vs
布鲁克菲尔德公司(BN)与Piedmont Realty Trust, Inc.(PDM)财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德公司的季度营收约是Piedmont Realty Trust, Inc.的126.6倍($18.1B vs $142.9M)。布鲁克菲尔德公司净利率更高(5.8% vs -30.3%,领先36.1%)
布鲁克菲尔德地产是另类资产管理巨头布鲁克菲尔德公司旗下Brookfield Property Partners的北美子公司,负责管理集团全品类不动产投资组合,涵盖写字楼、多户住宅、商业零售、酒店及物流地产等多元业态。
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
BN vs PDM — 直观对比
营收规模更大
BN
是对方的126.6倍
$142.9M
净利率更高
BN
高出36.1%
-30.3%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $18.1B | $142.9M |
| 净利润 | $1.1B | $-43.2M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 5.8% | -30.3% |
| 营收同比 | — | -0.3% |
| 净利润同比 | — | -44.3% |
| 每股收益(稀释后) | $0.15 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BN
PDM
| Q4 25 | — | $142.9M | ||
| Q3 25 | — | $139.2M | ||
| Q2 25 | $18.1B | $140.3M | ||
| Q1 25 | — | $142.7M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | — | $139.3M | ||
| Q2 24 | — | $143.3M | ||
| Q1 24 | — | $144.5M |
净利润
BN
PDM
| Q4 25 | — | $-43.2M | ||
| Q3 25 | — | $-13.5M | ||
| Q2 25 | $1.1B | $-16.8M | ||
| Q1 25 | — | $-10.1M | ||
| Q4 24 | — | $-30.0M | ||
| Q3 24 | — | $-11.5M | ||
| Q2 24 | — | $-9.8M | ||
| Q1 24 | — | $-27.8M |
净利率
BN
PDM
| Q4 25 | — | -30.3% | ||
| Q3 25 | — | -9.7% | ||
| Q2 25 | 5.8% | -12.0% | ||
| Q1 25 | — | -7.1% | ||
| Q4 24 | — | -20.9% | ||
| Q3 24 | — | -8.3% | ||
| Q2 24 | — | -6.8% | ||
| Q1 24 | — | -19.2% |
每股收益(稀释后)
BN
PDM
| Q4 25 | — | $-0.34 | ||
| Q3 25 | — | $-0.11 | ||
| Q2 25 | $0.15 | $-0.14 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | — | $-0.08 | ||
| Q1 24 | — | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $13.7B | $731.0K |
| 总债务越低越好 | — | $2.2B |
| 股东权益账面价值 | $161.6B | $1.5B |
| 总资产 | $506.1B | $4.0B |
| 负债/权益比越低杠杆越低 | — | 1.49× |
8季度趋势,按日历期对齐
现金及短期投资
BN
PDM
| Q4 25 | — | $731.0K | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | $13.7B | $3.3M | ||
| Q1 25 | — | $2.9M | ||
| Q4 24 | — | $109.6M | ||
| Q3 24 | — | $133.6M | ||
| Q2 24 | — | $138.5M | ||
| Q1 24 | — | $3.5M |
总债务
BN
PDM
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.1B |
股东权益
BN
PDM
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $161.6B | $1.5B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.7B |
总资产
BN
PDM
| Q4 25 | — | $4.0B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | $506.1B | $4.0B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | — | $4.2B | ||
| Q1 24 | — | $4.0B |
负债/权益比
BN
PDM
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | — | 1.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.0B | $50.9M |
| 自由现金流经营现金流 - 资本支出 | $-745.0M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 15.2% | — |
| 现金转化率经营现金流/净利润 | 1.91× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BN
PDM
| Q4 25 | — | $50.9M | ||
| Q3 25 | — | $35.8M | ||
| Q2 25 | $2.0B | $50.1M | ||
| Q1 25 | — | $3.7M | ||
| Q4 24 | — | $65.0M | ||
| Q3 24 | — | $42.9M | ||
| Q2 24 | — | $66.8M | ||
| Q1 24 | — | $23.4M |
自由现金流
BN
PDM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-745.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
BN
PDM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -4.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
BN
PDM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
BN
PDM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.91× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BN
暂无分部数据
PDM
| Atlanta GA | $45.7M | 32% |
| Dallas TX | $24.1M | 17% |
| Orlando FL | $19.3M | 13% |
| New York NY | $14.7M | 10% |
| Northern Virginia Washington D.C. | $12.9M | 9% |
| Minneapolis MN | $11.4M | 8% |
| Boston MA | $9.8M | 7% |
| Real Estate Other | $7.8M | 5% |