vs
布鲁克菲尔德公司（BN）与BXP, Inc.（BXP）财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德公司的季度营收约是BXP, Inc.的20.6倍（$18.1B vs $877.1M）。BXP, Inc.净利率更高（28.3% vs 5.8%，领先22.5%）。BXP, Inc.自由现金流更多（$362.7M vs $-745.0M）
布鲁克菲尔德地产是另类资产管理巨头布鲁克菲尔德公司旗下Brookfield Property Partners的北美子公司，负责管理集团全品类不动产投资组合，涵盖写字楼、多户住宅、商业零售、酒店及物流地产等多元业态。
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
BN vs BXP — 直观对比
营收规模更大
BN
是对方的20.6倍
$877.1M
净利率更高
BXP
高出22.5%
5.8%
自由现金流更多
BXP
多$1.1B
$-745.0M
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.1B | $877.1M |
| 净利润 | $1.1B | $248.4M |
| 毛利率 | — | 58.8% |
| 营业利润率 | — | — |
| 净利率 | 5.8% | 28.3% |
| 营收同比 | — | 2.2% |
| 净利润同比 | — | 208.5% |
| 每股收益（稀释后） | $0.15 | $1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNBXP
| Q4 25 | — | $877.1M | ||
| Q3 25 | — | $871.5M | ||
| Q2 25 | $18.1B | $868.5M | ||
| Q1 25 | — | $865.2M | ||
| Q4 24 | — | $858.6M | ||
| Q3 24 | — | $859.2M | ||
| Q2 24 | — | $850.5M | ||
| Q1 24 | — | $839.4M |
净利润BNBXP
| Q4 25 | — | $248.4M | ||
| Q3 25 | — | $-121.7M | ||
| Q2 25 | $1.1B | $89.0M | ||
| Q1 25 | — | $61.2M | ||
| Q4 24 | — | $-228.9M | ||
| Q3 24 | — | $83.6M | ||
| Q2 24 | — | $79.6M | ||
| Q1 24 | — | $79.9M |
毛利率BNBXP
| Q4 25 | — | 58.8% | ||
| Q3 25 | — | 59.3% | ||
| Q2 25 | — | 59.2% | ||
| Q1 25 | — | 59.2% | ||
| Q4 24 | — | 59.7% | ||
| Q3 24 | — | 59.5% | ||
| Q2 24 | — | 59.8% | ||
| Q1 24 | — | 60.6% |
净利率BNBXP
| Q4 25 | — | 28.3% | ||
| Q3 25 | — | -14.0% | ||
| Q2 25 | 5.8% | 10.2% | ||
| Q1 25 | — | 7.1% | ||
| Q4 24 | — | -26.7% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | — | 9.5% |
每股收益（稀释后）BNBXP
| Q4 25 | — | $1.56 | ||
| Q3 25 | — | $-0.77 | ||
| Q2 25 | $0.15 | $0.56 | ||
| Q1 25 | — | $0.39 | ||
| Q4 24 | — | $-1.46 | ||
| Q3 24 | — | $0.53 | ||
| Q2 24 | — | $0.51 | ||
| Q1 24 | — | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.7B | $1.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $161.6B | $5.1B |
| 总资产 | $506.1B | $26.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BNBXP
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $861.1M | ||
| Q2 25 | $13.7B | $447.0M | ||
| Q1 25 | — | $398.1M | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $685.4M | ||
| Q1 24 | — | $701.7M |
股东权益BNBXP
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | $161.6B | $5.3B | ||
| Q1 25 | — | $5.3B | ||
| Q4 24 | — | $5.4B | ||
| Q3 24 | — | $5.8B | ||
| Q2 24 | — | $5.8B | ||
| Q1 24 | — | $5.9B |
总资产BNBXP
| Q4 25 | — | $26.2B | ||
| Q3 25 | — | $26.0B | ||
| Q2 25 | $506.1B | $25.6B | ||
| Q1 25 | — | $25.4B | ||
| Q4 24 | — | $26.1B | ||
| Q3 24 | — | $26.4B | ||
| Q2 24 | — | $25.5B | ||
| Q1 24 | — | $25.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.0B | $407.8M |
| 自由现金流经营现金流 - 资本支出 | $-745.0M | $362.7M |
| 自由现金流率自由现金流/营收 | -4.1% | 41.4% |
| 资本支出强度资本支出/营收 | 15.2% | 5.1% |
| 现金转化率经营现金流/净利润 | 1.91× | 1.64× |
| 过去12个月自由现金流最近4个季度 | — | $1.0B |
8季度趋势，按日历期对齐
经营现金流BNBXP
| Q4 25 | — | $407.8M | ||
| Q3 25 | — | $274.2M | ||
| Q2 25 | $2.0B | $353.1M | ||
| Q1 25 | — | $210.0M | ||
| Q4 24 | — | $383.7M | ||
| Q3 24 | — | $286.1M | ||
| Q2 24 | — | $367.1M | ||
| Q1 24 | — | $197.6M |
自由现金流BNBXP
| Q4 25 | — | $362.7M | ||
| Q3 25 | — | $231.6M | ||
| Q2 25 | $-745.0M | $281.5M | ||
| Q1 25 | — | $152.6M | ||
| Q4 24 | — | $312.5M | ||
| Q3 24 | — | $234.5M | ||
| Q2 24 | — | $332.4M | ||
| Q1 24 | — | $165.5M |
自由现金流率BNBXP
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | -4.1% | 32.4% | ||
| Q1 25 | — | 17.6% | ||
| Q4 24 | — | 36.4% | ||
| Q3 24 | — | 27.3% | ||
| Q2 24 | — | 39.1% | ||
| Q1 24 | — | 19.7% |
资本支出强度BNBXP
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | 15.2% | 8.2% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 3.8% |
现金转化率BNBXP
| Q4 25 | — | 1.64× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.91× | 3.97× | ||
| Q1 25 | — | 3.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 4.61× | ||
| Q1 24 | — | 2.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
