vs
CEA Industries Inc.（BNC）与Rocky Mountain Chocolate Factory, Inc.（RMCF）财务数据对比。点击上方公司名可切换其他公司
Rocky Mountain Chocolate Factory, Inc.的季度营收约是CEA Industries Inc.的1.1倍（$7.5M vs $7.1M），CEA Industries Inc.净利率更高（3970.6% vs -2.1%，领先3972.7%），CEA Industries Inc.同比增速更快（1727.8% vs -4.4%），过去两年CEA Industries Inc.的营收复合增速更高（18.8% vs 1.9%）
CEA Industries是1983年成立的澳大利亚国有企业，核心业务为澳大利亚皇家海军供应装备，其生产的相控阵雷达已搭载于澳海军各型战舰，在澳大利亚业内被公认为世界顶级水平。
落基山巧克力厂是美国知名巧克力企业，同时开展国际特许经营业务，集糖果生产与零售运营于一体，总部位于美国科罗拉多州杜兰戈，除美国本土门店外，在巴拿马、菲律宾也设有经营网点。
BNC vs RMCF — 直观对比
营收规模更大
RMCF
是对方的1.1倍
$7.1M
营收增速更快
BNC
高出1732.3%
-4.4%
净利率更高
BNC
高出3972.7%
-2.1%
两年增速更快
BNC
近两年复合增速
1.9%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $7.1M | $7.5M |
| 净利润 | $283.6M | $-155.0K |
| 毛利率 | 29.3% | 34.0% |
| 营业利润率 | — | 1.1% |
| 净利率 | 3970.6% | -2.1% |
| 营收同比 | 1727.8% | -4.4% |
| 净利润同比 | 38409.2% | 81.7% |
| 每股收益（稀释后） | $5.36 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNCRMCF
| Q4 25 | $7.1M | $7.5M | ||
| Q3 25 | $4.6M | $6.8M | ||
| Q2 25 | — | $6.4M | ||
| Q1 25 | — | $8.9M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $6.4M | ||
| Q2 24 | $1.8M | $6.4M | ||
| Q1 24 | — | $7.3M |
净利润BNCRMCF
| Q4 25 | $283.6M | $-155.0K | ||
| Q3 25 | $-5.8M | $-662.0K | ||
| Q2 25 | — | $-324.0K | ||
| Q1 25 | — | $-2.9M | ||
| Q4 24 | — | $-847.0K | ||
| Q3 24 | — | $-722.0K | ||
| Q2 24 | $-470.3K | $-1.7M | ||
| Q1 24 | — | $-1.6M |
毛利率BNCRMCF
| Q4 25 | 29.3% | 34.0% | ||
| Q3 25 | 30.0% | 23.6% | ||
| Q2 25 | — | 31.1% | ||
| Q1 25 | — | 10.8% | ||
| Q4 24 | — | 23.4% | ||
| Q3 24 | — | 31.8% | ||
| Q2 24 | 10.2% | 12.8% | ||
| Q1 24 | — | 24.3% |
营业利润率BNCRMCF
| Q4 25 | — | 1.1% | ||
| Q3 25 | -123.2% | -7.0% | ||
| Q2 25 | — | -2.3% | ||
| Q1 25 | — | -30.3% | ||
| Q4 24 | — | -8.9% | ||
| Q3 24 | — | -14.3% | ||
| Q2 24 | -27.1% | -25.4% | ||
| Q1 24 | — | -21.7% |
净利率BNCRMCF
| Q4 25 | 3970.6% | -2.1% | ||
| Q3 25 | -127.7% | -9.7% | ||
| Q2 25 | — | -5.1% | ||
| Q1 25 | — | -32.5% | ||
| Q4 24 | — | -10.7% | ||
| Q3 24 | — | -11.3% | ||
| Q2 24 | -26.7% | -25.9% | ||
| Q1 24 | — | -21.9% |
每股收益（稀释后）BNCRMCF
| Q4 25 | $5.36 | $-0.02 | ||
| Q3 25 | $-6.94 | $-0.09 | ||
| Q2 25 | — | $-0.04 | ||
| Q1 25 | — | $-0.38 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | — | $-0.11 | ||
| Q2 24 | $-0.66 | $-0.26 | ||
| Q1 24 | — | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $32.5M | $641.0K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $484.9M | $6.0M |
| 总资产 | $616.5M | $20.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BNCRMCF
| Q4 25 | $32.5M | $641.0K | ||
| Q3 25 | $3.0M | $2.0M | ||
| Q2 25 | — | $893.0K | ||
| Q1 25 | — | $720.0K | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $973.0K | ||
| Q2 24 | $11.3M | $637.0K | ||
| Q1 24 | — | $2.1M |
股东权益BNCRMCF
| Q4 25 | $484.9M | $6.0M | ||
| Q3 25 | $6.9M | $6.1M | ||
| Q2 25 | — | $6.7M | ||
| Q1 25 | — | $7.0M | ||
| Q4 24 | — | $9.8M | ||
| Q3 24 | — | $10.5M | ||
| Q2 24 | $10.9M | $9.0M | ||
| Q1 24 | — | $10.6M |
总资产BNCRMCF
| Q4 25 | $616.5M | $20.7M | ||
| Q3 25 | $19.1M | $22.3M | ||
| Q2 25 | — | $20.1M | ||
| Q1 25 | — | $21.2M | ||
| Q4 24 | — | $21.6M | ||
| Q3 24 | — | $21.1M | ||
| Q2 24 | $12.6M | $19.0M | ||
| Q1 24 | — | $20.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.3M |
| 自由现金流率自由现金流/营收 | — | -16.9% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BNCRMCF
| Q4 25 | — | $-1.2M | ||
| Q3 25 | $-1.7M | $-488.0K | ||
| Q2 25 | — | $350.0K | ||
| Q1 25 | — | $1.2M | ||
| Q4 24 | — | $-2.1M | ||
| Q3 24 | — | $-3.5M | ||
| Q2 24 | $-273.4K | $-2.2M | ||
| Q1 24 | — | $129.0K |
自由现金流BNCRMCF
| Q4 25 | — | $-1.3M | ||
| Q3 25 | — | $-544.0K | ||
| Q2 25 | — | $182.0K | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-4.6M | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-352.3K |
自由现金流率BNCRMCF
| Q4 25 | — | -16.9% | ||
| Q3 25 | — | -8.0% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -72.6% | ||
| Q2 24 | — | -40.2% | ||
| Q1 24 | — | -4.9% |
资本支出强度BNCRMCF
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 17.5% | ||
| Q2 24 | — | 6.5% | ||
| Q1 24 | — | 6.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNC
暂无分部数据
RMCF
| Manufacturing | $5.9M | 78% |
| Transferred At Point In Time | $1.2M | 16% |
| Other | $414.0K | 5% |
