Inc.的营收复合增速更高(12.1% vs -1.1%)
Blackbaud是全球知名的云服务提供商,专注为非营利组织、基金会、企业、教育机构、医疗机构、宗教团体及个人公益推动者提供技术支持,旗下产品覆盖筹款、网站管理、客户关系管理、数据分析、财务管理、票务系统、教育管理等多元场景。
OUTFRONT Media Inc.是一家美国广告企业,业务覆盖美国本土,由首席执行官Nick Brien领导美洲区业务,核心经营广告牌及公共交通展示广告两大业务板块,是户外广告领域的重要参与者。
BLKB vs OUT — 直观对比
营收规模更大
OUT
是对方的1.8倍
$281.1M
营收增速更快
BLKB
高出0.1%
4.1%
净利率更高
OUT
高出7.8%
11.1%
自由现金流更多
OUT
多$56.3M
$37.0M
两年增速更快
OUT
近两年复合增速
-1.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $281.1M | $513.3M |
| 净利润 | $31.1M | $96.8M |
| 毛利率 | 59.2% | — |
| 营业利润率 | 18.3% | 26.0% |
| 净利率 | 11.1% | 18.9% |
| 营收同比 | 4.2% | 4.1% |
| 净利润同比 | 620.3% | 30.8% |
| 每股收益(稀释后) | $0.67 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BLKB
OUT
| Q1 26 | $281.1M | — | ||
| Q4 25 | $295.3M | $513.3M | ||
| Q3 25 | $281.1M | $467.5M | ||
| Q2 25 | $282.0M | $460.2M | ||
| Q1 25 | $269.9M | $390.7M | ||
| Q4 24 | $302.1M | $493.2M | ||
| Q3 24 | $286.6M | $451.9M | ||
| Q2 24 | $287.3M | $477.3M |
净利润
BLKB
OUT
| Q1 26 | $31.1M | — | ||
| Q4 25 | $36.7M | $96.8M | ||
| Q3 25 | $47.5M | $51.3M | ||
| Q2 25 | $26.5M | $19.5M | ||
| Q1 25 | $4.3M | $-20.6M | ||
| Q4 24 | $-346.4M | $74.0M | ||
| Q3 24 | $18.3M | $34.6M | ||
| Q2 24 | $21.2M | $176.8M |
毛利率
BLKB
OUT
| Q1 26 | 59.2% | — | ||
| Q4 25 | 58.3% | — | ||
| Q3 25 | 59.6% | — | ||
| Q2 25 | 59.7% | — | ||
| Q1 25 | 57.5% | — | ||
| Q4 24 | 53.8% | — | ||
| Q3 24 | 54.9% | — | ||
| Q2 24 | 56.0% | — |
营业利润率
BLKB
OUT
| Q1 26 | 18.3% | — | ||
| Q4 25 | 20.0% | 26.0% | ||
| Q3 25 | 19.4% | 19.2% | ||
| Q2 25 | 20.3% | 12.2% | ||
| Q1 25 | 7.3% | 3.6% | ||
| Q4 24 | -121.5% | 22.5% | ||
| Q3 24 | 14.4% | 15.8% | ||
| Q2 24 | 14.4% | 48.0% |
净利率
BLKB
OUT
| Q1 26 | 11.1% | — | ||
| Q4 25 | 12.4% | 18.9% | ||
| Q3 25 | 16.9% | 11.0% | ||
| Q2 25 | 9.4% | 4.2% | ||
| Q1 25 | 1.6% | -5.3% | ||
| Q4 24 | -114.6% | 15.0% | ||
| Q3 24 | 6.4% | 7.7% | ||
| Q2 24 | 7.4% | 37.0% |
每股收益(稀释后)
BLKB
OUT
| Q1 26 | $0.67 | — | ||
| Q4 25 | $0.75 | $0.57 | ||
| Q3 25 | $0.98 | $0.29 | ||
| Q2 25 | $0.55 | $0.10 | ||
| Q1 25 | $0.09 | $-0.14 | ||
| Q4 24 | $-6.82 | $0.49 | ||
| Q3 24 | $0.35 | $0.19 | ||
| Q2 24 | $0.41 | $1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $34.1M | $99.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $34.6M | $710.4M |
| 总资产 | $2.1B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BLKB
OUT
| Q1 26 | $34.1M | — | ||
| Q4 25 | $38.9M | $99.9M | ||
| Q3 25 | $38.3M | $63.0M | ||
| Q2 25 | $41.6M | $28.5M | ||
