vs
BONK, INC.（BNKK）与EDGEWELL PERSONAL CARE Co（EPC）财务数据对比。点击上方公司名可切换其他公司
EDGEWELL PERSONAL CARE Co的季度营收约是BONK, INC.的820.3倍（$422.8M vs $515.4K）。EDGEWELL PERSONAL CARE Co净利率更高（-15.5% vs -8274.9%，领先8259.4%）。BONK, INC.同比增速更快（278.2% vs -11.6%）。过去两年BONK, INC.的营收复合增速更高（73.8% vs -16.0%）
Edgewell个人护理是一家总部位于美国康涅狄格州谢尔顿的跨国消费品企业，主营业务聚焦个人护理产品领域。公司在2015年从劲量控股分拆后正式成立，目前在全球多个市场开展个人护理相关业务。
BNKK vs EPC — 直观对比
营收规模更大
EPC
是对方的820.3倍
$515.4K
营收增速更快
BNKK
高出289.8%
-11.6%
净利率更高
EPC
高出8259.4%
-8274.9%
两年增速更快
BNKK
近两年复合增速
-16.0%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $515.4K | $422.8M |
| 净利润 | $-42.7M | $-65.7M |
| 毛利率 | — | 38.1% |
| 营业利润率 | — | -4.5% |
| 净利率 | -8274.9% | -15.5% |
| 营收同比 | 278.2% | -11.6% |
| 净利润同比 | -215.2% | -3028.6% |
| 每股收益（稀释后） | — | $-1.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNKKEPC
| Q4 25 | $515.4K | $422.8M | ||
| Q3 25 | $1.5M | $600.5M | ||
| Q2 25 | $44.9K | $627.2M | ||
| Q1 25 | $42.1K | $580.7M | ||
| Q4 24 | $-289.2K | $415.1M | ||
| Q3 24 | $110.2K | $517.6M | ||
| Q2 24 | $710.2K | $647.8M | ||
| Q1 24 | $170.7K | $599.4M |
净利润BNKKEPC
| Q4 25 | $-42.7M | $-65.7M | ||
| Q3 25 | $-33.6M | $-30.6M | ||
| Q2 25 | $13.4M | $29.1M | ||
| Q1 25 | $-5.3M | $29.0M | ||
| Q4 24 | $-13.5M | $-2.1M | ||
| Q3 24 | $-11.9M | $8.8M | ||
| Q2 24 | $-8.3M | $49.0M | ||
| Q1 24 | $-15.7M | $36.0M |
毛利率BNKKEPC
| Q4 25 | — | 38.1% | ||
| Q3 25 | 35.9% | 37.9% | ||
| Q2 25 | 53.1% | 42.8% | ||
| Q1 25 | 49.9% | 44.1% | ||
| Q4 24 | — | 41.6% | ||
| Q3 24 | -265.1% | 41.1% | ||
| Q2 24 | 29.0% | 44.3% | ||
| Q1 24 | -1295.9% | 43.1% |
营业利润率BNKKEPC
| Q4 25 | — | -4.5% | ||
| Q3 25 | — | -4.2% | ||
| Q2 25 | — | 8.6% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 12.8% | ||
| Q1 24 | — | 11.7% |
净利率BNKKEPC
| Q4 25 | -8274.9% | -15.5% | ||
| Q3 25 | -2216.8% | -5.1% | ||
| Q2 25 | 29756.5% | 4.6% | ||
| Q1 25 | -12652.7% | 5.0% | ||
| Q4 24 | 4678.7% | -0.5% | ||
| Q3 24 | -10823.8% | 1.7% | ||
| Q2 24 | -1165.0% | 7.6% | ||
| Q1 24 | -9180.9% | 6.0% |
每股收益（稀释后）BNKKEPC
| Q4 25 | — | $-1.41 | ||
| Q3 25 | — | $-0.65 | ||
| Q2 25 | $0.09 | $0.62 | ||
| Q1 25 | $-0.08 | $0.60 | ||
| Q4 24 | $-31.07 | $-0.04 | ||
| Q3 24 | $-0.21 | $0.18 | ||
| Q2 24 | $-0.16 | $0.98 | ||
| Q1 24 | $-0.33 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.7K | — |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $35.0M | $1.5B |
| 总资产 | $41.0M | $3.8B |
| 负债/权益比越低杠杆越低 | — | 1.03× |
8季度趋势，按日历期对齐
现金及短期投资BNKKEPC
| Q4 25 | $54.7K | — | ||
| Q3 25 | $54.7K | — | ||
| Q2 25 | $54.7K | — | ||
| Q1 25 | $54.7K | — | ||
| Q4 24 | $54.7K | — | ||
| Q3 24 | $54.7K | $209.1M | ||
| Q2 24 | $54.7K | — | ||
| Q1 24 | $242.6K | — |
总债务BNKKEPC
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.4B |
股东权益BNKKEPC
| Q4 25 | $35.0M | $1.5B | ||
| Q3 25 | $75.5M | $1.6B | ||
| Q2 25 | $23.1M | $1.6B | ||
| Q1 25 | $-542.6K | $1.5B | ||
| Q4 24 | $-2.2M | $1.5B | ||
| Q3 24 | $6.4M | $1.6B | ||
| Q2 24 | $6.5M | $1.6B | ||
| Q1 24 | $5.6M | $1.6B |
总资产BNKKEPC
| Q4 25 | $41.0M | $3.8B | ||
| Q3 25 | $81.0M | $3.8B | ||
| Q2 25 | $42.1M | $3.8B | ||
| Q1 25 | $8.7M | $3.8B | ||
| Q4 24 | $7.3M | $3.7B | ||
| Q3 24 | $8.4M | $3.7B | ||
| Q2 24 | $10.7M | $3.7B | ||
| Q1 24 | $9.2M | $3.8B |
负债/权益比BNKKEPC
| Q4 25 | — | 1.03× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | — | 0.97× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.82× | ||
| Q1 24 | — | 0.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-125.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-137.5M |
| 自由现金流率自由现金流/营收 | — | -32.5% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $36.3M |
8季度趋势，按日历期对齐
经营现金流BNKKEPC
| Q4 25 | — | $-125.9M | ||
| Q3 25 | — | $74.1M | ||
| Q2 25 | $-1.7M | $114.8M | ||
| Q1 25 | $-4.6M | $45.1M | ||
| Q4 24 | — | $-115.6M | ||
| Q3 24 | $-5.1M | $-388.3M | ||
| Q2 24 | $-5.7M | $101.2M | ||
| Q1 24 | $-6.4M | $129.0M |
自由现金流BNKKEPC
| Q4 25 | — | $-137.5M | ||
| Q3 25 | — | $46.5M | ||
| Q2 25 | — | $99.3M | ||
| Q1 25 | — | $28.0M | ||
| Q4 24 | — | $-132.4M | ||
| Q3 24 | — | $-414.2M | ||
| Q2 24 | — | $88.6M | ||
| Q1 24 | — | $117.5M |
自由现金流率BNKKEPC
| Q4 25 | — | -32.5% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 15.8% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | — | -31.9% | ||
| Q3 24 | — | -80.0% | ||
| Q2 24 | — | 13.7% | ||
| Q1 24 | — | 19.6% |
资本支出强度BNKKEPC
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 1.9% |
现金转化率BNKKEPC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.12× | 3.95× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -44.13× | ||
| Q2 24 | — | 2.07× | ||
| Q1 24 | — | 3.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNKK
暂无分部数据
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
