vs
Blend Labs, Inc.（BLND）与Flutter Entertainment plc（FLUT）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Blend Labs, Inc.的146.1倍（$4.7B vs $32.4M）。Flutter Entertainment plc净利率更高（0.2% vs -7.8%，领先8.0%）。Flutter Entertainment plc同比增速更快（24.9% vs 7.6%）。Flutter Entertainment plc自由现金流更多（$392.0M vs $-21.0K）。过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs 16.6%）
GU Energy Labs是一家总部位于美国加利福尼亚州伯克利的运动营养产品生产商，核心产品为深受耐力运动爱好者青睐的能量胶，可在各类运动中快速易消化吸收。此外品牌还推出能量咀嚼糖、冲调饮品、补水片、 stroopwafel荷蘭焦糖煎餅以及Roctane系列产品，涵盖能量冲饮、蛋白恢复冲饮、能量胶和胶囊等，公司于1994年由比尔·沃恩创立。
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
BLND vs FLUT — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $32.4M | $4.7B |
| 净利润 | $-2.5M | $10.0M |
| 毛利率 | 75.7% | 44.5% |
| 营业利润率 | -11.1% | 5.4% |
| 净利率 | -7.8% | 0.2% |
| 营收同比 | 7.6% | 24.9% |
| 净利润同比 | -207.0% | -93.6% |
| 每股收益（稀释后） | — | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $32.4M | $4.7B | ||
| Q3 25 | $32.7M | $3.8B | ||
| Q2 25 | $31.6M | $4.2B | ||
| Q1 25 | $26.8M | $3.7B | ||
| Q4 24 | $30.1M | $3.8B | ||
| Q3 24 | $33.1M | $3.2B | ||
| Q2 24 | $28.7M | $3.6B | ||
| Q1 24 | $23.8M | $3.4B |
| Q4 25 | $-2.5M | $10.0M | ||
| Q3 25 | $12.1M | $-789.0M | ||
| Q2 25 | $-6.8M | $37.0M | ||
| Q1 25 | $-9.5M | $335.0M | ||
| Q4 24 | $-825.0K | $156.0M | ||
| Q3 24 | $-2.4M | $-114.0M | ||
| Q2 24 | $-19.4M | $297.0M | ||
| Q1 24 | $-20.7M | $-177.0M |
| Q4 25 | 75.7% | 44.5% | ||
| Q3 25 | 74.3% | 42.9% | ||
| Q2 25 | 73.8% | 46.8% | ||
| Q1 25 | 70.8% | 46.6% | ||
| Q4 24 | 74.2% | 48.2% | ||
| Q3 24 | 74.0% | 46.1% | ||
| Q2 24 | 70.9% | 49.2% | ||
| Q1 24 | 67.3% | 47.2% |
| Q4 25 | -11.1% | 5.4% | ||
| Q3 25 | -16.4% | -22.0% | ||
| Q2 25 | -15.3% | 9.3% | ||
| Q1 25 | -29.7% | 6.1% | ||
| Q4 24 | -10.9% | 7.4% | ||
| Q3 24 | -34.1% | 3.0% | ||
| Q2 24 | -45.5% | 10.2% | ||
| Q1 24 | -89.0% | 3.7% |
| Q4 25 | -7.8% | 0.2% | ||
| Q3 25 | 37.0% | -20.8% | ||
| Q2 25 | -21.6% | 0.9% | ||
| Q1 25 | -35.5% | 9.1% | ||
| Q4 24 | -2.7% | 4.1% | ||
| Q3 24 | -7.4% | -3.5% | ||
| Q2 24 | -67.6% | 8.2% | ||
| Q1 24 | -86.7% | -5.2% |
| Q4 25 | — | $0.00 | ||
| Q3 25 | $0.02 | $-3.91 | ||
| Q2 25 | — | $0.59 | ||
| Q1 25 | — | $1.57 | ||
| Q4 24 | $-0.03 | $0.47 | ||
| Q3 24 | $-0.03 | $-0.58 | ||
| Q2 24 | $-0.09 | $1.45 | ||
| Q1 24 | $-0.09 | $-1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $68.3M | $1.8B |
| 总债务越低越好 | $0 | $12.3B |
| 股东权益账面价值 | $-30.5M | $9.0B |
| 总资产 | $170.0M | $29.3B |
| 负债/权益比越低杠杆越低 | — | 1.36× |
8季度趋势，按日历期对齐
| Q4 25 | $68.3M | $1.8B | ||
| Q3 25 | $77.3M | $1.7B | ||
