vs
布鲁克菲尔德公司(BN)与Camden Property Trust(CPT)财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德公司的季度营收约是Camden Property Trust的3423.5倍($18.1B vs $5.3M)。Camden Property Trust净利率更高(2954.1% vs 5.8%,领先2948.3%)
布鲁克菲尔德地产是另类资产管理巨头布鲁克菲尔德公司旗下Brookfield Property Partners的北美子公司,负责管理集团全品类不动产投资组合,涵盖写字楼、多户住宅、商业零售、酒店及物流地产等多元业态。
Camden Property Trust是一家公开上市的房地产投资信托,专注于投资美国公寓类物业。截至2023年12月31日,公司持有美国176个公寓社区的权益,合计拥有5.98万套公寓房源,是美国排名第14位的公寓持有机构。
BN vs CPT — 直观对比
营收规模更大
BN
是对方的3423.5倍
$5.3M
净利率更高
CPT
高出2948.3%
5.8%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $18.1B | $5.3M |
| 净利润 | $1.1B | $156.0M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 5.8% | 2954.1% |
| 营收同比 | — | 243.0% |
| 净利润同比 | — | 283.5% |
| 每股收益(稀释后) | $0.15 | $1.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BN
CPT
| Q4 25 | — | $5.3M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | $18.1B | $2.6M | ||
| Q1 25 | — | $2.5M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | — | $1.7M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $1.3M |
净利润
BN
CPT
| Q4 25 | — | $156.0M | ||
| Q3 25 | — | $108.9M | ||
| Q2 25 | $1.1B | $80.7M | ||
| Q1 25 | — | $38.8M | ||
| Q4 24 | — | $40.7M | ||
| Q3 24 | — | $-4.2M | ||
| Q2 24 | — | $42.9M | ||
| Q1 24 | — | $83.9M |
净利率
BN
CPT
| Q4 25 | — | 2954.1% | ||
| Q3 25 | — | 4246.9% | ||
| Q2 25 | 5.8% | 3063.8% | ||
| Q1 25 | — | 1561.0% | ||
| Q4 24 | — | 2642.3% | ||
| Q3 24 | — | -246.3% | ||
| Q2 24 | — | 1646.9% | ||
| Q1 24 | — | 6533.4% |
每股收益(稀释后)
BN
CPT
| Q4 25 | — | $1.44 | ||
| Q3 25 | — | $1.00 | ||
| Q2 25 | $0.15 | $0.74 | ||
| Q1 25 | — | $0.36 | ||
| Q4 24 | — | $0.37 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | $0.40 | ||
| Q1 24 | — | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $13.7B | $25.2M |
| 总债务越低越好 | — | $3.9B |
| 股东权益账面价值 | $161.6B | $4.4B |
| 总资产 | $506.1B | $9.0B |
| 负债/权益比越低杠杆越低 | — | 0.89× |
8季度趋势,按日历期对齐
现金及短期投资
BN
CPT
| Q4 25 | — | $25.2M | ||
| Q3 25 | — | $25.9M | ||
| Q2 25 | $13.7B | $33.1M | ||
| Q1 25 | — | $26.2M | ||
| Q4 24 | — | $21.0M | ||
| Q3 24 | — | $31.2M | ||
| Q2 24 | — | $93.9M | ||
| Q1 24 | — | $92.7M |
总债务
BN
CPT
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.6B |
股东权益
BN
CPT
| Q4 25 | — | $4.4B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | $161.6B | $4.6B | ||
| Q1 25 | — | $4.6B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.9B | ||
| Q1 24 | — | $4.9B |
总资产
BN
CPT
| Q4 25 | — | $9.0B | ||
| Q3 25 | — | $9.1B | ||
| Q2 25 | $506.1B | $9.1B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $8.9B | ||
| Q2 24 | — | $9.1B | ||
| Q1 24 | — | $9.1B |
负债/权益比
BN
CPT
| Q4 25 | — | 0.89× | ||
| Q3 25 | — | 0.82× | ||
| Q2 25 | — | 0.83× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.75× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | 0.73× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.0B | $196.8M |
| 自由现金流经营现金流 - 资本支出 | $-745.0M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 15.2% | — |
| 现金转化率经营现金流/净利润 | 1.91× | 1.26× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BN
CPT
| Q4 25 | — | $196.8M | ||
| Q3 25 | — | $250.9M | ||
| Q2 25 | $2.0B | $230.7M | ||
| Q1 25 | — | $148.2M | ||
| Q4 24 | — | $152.4M | ||
| Q3 24 | — | $261.6M | ||
| Q2 24 | — | $225.1M | ||
| Q1 24 | — | $135.9M |
自由现金流
BN
CPT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-745.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
BN
CPT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -4.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
BN
CPT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
BN
CPT
| Q4 25 | — | 1.26× | ||
| Q3 25 | — | 2.30× | ||
| Q2 25 | 1.91× | 2.86× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 3.74× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.24× | ||
| Q1 24 | — | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图