| Q1 25 | $37.2M | $30.5M | ||
| Q4 24 | $67.6M | $46.9M | ||
| Q3 24 | $34.6M | $28.0M | ||
| Q2 24 | $30.4M | $49.6M |
总债务
BLKB
OUT
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — |
股东权益
BLKB
OUT
| Q1 26 | $34.6M | — | ||
| Q4 25 | $85.1M | $710.4M | ||
| Q3 25 | $108.2M | $542.6M | ||
| Q2 25 | $72.7M | $539.1M | ||
| Q1 25 | $17.5M | $566.9M | ||
| Q4 24 | $126.8M | $649.0M | ||
| Q3 24 | $544.8M | $618.2M | ||
| Q2 24 | $577.5M | $664.9M |
总资产
BLKB
OUT
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.4B | $5.3B | ||
| Q3 25 | $2.1B | $5.2B | ||
| Q2 25 | $2.6B | $5.1B | ||
| Q1 25 | $2.1B | $5.1B | ||
| Q4 24 | $2.5B | $5.2B | ||
| Q3 24 | $2.6B | $5.2B | ||
| Q2 24 | $3.0B | $5.3B |
负债/权益比
BLKB
OUT
| Q1 26 | — | — | ||
| Q4 25 | 13.06× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 8.50× | — | ||
| Q3 24 | 1.84× | — | ||
| Q2 24 | 1.78× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $51.5M | $118.1M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $93.3M |
| 自由现金流率自由现金流/营收 | 13.2% | 18.2% |
| 资本支出强度资本支出/营收 | — | 4.8% |
| 现金转化率经营现金流/净利润 | 1.65× | 1.22× |
| 过去12个月自由现金流最近4个季度 | $294.1M | $218.8M |
8季度趋势,按日历期对齐
经营现金流
BLKB
OUT
| Q1 26 | $51.5M | — | ||
| Q4 25 | $58.0M | $118.1M | ||
| Q3 25 | $139.2M | $88.8M | ||
| Q2 25 | $66.9M | $67.1M | ||
| Q1 25 | $1.4M | $33.6M | ||
| Q4 24 | $73.6M | $124.5M | ||
| Q3 24 | $104.0M | $73.1M | ||
| Q2 24 | $53.1M | $71.0M |
自由现金流
BLKB
OUT
| Q1 26 | $37.0M | — | ||
| Q4 25 | $55.0M | $93.3M | ||
| Q3 25 | $135.7M | $67.7M | ||
| Q2 25 | $66.3M | $41.4M | ||
| Q1 25 | $712.0K | $16.4M | ||
| Q4 24 | $73.4M | $106.3M | ||
| Q3 24 | $102.9M | $55.5M | ||
| Q2 24 | $48.0M | $47.1M |
自由现金流率
BLKB
OUT
| Q1 26 | 13.2% | — | ||
| Q4 25 | 18.6% | 18.2% | ||
| Q3 25 | 48.3% | 14.5% | ||
| Q2 25 | 23.5% | 9.0% | ||
| Q1 25 | 0.3% | 4.2% | ||
| Q4 24 | 24.3% | 21.6% | ||
| Q3 24 | 35.9% | 12.3% | ||
| Q2 24 | 16.7% | 9.9% |
资本支出强度
BLKB
OUT
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | 4.8% | ||
| Q3 25 | 1.2% | 4.5% | ||
| Q2 25 | 0.2% | 5.6% | ||
| Q1 25 | 0.3% | 4.4% | ||
| Q4 24 | 0.1% | 3.7% | ||
| Q3 24 | 0.4% | 3.9% | ||
| Q2 24 | 1.8% | 5.0% |
现金转化率
BLKB
OUT
| Q1 26 | 1.65× | — | ||
| Q4 25 | 1.58× | 1.22× | ||
| Q3 25 | 2.93× | 1.73× | ||
| Q2 25 | 2.53× | 3.44× | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | 5.69× | 2.11× | ||
| Q2 24 | 2.50× | 0.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLKB
暂无分部数据
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |