vs
Beeline Holdings, Inc.（BLNE）与ONITY GROUP INC.（ONIT）财务数据对比。点击上方公司名可切换其他公司
ONITY GROUP INC.的季度营收约是Beeline Holdings, Inc.的154.5倍（$290.0M vs $1.9M）。ONITY GROUP INC.净利率更高（43.9% vs -445.0%，领先488.8%）。过去两年ONITY GROUP INC.的营收复合增速更高（10.1% vs -33.0%）
Beeline（比附，品牌名билайн）是一个移动网络运营商品牌，业务覆盖俄罗斯、哈萨克斯坦、吉尔吉斯斯坦与乌兹别克斯坦，分别隶属于VimpelCom股份公司与VEON集团。该品牌是俄罗斯第四大移动运营商，主要竞争对手包括MTS、MegaFon和T2。
奥尼提集团（原奥克文）是一家提供住宅及商业抵押贷款 servicing、特殊 servicing以及资产管理服务的供应商，业务性质也可概括为向房主收取每月本金与利息。公司成立于1988年，总部位于佛罗里达州西棕榈滩，在美国多地及菲律宾、印度都设有办公及支持运营点。
BLNE vs ONIT — 直观对比
营收规模更大
ONIT
是对方的154.5倍
$1.9M
净利率更高
ONIT
高出488.8%
-445.0%
两年增速更快
ONIT
近两年复合增速
-33.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9M | $290.0M |
| 净利润 | $-8.4M | $127.2M |
| 毛利率 | — | — |
| 营业利润率 | -418.4% | — |
| 净利率 | -445.0% | 43.9% |
| 营收同比 | — | 29.0% |
| 净利润同比 | -16.1% | 552.7% |
| 每股收益（稀释后） | — | $14.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BLNEONIT
| Q4 25 | $1.9M | $290.0M | ||
| Q3 25 | $2.3M | $280.3M | ||
| Q2 25 | $1.7M | $246.6M | ||
| Q1 25 | $1.8M | $249.8M | ||
| Q4 24 | — | $224.8M | ||
| Q3 24 | $760.0K | $265.7M | ||
| Q2 24 | $3.0M | $246.4M | ||
| Q1 24 | $2.4M | $239.1M |
净利润BLNEONIT
| Q4 25 | $-8.4M | $127.2M | ||
| Q3 25 | $-3.9M | $18.7M | ||
| Q2 25 | $-4.1M | $21.5M | ||
| Q1 25 | $-6.8M | $22.1M | ||
| Q4 24 | — | $-28.1M | ||
| Q3 24 | $-1.4M | $21.4M | ||
| Q2 24 | $-1.5M | $10.5M | ||
| Q1 24 | $-1.3M | $30.1M |
毛利率BLNEONIT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 26.3% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 7.7% | — |
营业利润率BLNEONIT
| Q4 25 | -418.4% | — | ||
| Q3 25 | -120.9% | — | ||
| Q2 25 | -229.0% | — | ||
| Q1 25 | -268.7% | 3.6% | ||
| Q4 24 | — | -14.9% | ||
| Q3 24 | -57.2% | 10.4% | ||
| Q2 24 | -11.9% | 5.5% | ||
| Q1 24 | -19.1% | 13.3% |
净利率BLNEONIT
| Q4 25 | -445.0% | 43.9% | ||
| Q3 25 | -167.2% | 6.7% | ||
| Q2 25 | -237.3% | 8.7% | ||
| Q1 25 | -372.4% | 8.8% | ||
| Q4 24 | — | -12.5% | ||
| Q3 24 | -178.8% | 8.1% | ||
| Q2 24 | -50.4% | 4.3% | ||
| Q1 24 | -53.6% | 12.6% |
每股收益（稀释后）BLNEONIT
| Q4 25 | — | $14.53 | ||
| Q3 25 | $-0.20 | $2.03 | ||
| Q2 25 | $-0.64 | $2.40 | ||
| Q1 25 | — | $2.50 | ||
| Q4 24 | — | $-3.59 | ||
| Q3 24 | $-6.60 | $2.65 | ||
| Q2 24 | $-8.74 | $1.33 | ||
| Q1 24 | $-0.78 | $3.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $180.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $53.6M | $627.9M |
| 总资产 | $70.2M | $16.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BLNEONIT
| Q4 25 | $3.1M | $180.5M | ||
| Q3 25 | $1.3M | $172.8M | ||
| Q2 25 | $6.3M | $194.3M | ||
| Q1 25 | $1.5M | $178.0M | ||
| Q4 24 | — | $184.8M | ||
| Q3 24 | $310.0K | $201.6M | ||
| Q2 24 | $420.0K | $203.1M | ||
| Q1 24 | $147.0K | $185.1M |
总债务BLNEONIT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.2M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.1M | — |
股东权益BLNEONIT
| Q4 25 | $53.6M | $627.9M | ||
| Q3 25 | $51.7M | $501.4M | ||
| Q2 25 | $54.6M | $481.9M | ||
| Q1 25 | $47.1M | $460.2M | ||
| Q4 24 | — | $442.9M | ||
| Q3 24 | $-2.5M | $468.2M | ||
| Q2 24 | $-1.9M | $446.2M | ||
| Q1 24 | $-476.0K | $432.1M |
总资产BLNEONIT
| Q4 25 | $70.2M | $16.2B | ||
| Q3 25 | $63.2M | $16.1B | ||
| Q2 25 | $68.6M | $16.5B | ||
| Q1 25 | $63.8M | $16.3B | ||
| Q4 24 | — | $16.4B | ||
| Q3 24 | $16.2M | $13.2B | ||
| Q2 24 | $16.6M | $13.1B | ||
| Q1 24 | $17.0M | $13.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-10.0M | $-230.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-232.5M |
| 自由现金流率自由现金流/营收 | — | -80.2% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | — | -1.81× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BLNEONIT
| Q4 25 | $-10.0M | $-230.6M | ||
| Q3 25 | $-5.8M | $229.5M | ||
| Q2 25 | $-4.1M | $-598.8M | ||
| Q1 25 | $-1.5M | $-148.1M | ||
| Q4 24 | — | $-218.0M | ||
| Q3 24 | $-652.0K | $19.2M | ||
| Q2 24 | $-872.0K | $-77.9M | ||
| Q1 24 | $-82.0K | $-297.1M |
自由现金流BLNEONIT
| Q4 25 | — | $-232.5M | ||
| Q3 25 | — | $228.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-148.4M | ||
| Q4 24 | — | $-218.5M | ||
| Q3 24 | — | $19.1M | ||
| Q2 24 | — | $-78.0M | ||
| Q1 24 | — | $-297.2M |
自由现金流率BLNEONIT
| Q4 25 | — | -80.2% | ||
| Q3 25 | — | 81.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -59.4% | ||
| Q4 24 | — | -97.2% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | -31.7% | ||
| Q1 24 | — | -124.3% |
资本支出强度BLNEONIT
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率BLNEONIT
| Q4 25 | — | -1.81× | ||
| Q3 25 | — | 12.27× | ||
| Q2 25 | — | -27.85× | ||
| Q1 25 | — | -6.70× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.90× | ||
| Q2 24 | — | -7.42× | ||
| Q1 24 | — | -9.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
