vs
Bumble Inc.(BMBL)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Bumble Inc.的季度营收约是Ranger Energy Services, Inc.的1.6倍($224.2M vs $142.2M),Ranger Energy Services, Inc.净利率更高(2.3% vs -218.7%,领先220.9%),Ranger Energy Services, Inc.同比增速更快(-0.6% vs -14.3%),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs -8.5%)
Bumble是一款主打在线交友与社交的移动应用,由惠特尼·沃尔夫·赫德创立,于2014年12月正式推出,目前由Bumble Inc.运营,该集团同时拥有知名交友平台Badoo。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
BMBL vs RNGR — 直观对比
营收规模更大
BMBL
是对方的1.6倍
$142.2M
营收增速更快
RNGR
高出13.7%
-14.3%
净利率更高
RNGR
高出220.9%
-218.7%
两年增速更快
RNGR
近两年复合增速
-8.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $224.2M | $142.2M |
| 净利润 | $-490.2M | $3.2M |
| 毛利率 | 71.2% | — |
| 营业利润率 | -256.8% | 2.3% |
| 净利率 | -218.7% | 2.3% |
| 营收同比 | -14.3% | -0.6% |
| 净利润同比 | -11829.5% | -44.8% |
| 每股收益(稀释后) | $-3.96 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BMBL
RNGR
| Q4 25 | $224.2M | $142.2M | ||
| Q3 25 | $246.2M | $128.9M | ||
| Q2 25 | $248.2M | $140.6M | ||
| Q1 25 | $247.1M | $135.2M | ||
| Q4 24 | $261.6M | $143.1M | ||
| Q3 24 | $273.6M | $153.0M | ||
| Q2 24 | $268.6M | $138.1M | ||
| Q1 24 | $267.8M | $136.9M |
净利润
BMBL
RNGR
| Q4 25 | $-490.2M | $3.2M | ||
| Q3 25 | $37.3M | $1.2M | ||
| Q2 25 | $-253.7M | $7.3M | ||
| Q1 25 | $13.4M | $600.0K | ||
| Q4 24 | $4.2M | $5.8M | ||
| Q3 24 | $-613.2M | $8.7M | ||
| Q2 24 | $27.4M | $4.7M | ||
| Q1 24 | $24.6M | $-800.0K |
毛利率
BMBL
RNGR
| Q4 25 | 71.2% | — | ||
| Q3 25 | 71.9% | — | ||
| Q2 25 | 70.1% | — | ||
| Q1 25 | 70.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 99.1% | — |
营业利润率
BMBL
RNGR
| Q4 25 | -256.8% | 2.3% | ||
| Q3 25 | 25.9% | 2.0% | ||
| Q2 25 | -136.3% | 6.1% | ||
| Q1 25 | 18.1% | 0.7% | ||
| Q4 24 | 14.1% | 6.2% | ||
| Q3 24 | -306.3% | 8.4% | ||
| Q2 24 | 19.3% | 5.3% | ||
| Q1 24 | 18.2% | -0.4% |
净利率
BMBL
RNGR
| Q4 25 | -218.7% | 2.3% | ||
| Q3 25 | 15.2% | 0.9% | ||
| Q2 25 | -102.2% | 5.2% | ||
| Q1 25 | 5.4% | 0.4% | ||
| Q4 24 | 1.6% | 4.1% | ||
| Q3 24 | -224.1% | 5.7% | ||
| Q2 24 | 10.2% | 3.4% | ||
| Q1 24 | 9.2% | -0.6% |
每股收益(稀释后)
BMBL
RNGR
| Q4 25 | $-3.96 | $0.14 | ||
| Q3 25 | $0.33 | $0.05 | ||
| Q2 25 | $-2.45 | $0.32 | ||
| Q1 25 | $0.13 | $0.03 | ||
| Q4 24 | $0.09 | $0.24 | ||
| Q3 24 | $-5.11 | $0.39 | ||
| Q2 24 | $0.22 | $0.21 | ||
| Q1 24 | $0.19 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $175.8M | $10.3M |
| 总债务越低越好 | $590.6M | — |
| 股东权益账面价值 | $570.0M | $300.1M |
| 总资产 | $1.4B | $419.3M |
| 负债/权益比越低杠杆越低 | 1.04× | — |
8季度趋势,按日历期对齐
现金及短期投资
BMBL
RNGR
| Q4 25 | $175.8M | $10.3M | ||
| Q3 25 | $307.9M | $45.2M | ||
| Q2 25 | $261.7M | $48.9M | ||
| Q1 25 | $202.2M | $40.3M | ||
| Q4 24 | $204.3M | $40.9M | ||
| Q3 24 | $252.1M | $14.8M | ||
| Q2 24 | $286.7M | $8.7M | ||
| Q1 24 | $262.7M | $11.1M |
总债务
BMBL
RNGR
| Q4 25 | $590.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $621.3M | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
BMBL
RNGR
| Q4 25 | $570.0M | $300.1M | ||
| Q3 25 | $675.5M | $270.0M | ||
| Q2 25 | $577.6M | $276.9M | ||
| Q1 25 | $814.5M | $272.6M | ||
| Q4 24 | $824.5M | $273.8M | ||
| Q3 24 | $852.6M | $267.6M | ||
| Q2 24 | $1.7B | $260.5M | ||
| Q1 24 | $1.6B | $261.7M |
总资产
BMBL
RNGR
| Q4 25 | $1.4B | $419.3M | ||
| Q3 25 | $2.2B | $372.8M | ||
| Q2 25 | $2.2B | $381.7M | ||
| Q1 25 | $2.5B | $376.5M | ||
| Q4 24 | $2.5B | $381.6M | ||
| Q3 24 | $2.6B | $373.9M | ||
| Q2 24 | $3.5B | $359.6M | ||
| Q1 24 | $3.5B | $355.5M |
负债/权益比
BMBL
RNGR
| Q4 25 | 1.04× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.75× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $59.1M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
BMBL
RNGR
| Q4 25 | $59.1M | $24.1M | ||
| Q3 25 | $76.8M | $13.6M | ||
| Q2 25 | $71.2M | $20.7M | ||
| Q1 25 | $43.2M | $10.6M | ||
| Q4 24 | $-5.4M | $32.7M | ||
| Q3 24 | $93.5M | $17.7M | ||
| Q2 24 | $32.9M | $22.1M | ||
| Q1 24 | $2.4M | $12.0M |
自由现金流
BMBL
RNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率
BMBL
RNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度
BMBL
RNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率
BMBL
RNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 2.06× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | 3.22× | 17.67× | ||
| Q4 24 | -1.29× | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | 1.20× | 4.70× | ||
| Q1 24 | 0.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BMBL
| Bumble App | $181.0M | 81% |
| Badoo App And Other | $43.2M | 19% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |