vs
BANK OF HAWAII CORP（BOH）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是BANK OF HAWAII CORP的1.1倍（$217.4M vs $192.3M），BANK OF HAWAII CORP净利率更高（29.9% vs 1.4%，领先28.4%），过去两年BANK OF HAWAII CORP的营收复合增速更高（10.7% vs 3.0%）
夏威夷银行是美国夏威夷州的区域性商业银行，总部位于檀香山，是夏威夷第二古老的银行，也是当地最大的本土银行，多数表决权股东均居住在州内。该行的账户数、客户规模、营业网点及ATM数量均居夏威夷金融机构首位，业务涵盖零售银行、商业银行、投资服务、资金运营四大板块。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
BOH vs RPD — 直观对比
营收规模更大
RPD
是对方的1.1倍
$192.3M
净利率更高
BOH
高出28.4%
1.4%
两年增速更快
BOH
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $192.3M | $217.4M |
| 净利润 | $57.4M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 29.9% | 1.4% |
| 营收同比 | — | 0.5% |
| 净利润同比 | 30.6% | 44.1% |
| 每股收益（稀释后） | $1.30 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOHRPD
| Q1 26 | $192.3M | — | ||
| Q4 25 | $189.6M | $217.4M | ||
| Q3 25 | $182.6M | $218.0M | ||
| Q2 25 | $174.5M | $214.2M | ||
| Q1 25 | $169.9M | $210.3M | ||
| Q4 24 | $163.2M | $216.3M | ||
| Q3 24 | $162.7M | $214.7M | ||
| Q2 24 | $156.9M | $208.0M |
净利润BOHRPD
| Q1 26 | $57.4M | — | ||
| Q4 25 | $60.9M | $3.1M | ||
| Q3 25 | $53.3M | $9.8M | ||
| Q2 25 | $47.6M | $8.3M | ||
| Q1 25 | $44.0M | $2.1M | ||
| Q4 24 | $39.2M | $2.2M | ||
| Q3 24 | $40.4M | $15.4M | ||
| Q2 24 | $34.1M | $6.5M |
毛利率BOHRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率BOHRPD
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | 1.0% | ||
| Q3 25 | 37.1% | 2.7% | ||
| Q2 25 | 34.6% | 1.6% | ||
| Q1 25 | 33.1% | -0.0% | ||
| Q4 24 | 31.6% | 3.4% | ||
| Q3 24 | 32.3% | 6.0% | ||
| Q2 24 | 28.9% | 2.5% |
净利率BOHRPD
| Q1 26 | 29.9% | — | ||
| Q4 25 | 32.1% | 1.4% | ||
| Q3 25 | 29.2% | 4.5% | ||
| Q2 25 | 27.3% | 3.9% | ||
| Q1 25 | 25.9% | 1.0% | ||
| Q4 24 | 24.0% | 1.0% | ||
| Q3 24 | 24.8% | 7.2% | ||
| Q2 24 | 21.7% | 3.1% |
每股收益（稀释后）BOHRPD
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.40 | $0.05 | ||
| Q3 25 | $1.20 | $0.15 | ||
| Q2 25 | $1.06 | $0.13 | ||
| Q1 25 | $0.97 | $0.03 | ||
| Q4 24 | $0.85 | $0.08 | ||
| Q3 24 | $0.93 | $0.21 | ||
| Q2 24 | $0.81 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $154.7M |
| 总资产 | $23.9B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOHRPD
| Q1 26 | $3.3M | — | ||
| Q4 25 | $946.5M | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | $935.2M | $493.5M | ||
| Q4 24 | $763.6M | $521.7M | ||
| Q3 24 | $1.3B | $443.7M | ||
| Q2 24 | $925.3M | $442.6M |
总债务BOHRPD
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | — | ||
| Q3 25 | $558.2M | — | ||
| Q2 25 | $558.2M | — | ||
| Q1 25 | $558.3M | — | ||
| Q4 24 | $558.3M | — | ||
| Q3 24 | $558.3M | — | ||
| Q2 24 | $560.1M | — |
股东权益BOHRPD
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $154.7M | ||
| Q3 25 | $1.8B | $127.2M | ||
| Q2 25 | $1.7B | $90.4M | ||
| Q1 25 | $1.7B | $52.7M | ||
| Q4 24 | $1.7B | $17.7M | ||
| Q3 24 | $1.7B | $-5.1M | ||
| Q2 24 | $1.6B | $-52.6M |
总资产BOHRPD
| Q1 26 | $23.9B | — | ||
| Q4 25 | $24.2B | $1.7B | ||
| Q3 25 | $24.0B | $1.7B | ||
| Q2 25 | $23.7B | $1.6B | ||
| Q1 25 | $23.9B | $1.6B | ||
| Q4 24 | $23.6B | $1.7B | ||
| Q3 24 | $23.8B | $1.6B | ||
| Q2 24 | $23.3B | $1.5B |
负债/权益比BOHRPD
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流BOHRPD
| Q1 26 | — | — | ||
| Q4 25 | $218.3M | $37.6M | ||
| Q3 25 | $38.5M | $39.0M | ||
| Q2 25 | $81.7M | $47.5M | ||
| Q1 25 | $18.3M | $29.8M | ||
| Q4 24 | $170.9M | $63.8M | ||
| Q3 24 | $-20.3M | $44.0M | ||
| Q2 24 | $45.7M | $32.9M |
自由现金流BOHRPD
| Q1 26 | — | — | ||
| Q4 25 | $184.3M | $36.4M | ||
| Q3 25 | $29.8M | $34.8M | ||
| Q2 25 | $72.6M | $46.6M | ||
| Q1 25 | $10.2M | $28.4M | ||
| Q4 24 | $161.3M | $62.6M | ||
| Q3 24 | $-25.0M | $42.6M | ||
| Q2 24 | $40.7M | $32.6M |
自由现金流率BOHRPD
| Q1 26 | — | — | ||
| Q4 25 | 97.2% | 16.8% | ||
| Q3 25 | 16.3% | 16.0% | ||
| Q2 25 | 41.6% | 21.8% | ||
| Q1 25 | 6.0% | 13.5% | ||
| Q4 24 | 98.8% | 28.9% | ||
| Q3 24 | -15.3% | 19.9% | ||
| Q2 24 | 26.0% | 15.7% |
资本支出强度BOHRPD
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | 0.5% | ||
| Q3 25 | 4.7% | 1.9% | ||
| Q2 25 | 5.2% | 0.4% | ||
| Q1 25 | 4.8% | 0.6% | ||
| Q4 24 | 5.9% | 0.5% | ||
| Q3 24 | 2.8% | 0.6% | ||
| Q2 24 | 3.2% | 0.1% |
现金转化率BOHRPD
| Q1 26 | — | — | ||
| Q4 25 | 3.58× | 12.01× | ||
| Q3 25 | 0.72× | 3.97× | ||
| Q2 25 | 1.71× | 5.70× | ||
| Q1 25 | 0.42× | 14.14× | ||
| Q4 24 | 4.36× | 29.36× | ||
| Q3 24 | -0.50× | 2.85× | ||
| Q2 24 | 1.34× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
