vs
BOSTON OMAHA Corp（BOC）与Dominari Holdings Inc.（DOMH）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是BOSTON OMAHA Corp的1.0倍（$30.1M vs $29.7M），BOSTON OMAHA Corp净利率更高（-23.1% vs -438.1%，领先415.1%），Dominari Holdings Inc.同比增速更快（220.4% vs 6.4%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 7.8%）
波士顿奥马哈公司是一家上市多元化控股企业，核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务，主要服务美国市场，通过战略收购与业务有机增长为股东创造长期价值。
BOC vs DOMH — 直观对比
营收规模更大
DOMH
是对方的1.0倍
$29.7M
营收增速更快
DOMH
高出214.0%
6.4%
净利率更高
BOC
高出415.1%
-438.1%
两年增速更快
DOMH
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $29.7M | $30.1M |
| 净利润 | $-6.9M | $-131.8M |
| 毛利率 | 64.0% | — |
| 营业利润率 | -4.2% | -8.9% |
| 净利率 | -23.1% | -438.1% |
| 营收同比 | 6.4% | 220.4% |
| 净利润同比 | -228.1% | -12426.2% |
| 每股收益（稀释后） | $-0.23 | $-6.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOCDOMH
| Q4 25 | $29.7M | $30.1M | ||
| Q3 25 | $28.7M | $50.8M | ||
| Q2 25 | $28.2M | $34.1M | ||
| Q1 25 | $27.7M | $8.1M | ||
| Q4 24 | $27.9M | $9.4M | ||
| Q3 24 | $27.7M | $4.0M | ||
| Q2 24 | $27.1M | $6.2M | ||
| Q1 24 | $25.6M | $1.4M |
净利润BOCDOMH
| Q4 25 | $-6.9M | $-131.8M | ||
| Q3 25 | $-2.6M | $125.2M | ||
| Q2 25 | $-2.3M | $16.6M | ||
| Q1 25 | $-669.3K | $-32.5M | ||
| Q4 24 | $5.3M | $1.1M | ||
| Q3 24 | $-1.6M | $-4.2M | ||
| Q2 24 | $-2.2M | $-6.1M | ||
| Q1 24 | $-2.8M | $-5.4M |
毛利率BOCDOMH
| Q4 25 | 64.0% | — | ||
| Q3 25 | 66.2% | — | ||
| Q2 25 | 66.1% | — | ||
| Q1 25 | 67.3% | — | ||
| Q4 24 | 69.5% | — | ||
| Q3 24 | 67.5% | — | ||
| Q2 24 | 68.2% | — | ||
| Q1 24 | 67.9% | — |
营业利润率BOCDOMH
| Q4 25 | -4.2% | -8.9% | ||
| Q3 25 | -3.7% | -3.1% | ||
| Q2 25 | -2.9% | -57.0% | ||
| Q1 25 | -2.9% | -394.6% | ||
| Q4 24 | -4.6% | 0.4% | ||
| Q3 24 | -2.7% | -79.1% | ||
| Q2 24 | -16.2% | -44.3% | ||
| Q1 24 | -8.1% | -205.2% |
净利率BOCDOMH
| Q4 25 | -23.1% | -438.1% | ||
| Q3 25 | -9.0% | 246.4% | ||
| Q2 25 | -8.2% | 48.7% | ||
| Q1 25 | -2.4% | -400.5% | ||
| Q4 24 | 19.1% | 11.4% | ||
| Q3 24 | -5.8% | -104.2% | ||
| Q2 24 | -8.3% | -99.1% | ||
| Q1 24 | -11.0% | -398.0% |
每股收益（稀释后）BOCDOMH
| Q4 25 | $-0.23 | $-6.94 | ||
| Q3 25 | $-0.08 | $7.27 | ||
| Q2 25 | $-0.07 | $1.12 | ||
| Q1 25 | $-0.02 | $-3.02 | ||
| Q4 24 | $0.17 | $0.21 | ||
| Q3 24 | $-0.05 | $-0.67 | ||
| Q2 24 | $-0.07 | $-1.01 | ||
| Q1 24 | $-0.09 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $80.5M |
| 总债务越低越好 | $25.7M | — |
| 股东权益账面价值 | $516.1M | $69.4M |
