vs
BranchOut Food Inc.（BOF）与Borealis Foods Inc.（BRLS）财务数据对比。点击上方公司名可切换其他公司
Borealis Foods Inc.的季度营收约是BranchOut Food Inc.的1.8倍（$7.1M vs $4.0M）。BranchOut Food Inc.净利率更高（-50.6% vs -53.2%，领先2.6%）。BranchOut Food Inc.同比增速更快（181.9% vs -12.0%）。过去两年BranchOut Food Inc.的营收复合增速更高（65.4% vs -2.4%）
Food Lion是美国区域连锁超市品牌，总部位于北卡罗来纳州索尔兹伯里，目前在全美10个州经营超过1000家门店，雇佣员工超过8.2万人。该品牌1957年创立之初名为Food Town，最初只是索尔兹伯里的一家杂货门店，之后逐步扩张至北卡罗来纳州多地。
Borealis Foods Inc是一家食品科技企业，专注于研发生产高品质植物基蛋白产品，包括植物肉替代品，主要服务北美和欧洲的零售及餐饮客户，致力于提供价格亲民、营养健康的可持续食品。
BOF vs BRLS — 直观对比
营收规模更大
BRLS
是对方的1.8倍
$4.0M
营收增速更快
BOF
高出193.9%
-12.0%
净利率更高
BOF
高出2.6%
-53.2%
两年增速更快
BOF
近两年复合增速
-2.4%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $7.1M |
| 净利润 | $-2.0M | $-3.8M |
| 毛利率 | 7.6% | 14.6% |
| 营业利润率 | -47.6% | -27.1% |
| 净利率 | -50.6% | -53.2% |
| 营收同比 | 181.9% | -12.0% |
| 净利润同比 | -36.5% | 21.8% |
| 每股收益（稀释后） | $-0.15 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOFBRLS
| Q4 25 | $4.0M | — | ||
| Q3 25 | $3.2M | $7.1M | ||
| Q2 25 | $3.3M | $7.2M | ||
| Q1 25 | $3.2M | $6.8M | ||
| Q4 24 | $1.4M | $6.8M | ||
| Q3 24 | $2.2M | $8.1M | ||
| Q2 24 | $1.4M | $5.5M | ||
| Q1 24 | $1.5M | $7.9M |
净利润BOFBRLS
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $-1.6M | $-3.8M | ||
| Q2 25 | $-1.6M | $-4.6M | ||
| Q1 25 | $-918.4K | $-4.2M | ||
| Q4 24 | $-1.5M | $-5.8M | ||
| Q3 24 | $-1.3M | $-4.8M | ||
| Q2 24 | $-942.6K | $-6.3M | ||
| Q1 24 | $-1.1M | $-8.4M |
毛利率BOFBRLS
| Q4 25 | 7.6% | — | ||
| Q3 25 | 17.7% | 14.6% | ||
| Q2 25 | 18.4% | 7.2% | ||
| Q1 25 | 17.3% | 13.1% | ||
| Q4 24 | 0.9% | 3.7% | ||
| Q3 24 | 15.4% | 15.8% | ||
| Q2 24 | 10.9% | 7.7% | ||
| Q1 24 | 19.3% | 3.1% |
营业利润率BOFBRLS
| Q4 25 | -47.6% | — | ||
| Q3 25 | -44.3% | -27.1% | ||
| Q2 25 | -40.8% | -46.7% | ||
| Q1 25 | -21.4% | -42.6% | ||
| Q4 24 | -80.7% | -68.4% | ||
| Q3 24 | -41.4% | -44.8% | ||
| Q2 24 | -60.6% | -94.8% | ||
| Q1 24 | -69.9% | -88.3% |
净利率BOFBRLS
| Q4 25 | -50.6% | — | ||
| Q3 25 | -48.8% | -53.2% | ||
| Q2 25 | -48.6% | -64.0% | ||
| Q1 25 | -28.8% | -61.2% | ||
| Q4 24 | -104.5% | -85.3% | ||
| Q3 24 | -58.3% | -59.8% | ||
| Q2 24 | -69.2% | -115.0% | ||
| Q1 24 | -71.6% | -106.8% |
每股收益（稀释后）BOFBRLS
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.14 | $-0.18 | ||
| Q2 25 | $-0.17 | $0.21 | ||
| Q1 25 | $-0.11 | $-0.20 | ||
| Q4 24 | $-0.16 | $-0.82 | ||
| Q3 24 | $-0.19 | $-0.23 | ||
| Q2 24 | $-0.22 | $0.29 | ||
| Q1 24 | $-0.26 | $-0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $4.9M | — |
| 股东权益账面价值 | $5.6M | $-12.9M |
| 总资产 | $14.5M | $56.3M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
总债务BOFBRLS
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BOFBRLS
| Q4 25 | $5.6M | — | ||
| Q3 25 | $5.1M | $-12.9M | ||
| Q2 25 | $3.5M | $-9.2M | ||
| Q1 25 | $3.9M | $-4.8M | ||
| Q4 24 | $2.3M | $-695.9K | ||
| Q3 24 | $1.5M | $5.1M | ||
| Q2 24 | $2.0M | $9.9M | ||
| Q1 24 | $1.7M | $16.2M |
总资产BOFBRLS
| Q4 25 | $14.5M | — | ||
| Q3 25 | $14.7M | $56.3M | ||
| Q2 25 | $13.2M | $57.3M | ||
| Q1 25 | $14.1M | $58.4M | ||
| Q4 24 | $12.9M | $60.0M | ||
| Q3 24 | $9.6M | $61.9M | ||
| Q2 24 | $6.7M | $63.6M | ||
| Q1 24 | $2.7M | $70.3M |
负债/权益比BOFBRLS
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $-190.6K |
| 自由现金流经营现金流 - 资本支出 | $-2.1M | — |
| 自由现金流率自由现金流/营收 | -52.6% | — |
| 资本支出强度资本支出/营收 | 4.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.7M | — |
8季度趋势，按日历期对齐
经营现金流BOFBRLS
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $-1.1M | $-190.6K | ||
| Q2 25 | $-2.0M | $-2.2M | ||
| Q1 25 | $-1.9M | $-1.4M | ||
| Q4 24 | $-1.6M | $-819.4K | ||
| Q3 24 | $-1.9M | $-3.3M | ||
| Q2 24 | $-853.9K | $-4.2M | ||
| Q1 24 | $-503.6K | $-6.8M |
自由现金流BOFBRLS
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-2.3M | $-1.4M | ||
| Q4 24 | $-2.3M | $-951.6K | ||
| Q3 24 | $-3.4M | $-3.7M | ||
| Q2 24 | $-1.4M | $-4.7M | ||
| Q1 24 | $-553.6K | $-7.3M |
自由现金流率BOFBRLS
| Q4 25 | -52.6% | — | ||
| Q3 25 | -37.4% | — | ||
| Q2 25 | -64.5% | — | ||
| Q1 25 | -72.2% | -20.3% | ||
| Q4 24 | -163.6% | -14.1% | ||
| Q3 24 | -157.9% | -46.1% | ||
| Q2 24 | -101.3% | -86.7% | ||
| Q1 24 | -37.7% | -92.7% |
资本支出强度BOFBRLS
| Q4 25 | 4.3% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 11.8% | 0.2% | ||
| Q4 24 | 51.1% | 2.0% | ||
| Q3 24 | 70.8% | 5.6% | ||
| Q2 24 | 38.6% | 9.4% | ||
| Q1 24 | 3.4% | 7.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
