vs
Blend Labs, Inc.（BLND）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是Blend Labs, Inc.的40.7倍（$1.3B vs $32.4M）。PINTEREST, INC.净利率更高（21.0% vs -7.8%，领先28.8%）。PINTEREST, INC.同比增速更快（14.3% vs 7.6%）。PINTEREST, INC.自由现金流更多（$380.4M vs $-21.0K）。过去两年PINTEREST, INC.的营收复合增速更高（33.5% vs 16.6%）
GU Energy Labs是一家总部位于美国加利福尼亚州伯克利的运动营养产品生产商，核心产品为深受耐力运动爱好者青睐的能量胶，可在各类运动中快速易消化吸收。此外品牌还推出能量咀嚼糖、冲调饮品、补水片、 stroopwafel荷蘭焦糖煎餅以及Roctane系列产品，涵盖能量冲饮、蛋白恢复冲饮、能量胶和胶囊等，公司于1994年由比尔·沃恩创立。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
BLND vs PINS — 直观对比
营收规模更大
PINS
是对方的40.7倍
$32.4M
营收增速更快
PINS
高出6.7%
7.6%
净利率更高
PINS
高出28.8%
-7.8%
自由现金流更多
PINS
多$380.4M
$-21.0K
两年增速更快
PINS
近两年复合增速
16.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $32.4M | $1.3B |
| 净利润 | $-2.5M | $277.1M |
| 毛利率 | 75.7% | 82.8% |
| 营业利润率 | -11.1% | 22.8% |
| 净利率 | -7.8% | 21.0% |
| 营收同比 | 7.6% | 14.3% |
| 净利润同比 | -207.0% | -85.0% |
| 每股收益（稀释后） | — | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BLNDPINS
| Q4 25 | $32.4M | $1.3B | ||
| Q3 25 | $32.7M | $1.0B | ||
| Q2 25 | $31.6M | $998.2M | ||
| Q1 25 | $26.8M | $855.0M | ||
| Q4 24 | $30.1M | $1.2B | ||
| Q3 24 | $33.1M | $898.4M | ||
| Q2 24 | $28.7M | $853.7M | ||
| Q1 24 | $23.8M | $740.0M |
净利润BLNDPINS
| Q4 25 | $-2.5M | $277.1M | ||
| Q3 25 | $12.1M | $92.1M | ||
| Q2 25 | $-6.8M | $38.8M | ||
| Q1 25 | $-9.5M | $8.9M | ||
| Q4 24 | $-825.0K | $1.8B | ||
| Q3 24 | $-2.4M | $30.6M | ||
| Q2 24 | $-19.4M | $8.9M | ||
| Q1 24 | $-20.7M | $-24.8M |
毛利率BLNDPINS
| Q4 25 | 75.7% | 82.8% | ||
| Q3 25 | 74.3% | 79.8% | ||
| Q2 25 | 73.8% | 79.7% | ||
| Q1 25 | 70.8% | 76.7% | ||
| Q4 24 | 74.2% | 82.9% | ||
| Q3 24 | 74.0% | 79.1% | ||
| Q2 24 | 70.9% | 78.3% | ||
| Q1 24 | 67.3% | 75.5% |
营业利润率BLNDPINS
| Q4 25 | -11.1% | 22.8% | ||
| Q3 25 | -16.4% | 5.6% | ||
| Q2 25 | -15.3% | -0.4% | ||
| Q1 25 | -29.7% | -4.1% | ||
| Q4 24 | -10.9% | 22.7% | ||
| Q3 24 | -34.1% | -0.7% | ||
| Q2 24 | -45.5% | -2.5% | ||
| Q1 24 | -89.0% | -7.4% |
净利率BLNDPINS
| Q4 25 | -7.8% | 21.0% | ||
| Q3 25 | 37.0% | 8.8% | ||
| Q2 25 | -21.6% | 3.9% | ||
| Q1 25 | -35.5% | 1.0% | ||
| Q4 24 | -2.7% | 160.1% | ||
| Q3 24 | -7.4% | 3.4% | ||
| Q2 24 | -67.6% | 1.0% | ||
| Q1 24 | -86.7% | -3.4% |
每股收益（稀释后）BLNDPINS
| Q4 25 | — | $0.41 | ||
| Q3 25 | $0.02 | $0.13 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | $-0.03 | $2.66 | ||
| Q3 24 | $-0.03 | $0.04 | ||
| Q2 24 | $-0.09 | $0.01 | ||
| Q1 24 | $-0.09 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $68.3M | $969.3M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $-30.5M | $4.7B |
| 总资产 | $170.0M | $5.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BLNDPINS
| Q4 25 | $68.3M | $969.3M | ||
| Q3 25 | $77.3M | $1.1B | ||
| Q2 25 | $88.3M | $1.2B | ||
| Q1 25 | $104.8M | $1.3B | ||
| Q4 24 | $94.2M | $1.1B | ||
| Q3 24 | $112.3M | $1.0B | ||
| Q2 24 | $108.9M | $1.4B | ||
| Q1 24 | $121.1M | $1.6B |
总债务BLNDPINS
| Q4 25 | $0 | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $138.9M | — |
股东权益BLNDPINS
| Q4 25 | $-30.5M | $4.7B | ||
| Q3 25 | $-13.4M | $4.8B | ||
| Q2 25 | $-23.1M | $4.8B | ||
| Q1 25 | $-17.2M | $4.7B | ||
| Q4 24 | $-56.4M | $4.8B | ||
| Q3 24 | $-49.6M | $2.9B | ||
| Q2 24 | $-45.5M | $3.2B | ||
| Q1 24 | $-35.8M | $3.1B |
总资产BLNDPINS
| Q4 25 | $170.0M | $5.5B | ||
| Q3 25 | $188.6M | $5.5B | ||
| Q2 25 | $182.2M | $5.4B | ||
| Q1 25 | $187.5M | $5.3B | ||
| Q4 24 | $178.1M | $5.3B | ||
| Q3 24 | $186.1M | $3.5B | ||
| Q2 24 | $185.4M | $3.7B | ||
| Q1 24 | $201.8M | $3.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5M | $391.2M |
| 自由现金流经营现金流 - 资本支出 | $-21.0K | $380.4M |
| 自由现金流率自由现金流/营收 | -0.1% | 28.8% |
| 资本支出强度资本支出/营收 | 4.8% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.41× |
| 过去12个月自由现金流最近4个季度 | $-81.0K | $1.3B |
8季度趋势，按日历期对齐
经营现金流BLNDPINS
| Q4 25 | $1.5M | $391.2M | ||
| Q3 25 | $-3.6M | $321.7M | ||
| Q2 25 | $-6.5M | $207.7M | ||
| Q1 25 | $20.1M | $363.7M | ||
| Q4 24 | $-4.6M | $254.0M | ||
| Q3 24 | $2.1M | $248.0M | ||
| Q2 24 | $-6.7M | $106.4M | ||
| Q1 24 | $-3.9M | $356.1M |
自由现金流BLNDPINS
| Q4 25 | $-21.0K | $380.4M | ||
| Q3 25 | $-5.8M | $318.4M | ||
| Q2 25 | $-10.1M | $196.7M | ||
| Q1 25 | $15.8M | $356.4M | ||
| Q4 24 | $-7.1M | $250.2M | ||
| Q3 24 | $-1.4M | $244.1M | ||
| Q2 24 | $-8.5M | $101.6M | ||
| Q1 24 | $-5.8M | $344.0M |
自由现金流率BLNDPINS
| Q4 25 | -0.1% | 28.8% | ||
| Q3 25 | -17.6% | 30.3% | ||
| Q2 25 | -31.9% | 19.7% | ||
| Q1 25 | 58.9% | 41.7% | ||
| Q4 24 | -23.5% | 21.7% | ||
| Q3 24 | -4.1% | 27.2% | ||
| Q2 24 | -29.7% | 11.9% | ||
| Q1 24 | -24.5% | 46.5% |
资本支出强度BLNDPINS
| Q4 25 | 4.8% | 0.8% | ||
| Q3 25 | 6.5% | 0.3% | ||
| Q2 25 | 11.4% | 1.1% | ||
| Q1 25 | 16.1% | 0.9% | ||
| Q4 24 | 8.3% | 0.3% | ||
| Q3 24 | 10.4% | 0.4% | ||
| Q2 24 | 6.5% | 0.6% | ||
| Q1 24 | 8.2% | 1.6% |
现金转化率BLNDPINS
| Q4 25 | — | 1.41× | ||
| Q3 25 | -0.30× | 3.49× | ||
| Q2 25 | — | 5.36× | ||
| Q1 25 | — | 40.77× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 8.12× | ||
| Q2 24 | — | 11.98× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLND
| Mortgage Suite | $18.9M | 58% |
| Consumer Banking Suite | $11.4M | 35% |
| Professional Services | $2.1M | 6% |
PINS
暂无分部数据