| 总资产 | $713.1M | $112.9M |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势，按日历期对齐
现金及短期投资BOCDOMH
| Q4 25 | $56.8M | $80.5M | ||
| Q3 25 | $67.6M | $176.2M | ||
| Q2 25 | $68.6M | $28.2M | ||
| Q1 25 | $69.2M | $18.9M | ||
| Q4 24 | $73.2M | $8.2M | ||
| Q3 24 | $58.6M | $7.2M | ||
| Q2 24 | $53.1M | $12.1M | ||
| Q1 24 | $53.4M | $7.1M |
总债务BOCDOMH
| Q4 25 | $25.7M | — | ||
| Q3 25 | $25.9M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $26.5M | — | ||
| Q3 24 | $26.7M | — | ||
| Q2 24 | $26.9M | — | ||
| Q1 24 | $27.1M | — |
股东权益BOCDOMH
| Q4 25 | $516.1M | $69.4M | ||
| Q3 25 | $528.4M | $210.2M | ||
| Q2 25 | $531.0M | $88.6M | ||
| Q1 25 | $533.3M | $42.4M | ||
| Q4 24 | $532.8M | $39.9M | ||
| Q3 24 | $527.7M | $38.3M | ||
| Q2 24 | $530.5M | $42.4M | ||
| Q1 24 | $536.2M | $47.7M |
总资产BOCDOMH
| Q4 25 | $713.1M | $112.9M | ||
| Q3 25 | $721.4M | $223.4M | ||
| Q2 25 | $730.6M | $109.3M | ||
| Q1 25 | $730.8M | $52.3M | ||
| Q4 24 | $728.3M | $47.1M | ||
| Q3 24 | $711.9M | $43.4M | ||
| Q2 24 | $723.1M | $49.1M | ||
| Q1 24 | $757.3M | $52.2M |
负债/权益比BOCDOMH
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.9M | $22.7M |
| 自由现金流经营现金流 - 资本支出 | $-10.0M | — |
| 自由现金流率自由现金流/营收 | -33.8% | — |
| 资本支出强度资本支出/营收 | 93.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-17.6M | — |
8季度趋势，按日历期对齐
经营现金流BOCDOMH
| Q4 25 | $17.9M | $22.7M | ||
| Q3 25 | $4.9M | $-4.9M | ||
| Q2 25 | $4.6M | $-353.0K | ||
| Q1 25 | $2.6M | $1.2M | ||
| Q4 24 | $21.2M | $-16.7M | ||
| Q3 24 | $5.2M | $-4.7M | ||
| Q2 24 | $4.5M | $1.4M | ||
| Q1 24 | $2.4M | $-8.6M |
自由现金流BOCDOMH
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $-489.4K | — | ||
| Q2 25 | $-2.7M | — | ||
| Q1 25 | $-4.3M | — | ||
| Q4 24 | $-11.0M | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $-4.3M | — | ||
| Q1 24 | $-6.0M | — |
自由现金流率BOCDOMH
| Q4 25 | -33.8% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -9.7% | — | ||
| Q1 25 | -15.5% | — | ||
| Q4 24 | -39.2% | — | ||
| Q3 24 | -4.4% | — | ||
| Q2 24 | -15.9% | — | ||
| Q1 24 | -23.6% | — |
资本支出强度BOCDOMH
| Q4 25 | 93.9% | — | ||
| Q3 25 | 18.9% | — | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 24.7% | — | ||
| Q4 24 | 115.3% | — | ||
| Q3 24 | 23.2% | — | ||
| Q2 24 | 32.6% | — | ||
| Q1 24 | 33.1% | — |
现金转化率BOCDOMH
| Q4 25 | — | — | ||
| Q3 25 | — | -0.04× | ||
| Q2 25 | — | -0.02× | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.97× | -15.65× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
