vs
Beeline Holdings, Inc.（BLNE）与Rocket Companies, Inc.（RKT）财务数据对比。点击上方公司名可切换其他公司
Rocket Companies, Inc.的季度营收约是Beeline Holdings, Inc.的1434.3倍（$2.7B vs $1.9M）。Rocket Companies, Inc.净利率更高（2.5% vs -445.0%，领先447.5%）。过去两年Rocket Companies, Inc.的营收复合增速更高（39.5% vs -33.0%）
Beeline（比附，品牌名билайн）是一个移动网络运营商品牌，业务覆盖俄罗斯、哈萨克斯坦、吉尔吉斯斯坦与乌兹别克斯坦，分别隶属于VimpelCom股份公司与VEON集团。该品牌是俄罗斯第四大移动运营商，主要竞争对手包括MTS、MegaFon和T2。
Rocket Companies, Inc.是美国金融科技及住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。公司依托旗舰子公司Rocket Mortgage跻身美国最大抵押贷款提供商行列，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
BLNE vs RKT — 直观对比
营收规模更大
RKT
是对方的1434.3倍
$1.9M
净利率更高
RKT
高出447.5%
-445.0%
两年增速更快
RKT
近两年复合增速
-33.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9M | $2.7B |
| 净利润 | $-8.4M | $68.0M |
| 毛利率 | — | — |
| 营业利润率 | -418.4% | 6.3% |
| 净利率 | -445.0% | 2.5% |
| 营收同比 | — | 52.2% |
| 净利润同比 | -16.1% | 100.8% |
| 每股收益（稀释后） | — | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BLNERKT
| Q4 25 | $1.9M | $2.7B | ||
| Q3 25 | $2.3M | $1.6B | ||
| Q2 25 | $1.7M | $1.4B | ||
| Q1 25 | $1.8M | $1.0B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | $760.0K | $646.9M | ||
| Q2 24 | $3.0M | $1.3B | ||
| Q1 24 | $2.4M | $1.4B |
净利润BLNERKT
| Q4 25 | $-8.4M | $68.0M | ||
| Q3 25 | $-3.9M | $-123.9M | ||
| Q2 25 | $-4.1M | $-1.8M | ||
| Q1 25 | $-6.8M | $-10.4M | ||
| Q4 24 | — | $33.9M | ||
| Q3 24 | $-1.4M | $-22.0M | ||
| Q2 24 | $-1.5M | $1.3M | ||
| Q1 24 | $-1.3M | $16.2M |
毛利率BLNERKT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 58.9% | ||
| Q3 24 | 26.3% | -8.4% | ||
| Q2 24 | 5.2% | 47.4% | ||
| Q1 24 | 7.7% | 51.2% |
营业利润率BLNERKT
| Q4 25 | -418.4% | 6.3% | ||
| Q3 25 | -120.9% | -11.5% | ||
| Q2 25 | -229.0% | 1.8% | ||
| Q1 25 | -268.7% | -21.5% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | -57.2% | -76.9% | ||
| Q2 24 | -11.9% | 14.8% | ||
| Q1 24 | -19.1% | 21.6% |
净利率BLNERKT
| Q4 25 | -445.0% | 2.5% | ||
| Q3 25 | -167.2% | -7.7% | ||
| Q2 25 | -237.3% | -0.1% | ||
| Q1 25 | -372.4% | -1.0% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | -178.8% | -3.4% | ||
| Q2 24 | -50.4% | 0.1% | ||
| Q1 24 | -53.6% | 1.2% |
每股收益（稀释后）BLNERKT
| Q4 25 | — | $0.10 | ||
| Q3 25 | $-0.20 | $-0.06 | ||
| Q2 25 | $-0.64 | $-0.01 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $0.28 | ||
| Q3 24 | $-6.60 | $-0.19 | ||
| Q2 24 | $-8.74 | $0.01 | ||
| Q1 24 | $-0.78 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $2.7B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $53.6M | $22.9B |
| 总资产 | $70.2M | $60.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BLNERKT
| Q4 25 | $3.1M | $2.7B | ||
| Q3 25 | $1.3M | $5.8B | ||
| Q2 25 | $6.3M | $5.1B | ||
| Q1 25 | $1.5M | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $310.0K | $1.2B | ||
| Q2 24 | $420.0K | $1.3B | ||
| Q1 24 | $147.0K | $861.4M |
总债务BLNERKT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.2M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.1M | — |
股东权益BLNERKT
| Q4 25 | $53.6M | $22.9B | ||
| Q3 25 | $51.7M | $8.9B | ||
| Q2 25 | $54.6M | $7.4B | ||
| Q1 25 | $47.1M | $8.6B | ||
| Q4 24 | — | $9.0B | ||
| Q3 24 | $-2.5M | $8.4B | ||
| Q2 24 | $-1.9M | $8.8B | ||
| Q1 24 | $-476.0K | $8.6B |
总资产BLNERKT
| Q4 25 | $70.2M | $60.7B | ||
| Q3 25 | $63.2M | $33.6B | ||
| Q2 25 | $68.6M | $30.4B | ||
| Q1 25 | $63.8M | $25.3B | ||
| Q4 24 | — | $24.5B | ||
| Q3 24 | $16.2M | $25.1B | ||
| Q2 24 | $16.6M | $23.6B | ||
| Q1 24 | $17.0M | $22.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-10.0M | $-1.2B |
| 自由现金流经营现金流 - 资本支出 | — | $-1.3B |
| 自由现金流率自由现金流/营收 | — | -47.2% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | — | -18.08× |
| 过去12个月自由现金流最近4个季度 | — | $-4.0B |
8季度趋势，按日历期对齐
经营现金流BLNERKT
| Q4 25 | $-10.0M | $-1.2B | ||
| Q3 25 | $-5.8M | $-50.3M | ||
| Q2 25 | $-4.1M | $-1.9B | ||
| Q1 25 | $-1.5M | $-797.0M | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | $-652.0K | $-1.3B | ||
| Q2 24 | $-872.0K | $-122.3M | ||
| Q1 24 | $-82.0K | $-3.0B |
自由现金流BLNERKT
| Q4 25 | — | $-1.3B | ||
| Q3 25 | — | $-71.8M | ||
| Q2 25 | — | $-1.9B | ||
| Q1 25 | — | $-811.0M | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $-1.4B | ||
| Q2 24 | — | $-138.3M | ||
| Q1 24 | — | $-3.0B |
自由现金流率BLNERKT
| Q4 25 | — | -47.2% | ||
| Q3 25 | — | -4.5% | ||
| Q2 25 | — | -137.2% | ||
| Q1 25 | — | -78.2% | ||
| Q4 24 | — | 103.1% | ||
| Q3 24 | — | -209.6% | ||
| Q2 24 | — | -10.6% | ||
| Q1 24 | — | -218.7% |
资本支出强度BLNERKT
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 1.0% |
现金转化率BLNERKT
| Q4 25 | — | -18.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 54.42× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -94.46× | ||
| Q1 24 | — | -185.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLNE
暂无分部数据
RKT
| Other | $1.4B | 51% |
| Direct To Customer Segment | $945.8M | 35% |
| Partner Network Segment | $216.7M | 8% |
| Subscription Revenue | $91.3M | 3% |
| Closing Fees | $47.1M | 2% |
| Appraisal Revenue | $10.7M | 0% |
