vs
加拿大丰业银行（BNS）与Leidos（LDOS）财务数据对比。点击上方公司名可切换其他公司
加拿大丰业银行的季度营收约是Leidos的1.7倍（$7.0B vs $4.2B），加拿大丰业银行净利率更高（23.8% vs 7.8%，领先16.0%）
加拿大丰业银行（Scotiabank）是加拿大五大银行之一，总部位于安大略省多伦多，按资产及存款规模计为加拿大第三大银行。集团现有8.8万名员工，服务全球超2500万客户，2023年位列福布斯全球2000强第88位，提供个人商业银行、财富管理、企业与投资等多元金融服务。
Leidos Holdings, Inc.是总部位于美国弗吉尼亚州雷斯顿的企业，业务覆盖国防、航空、信息技术、生物医学研究领域，提供科研、工程、系统集成及技术服务。其前身为科学应用国际公司（SAIC），2016年8月与洛克希德·马丁旗下IT业务板块合并，成为国防行业规模最大的IT服务提供商。
BNS vs LDOS — 直观对比
营收规模更大
BNS
是对方的1.7倍
$4.2B
净利率更高
BNS
高出16.0%
7.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.0B | $4.2B |
| 净利润 | $1.7B | $327.0M |
| 毛利率 | — | 17.4% |
| 营业利润率 | — | 11.3% |
| 净利率 | 23.8% | 7.8% |
| 营收同比 | — | -3.5% |
| 净利润同比 | — | 15.1% |
| 每股收益（稀释后） | — | $2.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNSLDOS
| Q1 26 | $7.0B | $4.2B | ||
| Q4 25 | $7.2B | $4.4B | ||
| Q3 25 | $6.9B | $4.2B | ||
| Q2 25 | $6.6B | $4.2B | ||
| Q1 25 | — | $4.3B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $4.1B | ||
| Q1 24 | — | $4.0B |
净利润BNSLDOS
| Q1 26 | $1.7B | $327.0M | ||
| Q4 25 | $1.6B | $367.0M | ||
| Q3 25 | $1.8B | $391.0M | ||
| Q2 25 | $1.5B | $363.0M | ||
| Q1 25 | — | $284.0M | ||
| Q3 24 | — | $364.0M | ||
| Q2 24 | — | $322.0M | ||
| Q1 24 | — | $284.0M |
毛利率BNSLDOS
| Q1 26 | — | 17.4% | ||
| Q4 25 | — | 18.0% | ||
| Q3 25 | — | 18.0% | ||
| Q2 25 | — | 17.5% | ||
| Q1 25 | — | 15.6% | ||
| Q3 24 | — | 17.8% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | — | 15.5% |
营业利润率BNSLDOS
| Q1 26 | — | 11.3% | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | — | 12.5% | ||
| Q1 25 | — | 9.7% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | — | 11.6% | ||
| Q1 24 | — | 10.5% |
净利率BNSLDOS
| Q1 26 | 23.8% | 7.8% | ||
| Q4 25 | 22.5% | 8.2% | ||
| Q3 25 | 26.6% | 9.2% | ||
| Q2 25 | 22.4% | 8.6% | ||
| Q1 25 | — | 6.5% | ||
| Q3 24 | — | 8.7% | ||
| Q2 24 | — | 7.8% | ||
| Q1 24 | — | 7.2% |
每股收益（稀释后）BNSLDOS
| Q1 26 | — | $2.54 | ||
| Q4 25 | — | $2.82 | ||
| Q3 25 | — | $3.01 | ||
| Q2 25 | — | $2.77 | ||
| Q1 25 | — | $2.10 | ||
| Q3 24 | — | $2.68 | ||
| Q2 24 | — | $2.37 | ||
| Q1 24 | — | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.4B | $1.1B |
| 总债务越低越好 | — | $4.6B |
| 股东权益账面价值 | $65.0B | $4.9B |
| 总资产 | $1077.5B | $13.5B |
| 负债/权益比越低杠杆越低 | — | 0.94× |
8季度趋势，按日历期对齐
现金及短期投资BNSLDOS
| Q1 26 | $6.4B | $1.1B | ||
| Q4 25 | — | $974.0M | ||
| Q3 25 | $8.6B | $930.0M | ||
| Q2 25 | $7.9B | $842.0M | ||
| Q1 25 | — | $943.0M | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $823.0M | ||
| Q1 24 | — | $633.0M |
总债务BNSLDOS
| Q1 26 | — | $4.6B | ||
| Q4 25 | — | $4.6B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.1B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | — | $4.1B | ||
| Q1 24 | — | $4.6B |
股东权益BNSLDOS
| Q1 26 | $65.0B | $4.9B | ||
| Q4 25 | — | $4.9B | ||
| Q3 25 | $62.4B | $4.7B | ||
| Q2 25 | $63.1B | $4.3B | ||
| Q1 25 | — | $4.4B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $4.5B | ||
| Q1 24 | — | $4.3B |
总资产BNSLDOS
| Q1 26 | $1077.5B | $13.5B | ||
| Q4 25 | — | $13.5B | ||
| Q3 25 | $1032.7B | $13.5B | ||
| Q2 25 | $1033.3B | $13.2B | ||
| Q1 25 | — | $13.1B | ||
| Q3 24 | — | $13.3B | ||
| Q2 24 | — | $12.9B | ||
| Q1 24 | — | $12.8B |
负债/权益比BNSLDOS
| Q1 26 | — | 0.94× | ||
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 1.07× | ||
| Q2 25 | — | 1.18× | ||
| Q1 25 | — | 0.92× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.92× | ||
| Q1 24 | — | 1.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.4B | $495.0M |
| 自由现金流经营现金流 - 资本支出 | — | $452.0M |
| 自由现金流率自由现金流/营收 | — | 10.8% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 5.60× | 1.51× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BNSLDOS
| Q1 26 | $9.4B | $495.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | $3.2B | $711.0M | ||
| Q2 25 | $1.8B | $58.0M | ||
| Q1 25 | — | $299.0M | ||
| Q3 24 | — | $656.0M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $63.0M |
自由现金流BNSLDOS
| Q1 26 | — | $452.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $680.0M | ||
| Q2 25 | — | $36.0M | ||
| Q1 25 | — | $213.0M | ||
| Q3 24 | — | $633.0M | ||
| Q2 24 | — | $351.0M | ||
| Q1 24 | — | $46.0M |
自由现金流率BNSLDOS
| Q1 26 | — | 10.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 16.1% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 4.9% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 8.5% | ||
| Q1 24 | — | 1.2% |
资本支出强度BNSLDOS
| Q1 26 | — | 1.0% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 2.0% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 0.4% |
现金转化率BNSLDOS
| Q1 26 | 5.60× | 1.51× | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.73× | 1.82× | ||
| Q2 25 | 1.22× | 0.16× | ||
| Q1 25 | — | 1.05× | ||
| Q3 24 | — | 1.80× | ||
| Q2 24 | — | 1.16× | ||
| Q1 24 | — | 0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNS
暂无分部数据
LDOS
| US Do D And US Intelligence Community | $1.4B | 32% |
| Cost Reimbursement And Fixed Price Incentive Fee | $1.0B | 24% |
| Commercial And International Segment | $609.0M | 15% |
| Defense Systems Segment | $546.0M | 13% |
| Other | $358.0M | 9% |
| Time And Materials And Fixed Price Level Of Effort | $295.0M | 7% |
| Commercial And Non US Customers | $38.0M | 1% |
