vs
BONK, INC.（BNKK）与OLAPLEX HOLDINGS, INC.（OLPX）财务数据对比。点击上方公司名可切换其他公司
OLAPLEX HOLDINGS, INC.的季度营收约是BONK, INC.的203.9倍（$105.1M vs $515.4K）。OLAPLEX HOLDINGS, INC.净利率更高（-12.5% vs -8274.9%，领先8262.5%）。BONK, INC.同比增速更快（278.2% vs 4.3%）。过去两年BONK, INC.的营收复合增速更高（73.8% vs 3.1%）
Olaplex Holdings是一家专业美容企业，主打专利头发键结构修复护发产品，运营沙龙专业分销、直面消费者销售、第三方零售三大核心板块，产品可修复烫染、高温等导致的发质损伤，销售网络覆盖北美、欧洲及亚太地区。
BNKK vs OLPX — 直观对比
营收规模更大
OLPX
是对方的203.9倍
$515.4K
营收增速更快
BNKK
高出273.9%
4.3%
净利率更高
OLPX
高出8262.5%
-8274.9%
两年增速更快
BNKK
近两年复合增速
3.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $515.4K | $105.1M |
| 净利润 | $-42.7M | $-13.1M |
| 毛利率 | — | 68.0% |
| 营业利润率 | — | -4.3% |
| 净利率 | -8274.9% | -12.5% |
| 营收同比 | 278.2% | 4.3% |
| 净利润同比 | -215.2% | -48.9% |
| 每股收益（稀释后） | — | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNKKOLPX
| Q4 25 | $515.4K | $105.1M | ||
| Q3 25 | $1.5M | $114.6M | ||
| Q2 25 | $44.9K | $106.3M | ||
| Q1 25 | $42.1K | $97.0M | ||
| Q4 24 | $-289.2K | $100.7M | ||
| Q3 24 | $110.2K | $119.1M | ||
| Q2 24 | $710.2K | $103.9M | ||
| Q1 24 | $170.7K | $98.9M |
净利润BNKKOLPX
| Q4 25 | $-42.7M | $-13.1M | ||
| Q3 25 | $-33.6M | $11.1M | ||
| Q2 25 | $13.4M | $-7.7M | ||
| Q1 25 | $-5.3M | $465.0K | ||
| Q4 24 | $-13.5M | $-8.8M | ||
| Q3 24 | $-11.9M | $14.8M | ||
| Q2 24 | $-8.3M | $5.8M | ||
| Q1 24 | $-15.7M | $7.7M |
毛利率BNKKOLPX
| Q4 25 | — | 68.0% | ||
| Q3 25 | 35.9% | 69.1% | ||
| Q2 25 | 53.1% | 71.2% | ||
| Q1 25 | 49.9% | 69.5% | ||
| Q4 24 | — | 66.3% | ||
| Q3 24 | -265.1% | 68.6% | ||
| Q2 24 | 29.0% | 69.7% | ||
| Q1 24 | -1295.9% | 72.1% |
营业利润率BNKKOLPX
| Q4 25 | — | -4.3% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | -1.1% | ||
| Q1 25 | — | 8.7% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 23.5% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | — | 19.8% |
净利率BNKKOLPX
| Q4 25 | -8274.9% | -12.5% | ||
| Q3 25 | -2216.8% | 9.7% | ||
| Q2 25 | 29756.5% | -7.3% | ||
| Q1 25 | -12652.7% | 0.5% | ||
| Q4 24 | 4678.7% | -8.7% | ||
| Q3 24 | -10823.8% | 12.4% | ||
| Q2 24 | -1165.0% | 5.6% | ||
| Q1 24 | -9180.9% | 7.8% |
每股收益（稀释后）BNKKOLPX
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $0.02 | ||
| Q2 25 | $0.09 | $-0.01 | ||
| Q1 25 | $-0.08 | $0.00 | ||
| Q4 24 | $-31.07 | $-0.01 | ||
| Q3 24 | $-0.21 | $0.02 | ||
| Q2 24 | $-0.16 | $0.01 | ||
| Q1 24 | $-0.33 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.7K | $318.7M |
| 总债务越低越好 | — | $352.3M |
| 股东权益账面价值 | $35.0M | $879.4M |
| 总资产 | $41.0M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.40× |
8季度趋势，按日历期对齐
现金及短期投资BNKKOLPX
| Q4 25 | $54.7K | $318.7M | ||
| Q3 25 | $54.7K | $286.4M | ||
| Q2 25 | $54.7K | $289.3M | ||
| Q1 25 | $54.7K | $580.9M | ||
| Q4 24 | $54.7K | $586.0M | ||
| Q3 24 | $54.7K | $538.8M | ||
| Q2 24 | $54.7K | $507.9M | ||
| Q1 24 | $242.6K | $507.5M |
总债务BNKKOLPX
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M | ||
| Q1 24 | — | $654.4M |
股东权益BNKKOLPX
| Q4 25 | $35.0M | $879.4M | ||
| Q3 25 | $75.5M | $888.7M | ||
| Q2 25 | $23.1M | $874.2M | ||
| Q1 25 | $-542.6K | $878.3M | ||
| Q4 24 | $-2.2M | $874.4M | ||
| Q3 24 | $6.4M | $879.7M | ||
| Q2 24 | $6.5M | $863.3M | ||
| Q1 24 | $5.6M | $855.7M |
总资产BNKKOLPX
| Q4 25 | $41.0M | $1.5B | ||
| Q3 25 | $81.0M | $1.5B | ||
| Q2 25 | $42.1M | $1.5B | ||
| Q1 25 | $8.7M | $1.8B | ||
| Q4 24 | $7.3M | $1.8B | ||
| Q3 24 | $8.4M | $1.8B | ||
| Q2 24 | $10.7M | $1.8B | ||
| Q1 24 | $9.2M | $1.8B |
负债/权益比BNKKOLPX
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $32.7M |
| 自由现金流经营现金流 - 资本支出 | — | $32.6M |
| 自由现金流率自由现金流/营收 | — | 31.0% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $58.3M |
8季度趋势，按日历期对齐
经营现金流BNKKOLPX
| Q4 25 | — | $32.7M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | $-1.7M | $20.9M | ||
| Q1 25 | $-4.6M | $-2.9M | ||
| Q4 24 | — | $49.7M | ||
| Q3 24 | $-5.1M | $33.5M | ||
| Q2 24 | $-5.7M | $16.2M | ||
| Q1 24 | $-6.4M | $43.7M |
自由现金流BNKKOLPX
| Q4 25 | — | $32.6M | ||
| Q3 25 | — | $7.9M | ||
| Q2 25 | — | $20.8M | ||
| Q1 25 | — | $-3.0M | ||
| Q4 24 | — | $49.2M | ||
| Q3 24 | — | $33.3M | ||
| Q2 24 | — | $16.1M | ||
| Q1 24 | — | $43.3M |
自由现金流率BNKKOLPX
| Q4 25 | — | 31.0% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 19.6% | ||
| Q1 25 | — | -3.1% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | — | 15.5% | ||
| Q1 24 | — | 43.7% |
资本支出强度BNKKOLPX
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.5% |
现金转化率BNKKOLPX
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | -0.12× | — | ||
| Q1 25 | — | -6.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | — | 2.81× | ||
| Q1 24 | — | 5.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNKK
暂无分部数据
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