| Q2 25 | $88.3M | $1.7B | ||
| Q1 25 | $104.8M | $1.5B | ||
| Q4 24 | $94.2M | $1.5B | ||
| Q3 24 | $112.3M | $1.5B | ||
| Q2 24 | $108.9M | $1.5B | ||
| Q1 24 | $121.1M | $1.4B |
| Q4 25 | $0 | $12.3B | ||
| Q3 25 | $0 | $12.1B | ||
| Q2 25 | $0 | $10.0B | ||
| Q1 25 | $0 | $6.8B | ||
| Q4 24 | $0 | $6.7B | ||
| Q3 24 | $0 | $6.9B | ||
| Q2 24 | $0 | $6.8B | ||
| Q1 24 | $138.9M | $6.8B |
| Q4 25 | $-30.5M | $9.0B | ||
| Q3 25 | $-13.4M | $9.2B | ||
| Q2 25 | $-23.1M | $10.2B | ||
| Q1 25 | $-17.2M | $9.9B | ||
| Q4 24 | $-56.4M | $9.3B | ||
| Q3 24 | $-49.6M | $10.2B | ||
| Q2 24 | $-45.5M | $9.9B | ||
| Q1 24 | $-35.8M | $9.5B |
| Q4 25 | $170.0M | $29.3B | ||
| Q3 25 | $188.6M | $29.3B | ||
| Q2 25 | $182.2M | $29.9B | ||
| Q1 25 | $187.5M | $24.8B | ||
| Q4 24 | $178.1M | $24.5B | ||
| Q3 24 | $186.1M | $25.5B | ||
| Q2 24 | $185.4M | $24.3B | ||
| Q1 24 | $201.8M | $24.4B |
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.72× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5M | $428.0M |
| 自由现金流经营现金流 - 资本支出 | $-21.0K | $392.0M |
| 自由现金流率自由现金流/营收 | -0.1% | 8.3% |
| 资本支出强度资本支出/营收 | 4.8% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 42.80× |
| 过去12个月自由现金流最近4个季度 | $-81.0K | $1.1B |
8季度趋势，按日历期对齐
| Q4 25 | $1.5M | $428.0M | ||
| Q3 25 | $-3.6M | $209.0M | ||
| Q2 25 | $-6.5M | $359.0M | ||
| Q1 25 | $20.1M | $188.0M | ||
| Q4 24 | $-4.6M | $652.0M | ||
| Q3 24 | $2.1M | $290.0M | ||
| Q2 24 | $-6.7M | $323.0M | ||
| Q1 24 | $-3.9M | $337.0M |
| Q4 25 | $-21.0K | $392.0M | ||
| Q3 25 | $-5.8M | $196.0M | ||
| Q2 25 | $-10.1M | $322.0M | ||
| Q1 25 | $15.8M | $169.0M | ||
| Q4 24 | $-7.1M | $595.0M | ||
| Q3 24 | $-1.4M | $253.0M | ||
| Q2 24 | $-8.5M | $295.0M | ||
| Q1 24 | $-5.8M | $315.0M |
| Q4 25 | -0.1% | 8.3% | ||
| Q3 25 | -17.6% | 5.2% | ||
| Q2 25 | -31.9% | 7.7% | ||
| Q1 25 | 58.9% | 4.6% | ||
| Q4 24 | -23.5% | 15.7% | ||
| Q3 24 | -4.1% | 7.8% | ||
| Q2 24 | -29.7% | 8.2% | ||
| Q1 24 | -24.5% | 9.3% |
| Q4 25 | 4.8% | 0.8% | ||
| Q3 25 | 6.5% | 0.3% | ||
| Q2 25 | 11.4% | 0.9% | ||
| Q1 25 | 16.1% | 0.5% | ||
| Q4 24 | 8.3% | 1.5% | ||
| Q3 24 | 10.4% | 1.1% | ||
| Q2 24 | 6.5% | 0.8% | ||
| Q1 24 | 8.2% | 0.6% |
| Q4 25 | — | 42.80× | ||
| Q3 25 | -0.30× | — | ||
| Q2 25 | — | 9.70× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.09× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLND
| Mortgage Suite | $18.9M | 58% |
| Consumer Banking Suite | $11.4M | 35% |
| Professional Services | $2.1M | 6% |
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
