vs
BADGER METER INC（BMI）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
BADGER METER INC的季度营收约是null的2.0倍（$234.1M vs $117.3M），BADGER METER INC净利率更高（14.3% vs -7.3%，领先21.6%），BADGER METER INC同比增速更快（14.1% vs 5.3%），过去两年BADGER METER INC的营收复合增速更高（9.2% vs -14.4%）
Badger Meter Inc是全球领先的流量测量与控制解决方案供应商，主要服务水务企业、工业、商业及住宅客户群体，核心产品包括智能水表、物联网使用监测系统及配套软件，可帮助客户追踪资源消耗、减少浪费、提升运营效率，核心市场覆盖北美、欧洲及亚太地区。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
BMI vs SWIM — 直观对比
营收规模更大
BMI
是对方的2.0倍
$117.3M
营收增速更快
BMI
高出8.8%
5.3%
净利率更高
BMI
高出21.6%
-7.3%
两年增速更快
BMI
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $234.1M | $117.3M |
| 净利润 | $33.6M | $-8.5M |
| 毛利率 | 39.7% | 31.7% |
| 营业利润率 | 18.4% | — |
| 净利率 | 14.3% | -7.3% |
| 营收同比 | 14.1% | 5.3% |
| 净利润同比 | 9.3% | -43.1% |
| 每股收益（稀释后） | $1.13 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BMISWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $234.1M | $100.0M | ||
| Q3 25 | $222.2M | $161.9M | ||
| Q2 25 | $238.1M | $172.6M | ||
| Q1 25 | $222.2M | $111.4M | ||
| Q4 24 | $205.2M | $87.3M | ||
| Q3 24 | $208.4M | $150.5M | ||
| Q2 24 | $216.7M | $160.1M |
净利润BMISWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $33.6M | $-7.0M | ||
| Q3 25 | $35.1M | $8.1M | ||
| Q2 25 | $34.6M | $16.0M | ||
| Q1 25 | $38.4M | $-6.0M | ||
| Q4 24 | $30.7M | $-29.2M | ||
| Q3 24 | $32.0M | $5.9M | ||
| Q2 24 | $33.1M | $13.3M |
毛利率BMISWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | 39.7% | 28.0% | ||
| Q3 25 | 43.1% | 35.4% | ||
| Q2 25 | 41.1% | 37.1% | ||
| Q1 25 | 42.9% | 29.5% | ||
| Q4 24 | 40.3% | 24.6% | ||
| Q3 24 | 40.2% | 32.4% | ||
| Q2 24 | 39.4% | 33.1% |
营业利润率BMISWIM
| Q1 26 | — | — | ||
| Q4 25 | 18.4% | -10.7% | ||
| Q3 25 | 20.7% | 13.3% | ||
| Q2 25 | 18.8% | 14.3% | ||
| Q1 25 | 22.2% | -4.4% | ||
| Q4 24 | 19.1% | -14.9% | ||
| Q3 24 | 19.5% | 8.9% | ||
| Q2 24 | 19.2% | 12.5% |
净利率BMISWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | 14.3% | -7.0% | ||
| Q3 25 | 15.8% | 5.0% | ||
| Q2 25 | 14.5% | 9.3% | ||
| Q1 25 | 17.3% | -5.4% | ||
| Q4 24 | 15.0% | -33.4% | ||
| Q3 24 | 15.4% | 3.9% | ||
| Q2 24 | 15.3% | 8.3% |
每股收益（稀释后）BMISWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $1.13 | $-0.06 | ||
| Q3 25 | $1.19 | $0.07 | ||
| Q2 25 | $1.17 | $0.13 | ||
| Q1 25 | $1.30 | $-0.05 | ||
| Q4 24 | $1.04 | $-0.24 | ||
| Q3 24 | $1.08 | $0.05 | ||
| Q2 24 | $1.12 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $3.3M |
| 股东权益账面价值 | $713.3M | $396.7M |
| 总资产 | $973.6M | $856.4M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
总债务BMISWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益BMISWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $713.3M | $405.9M | ||
| Q3 25 | $702.5M | $408.4M | ||
| Q2 25 | $677.6M | $398.4M | ||
| Q1 25 | $641.7M | $381.1M | ||
| Q4 24 | $606.2M | $387.2M | ||
| Q3 24 | $591.2M | $416.6M | ||
| Q2 24 | $563.1M | $408.1M |
总资产BMISWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $973.6M | $823.2M | ||
| Q3 25 | $978.3M | $844.4M | ||
| Q2 25 | $936.4M | $822.1M | ||
| Q1 25 | $899.6M | $824.6M | ||
| Q4 24 | $816.4M | $794.2M | ||
| Q3 24 | $802.9M | $853.4M | ||
| Q2 24 | $781.3M | $830.0M |
负债/权益比BMISWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.8M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $50.8M | — |
| 自由现金流率自由现金流/营收 | 21.7% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 1.63× | — |
| 过去12个月自由现金流最近4个季度 | $169.7M | — |
8季度趋势，按日历期对齐
经营现金流BMISWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $54.8M | $23.3M | ||
| Q3 25 | $51.3M | $51.0M | ||
| Q2 25 | $44.6M | $36.0M | ||
| Q1 25 | $33.0M | $-46.9M | ||
| Q4 24 | $52.1M | $6.2M | ||
| Q3 24 | $45.1M | $37.2M | ||
| Q2 24 | $36.4M | $52.4M |
自由现金流BMISWIM
| Q1 26 | — | — | ||
| Q4 25 | $50.8M | $14.1M | ||
| Q3 25 | $48.2M | $45.2M | ||
| Q2 25 | $40.6M | $29.1M | ||
| Q1 25 | $30.1M | $-50.3M | ||
| Q4 24 | $47.4M | $-98.0K | ||
| Q3 24 | $42.0M | $33.2M | ||
| Q2 24 | $34.1M | $47.9M |
自由现金流率BMISWIM
| Q1 26 | — | — | ||
| Q4 25 | 21.7% | 14.1% | ||
| Q3 25 | 21.7% | 27.9% | ||
| Q2 25 | 17.1% | 16.8% | ||
| Q1 25 | 13.5% | -45.2% | ||
| Q4 24 | 23.1% | -0.1% | ||
| Q3 24 | 20.1% | 22.1% | ||
| Q2 24 | 15.7% | 29.9% |
资本支出强度BMISWIM
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 9.2% | ||
| Q3 25 | 1.4% | 3.6% | ||
| Q2 25 | 1.7% | 4.0% | ||
| Q1 25 | 1.3% | 3.1% | ||
| Q4 24 | 2.3% | 7.2% | ||
| Q3 24 | 1.5% | 2.7% | ||
| Q2 24 | 1.1% | 2.8% |
现金转化率BMISWIM
| Q1 26 | — | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | 6.29× | ||
| Q2 25 | 1.29× | 2.25× | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | 1.41× | 6.32× | ||
| Q2 24 | 1.10× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
SWIM
暂无分部数据
