vs
Blend Labs, Inc.（BLND）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Blend Labs, Inc.的1.3倍（$43.2M vs $32.4M），万物新生净利率更高（16.9% vs -7.8%，领先24.7%）
GU Energy Labs是一家总部位于美国加利福尼亚州伯克利的运动营养产品生产商，核心产品为深受耐力运动爱好者青睐的能量胶，可在各类运动中快速易消化吸收。此外品牌还推出能量咀嚼糖、冲调饮品、补水片、 stroopwafel荷蘭焦糖煎餅以及Roctane系列产品，涵盖能量冲饮、蛋白恢复冲饮、能量胶和胶囊等，公司于1994年由比尔·沃恩创立。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
BLND vs RERE — 直观对比
营收规模更大
RERE
是对方的1.3倍
$32.4M
净利率更高
RERE
高出24.7%
-7.8%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $32.4M | $43.2M |
| 净利润 | $-2.5M | $7.3M |
| 毛利率 | 75.7% | — |
| 营业利润率 | -11.1% | — |
| 净利率 | -7.8% | 16.9% |
| 营收同比 | 7.6% | — |
| 净利润同比 | -207.0% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BLNDRERE
| Q4 25 | $32.4M | — | ||
| Q3 25 | $32.7M | — | ||
| Q2 25 | $31.6M | — | ||
| Q1 25 | $26.8M | — | ||
| Q4 24 | $30.1M | — | ||
| Q3 24 | $33.1M | — | ||
| Q2 24 | $28.7M | — | ||
| Q1 24 | $23.8M | — |
净利润BLNDRERE
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $12.1M | — | ||
| Q2 25 | $-6.8M | — | ||
| Q1 25 | $-9.5M | — | ||
| Q4 24 | $-825.0K | — | ||
| Q3 24 | $-2.4M | — | ||
| Q2 24 | $-19.4M | — | ||
| Q1 24 | $-20.7M | — |
毛利率BLNDRERE
| Q4 25 | 75.7% | — | ||
| Q3 25 | 74.3% | — | ||
| Q2 25 | 73.8% | — | ||
| Q1 25 | 70.8% | — | ||
| Q4 24 | 74.2% | — | ||
| Q3 24 | 74.0% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 67.3% | — |
营业利润率BLNDRERE
| Q4 25 | -11.1% | — | ||
| Q3 25 | -16.4% | — | ||
| Q2 25 | -15.3% | — | ||
| Q1 25 | -29.7% | — | ||
| Q4 24 | -10.9% | — | ||
| Q3 24 | -34.1% | — | ||
| Q2 24 | -45.5% | — | ||
| Q1 24 | -89.0% | — |
净利率BLNDRERE
| Q4 25 | -7.8% | — | ||
| Q3 25 | 37.0% | — | ||
| Q2 25 | -21.6% | — | ||
| Q1 25 | -35.5% | — | ||
| Q4 24 | -2.7% | — | ||
| Q3 24 | -7.4% | — | ||
| Q2 24 | -67.6% | — | ||
| Q1 24 | -86.7% | — |
每股收益（稀释后）BLNDRERE
| Q4 25 | — | — | ||
| Q3 25 | $0.02 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $68.3M | $228.0M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $-30.5M | $557.1M |
| 总资产 | $170.0M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BLNDRERE
| Q4 25 | $68.3M | — | ||
| Q3 25 | $77.3M | — | ||
| Q2 25 | $88.3M | — | ||
| Q1 25 | $104.8M | — | ||
| Q4 24 | $94.2M | — | ||
| Q3 24 | $112.3M | — | ||
| Q2 24 | $108.9M | — | ||
| Q1 24 | $121.1M | — |
总债务BLNDRERE
| Q4 25 | $0 | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $138.9M | — |
股东权益BLNDRERE
| Q4 25 | $-30.5M | — | ||
| Q3 25 | $-13.4M | — | ||
| Q2 25 | $-23.1M | — | ||
| Q1 25 | $-17.2M | — | ||
| Q4 24 | $-56.4M | — | ||
| Q3 24 | $-49.6M | — | ||
| Q2 24 | $-45.5M | — | ||
| Q1 24 | $-35.8M | — |
总资产BLNDRERE
| Q4 25 | $170.0M | — | ||
| Q3 25 | $188.6M | — | ||
| Q2 25 | $182.2M | — | ||
| Q1 25 | $187.5M | — | ||
| Q4 24 | $178.1M | — | ||
| Q3 24 | $186.1M | — | ||
| Q2 24 | $185.4M | — | ||
| Q1 24 | $201.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-21.0K | — |
| 自由现金流率自由现金流/营收 | -0.1% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.0K | — |
8季度趋势，按日历期对齐
经营现金流BLNDRERE
| Q4 25 | $1.5M | — | ||
| Q3 25 | $-3.6M | — | ||
| Q2 25 | $-6.5M | — | ||
| Q1 25 | $20.1M | — | ||
| Q4 24 | $-4.6M | — | ||
| Q3 24 | $2.1M | — | ||
| Q2 24 | $-6.7M | — | ||
| Q1 24 | $-3.9M | — |
自由现金流BLNDRERE
| Q4 25 | $-21.0K | — | ||
| Q3 25 | $-5.8M | — | ||
| Q2 25 | $-10.1M | — | ||
| Q1 25 | $15.8M | — | ||
| Q4 24 | $-7.1M | — | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $-8.5M | — | ||
| Q1 24 | $-5.8M | — |
自由现金流率BLNDRERE
| Q4 25 | -0.1% | — | ||
| Q3 25 | -17.6% | — | ||
| Q2 25 | -31.9% | — | ||
| Q1 25 | 58.9% | — | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -4.1% | — | ||
| Q2 24 | -29.7% | — | ||
| Q1 24 | -24.5% | — |
资本支出强度BLNDRERE
| Q4 25 | 4.8% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | 16.1% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | 8.2% | — |
现金转化率BLNDRERE
| Q4 25 | — | — | ||
| Q3 25 | -0.30× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLND
| Mortgage Suite | $18.9M | 58% |
| Consumer Banking Suite | $11.4M | 35% |
| Professional Services | $2.1M | 6% |
RERE
暂无分部数据
