vs
BANK OF HAWAII CORP（BOH）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
BANK OF HAWAII CORP的季度营收约是Ranger Energy Services, Inc.的1.4倍（$192.3M vs $142.2M），BANK OF HAWAII CORP净利率更高（29.9% vs 2.3%，领先27.6%），过去两年BANK OF HAWAII CORP的营收复合增速更高（10.7% vs 1.9%）
夏威夷银行是美国夏威夷州的区域性商业银行，总部位于檀香山，是夏威夷第二古老的银行，也是当地最大的本土银行，多数表决权股东均居住在州内。该行的账户数、客户规模、营业网点及ATM数量均居夏威夷金融机构首位，业务涵盖零售银行、商业银行、投资服务、资金运营四大板块。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
BOH vs RNGR — 直观对比
营收规模更大
BOH
是对方的1.4倍
$142.2M
净利率更高
BOH
高出27.6%
2.3%
两年增速更快
BOH
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $192.3M | $142.2M |
| 净利润 | $57.4M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 29.9% | 2.3% |
| 营收同比 | — | -0.6% |
| 净利润同比 | 30.6% | -44.8% |
| 每股收益（稀释后） | $1.30 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOHRNGR
| Q1 26 | $192.3M | — | ||
| Q4 25 | $189.6M | $142.2M | ||
| Q3 25 | $182.6M | $128.9M | ||
| Q2 25 | $174.5M | $140.6M | ||
| Q1 25 | $169.9M | $135.2M | ||
| Q4 24 | $163.2M | $143.1M | ||
| Q3 24 | $162.7M | $153.0M | ||
| Q2 24 | $156.9M | $138.1M |
净利润BOHRNGR
| Q1 26 | $57.4M | — | ||
| Q4 25 | $60.9M | $3.2M | ||
| Q3 25 | $53.3M | $1.2M | ||
| Q2 25 | $47.6M | $7.3M | ||
| Q1 25 | $44.0M | $600.0K | ||
| Q4 24 | $39.2M | $5.8M | ||
| Q3 24 | $40.4M | $8.7M | ||
| Q2 24 | $34.1M | $4.7M |
营业利润率BOHRNGR
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | 2.3% | ||
| Q3 25 | 37.1% | 2.0% | ||
| Q2 25 | 34.6% | 6.1% | ||
| Q1 25 | 33.1% | 0.7% | ||
| Q4 24 | 31.6% | 6.2% | ||
| Q3 24 | 32.3% | 8.4% | ||
| Q2 24 | 28.9% | 5.3% |
净利率BOHRNGR
| Q1 26 | 29.9% | — | ||
| Q4 25 | 32.1% | 2.3% | ||
| Q3 25 | 29.2% | 0.9% | ||
| Q2 25 | 27.3% | 5.2% | ||
| Q1 25 | 25.9% | 0.4% | ||
| Q4 24 | 24.0% | 4.1% | ||
| Q3 24 | 24.8% | 5.7% | ||
| Q2 24 | 21.7% | 3.4% |
每股收益（稀释后）BOHRNGR
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.40 | $0.14 | ||
| Q3 25 | $1.20 | $0.05 | ||
| Q2 25 | $1.06 | $0.32 | ||
| Q1 25 | $0.97 | $0.03 | ||
| Q4 24 | $0.85 | $0.24 | ||
| Q3 24 | $0.93 | $0.39 | ||
| Q2 24 | $0.81 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $300.1M |
| 总资产 | $23.9B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOHRNGR
| Q1 26 | $3.3M | — | ||
| Q4 25 | $946.5M | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | $935.2M | $40.3M | ||
| Q4 24 | $763.6M | $40.9M | ||
| Q3 24 | $1.3B | $14.8M | ||
| Q2 24 | $925.3M | $8.7M |
总债务BOHRNGR
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | — | ||
| Q3 25 | $558.2M | — | ||
| Q2 25 | $558.2M | — | ||
| Q1 25 | $558.3M | — | ||
| Q4 24 | $558.3M | $0 | ||
| Q3 24 | $558.3M | $0 | ||
| Q2 24 | $560.1M | $0 |
股东权益BOHRNGR
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $300.1M | ||
| Q3 25 | $1.8B | $270.0M | ||
| Q2 25 | $1.7B | $276.9M | ||
| Q1 25 | $1.7B | $272.6M | ||
| Q4 24 | $1.7B | $273.8M | ||
| Q3 24 | $1.7B | $267.6M | ||
| Q2 24 | $1.6B | $260.5M |
总资产BOHRNGR
| Q1 26 | $23.9B | — | ||
| Q4 25 | $24.2B | $419.3M | ||
| Q3 25 | $24.0B | $372.8M | ||
| Q2 25 | $23.7B | $381.7M | ||
| Q1 25 | $23.9B | $376.5M | ||
| Q4 24 | $23.6B | $381.6M | ||
| Q3 24 | $23.8B | $373.9M | ||
| Q2 24 | $23.3B | $359.6M |
负债/权益比BOHRNGR
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.33× | 0.00× | ||
| Q3 24 | 0.34× | 0.00× | ||
| Q2 24 | 0.35× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流BOHRNGR
| Q1 26 | — | — | ||
| Q4 25 | $218.3M | $24.1M | ||
| Q3 25 | $38.5M | $13.6M | ||
| Q2 25 | $81.7M | $20.7M | ||
| Q1 25 | $18.3M | $10.6M | ||
| Q4 24 | $170.9M | $32.7M | ||
| Q3 24 | $-20.3M | $17.7M | ||
| Q2 24 | $45.7M | $22.1M |
自由现金流BOHRNGR
| Q1 26 | — | — | ||
| Q4 25 | $184.3M | $17.1M | ||
| Q3 25 | $29.8M | $8.0M | ||
| Q2 25 | $72.6M | $14.4M | ||
| Q1 25 | $10.2M | $3.4M | ||
| Q4 24 | $161.3M | $27.3M | ||
| Q3 24 | $-25.0M | $10.8M | ||
| Q2 24 | $40.7M | $6.8M |
自由现金流率BOHRNGR
| Q1 26 | — | — | ||
| Q4 25 | 97.2% | 12.0% | ||
| Q3 25 | 16.3% | 6.2% | ||
| Q2 25 | 41.6% | 10.2% | ||
| Q1 25 | 6.0% | 2.5% | ||
| Q4 24 | 98.8% | 19.1% | ||
| Q3 24 | -15.3% | 7.1% | ||
| Q2 24 | 26.0% | 4.9% |
资本支出强度BOHRNGR
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | 4.9% | ||
| Q3 25 | 4.7% | 4.3% | ||
| Q2 25 | 5.2% | 4.5% | ||
| Q1 25 | 4.8% | 5.3% | ||
| Q4 24 | 5.9% | 3.8% | ||
| Q3 24 | 2.8% | 4.5% | ||
| Q2 24 | 3.2% | 11.1% |
现金转化率BOHRNGR
| Q1 26 | — | — | ||
| Q4 25 | 3.58× | 7.53× | ||
| Q3 25 | 0.72× | 11.33× | ||
| Q2 25 | 1.71× | 2.84× | ||
| Q1 25 | 0.42× | 17.67× | ||
| Q4 24 | 4.36× | 5.64× | ||
| Q3 24 | -0.50× | 2.03× | ||
| Q2 24 | 1.34× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
