vs
Boot Barn Holdings, Inc.(BOOT)与LG化学(CHE)财务数据对比。点击上方公司名可切换其他公司
Boot Barn Holdings, Inc.的季度营收约是LG化学的1.7倍($705.6M vs $420.0M),LG化学净利率更高(15.8% vs 12.2%,领先3.6%),Boot Barn Holdings, Inc.同比增速更快(16.0% vs 3.1%),过去两年Boot Barn Holdings, Inc.的营收复合增速更高(34.8% vs 5.9%)
Henry Boot plc是总部位于英国谢菲尔德的地产开发企业,1919年于伦敦证券交易所上市,是英国首家上市的住宅建造商。两次世界大战期间,该公司住宅建造量位居全英首位,目前仍是英国颇具规模的建筑与物业管理服务商。
LG化学是韩国最大的化工企业,总部位于韩国首尔,2021年按销售额统计为全球第九大化工企业。其前身为生产化妆品的乐喜化学工业株式会社,目前已全面转型为仅面向企业客户的B2B经营模式。
BOOT vs CHE — 直观对比
营收规模更大
BOOT
是对方的1.7倍
$420.0M
营收增速更快
BOOT
高出12.9%
3.1%
净利率更高
CHE
高出3.6%
12.2%
两年增速更快
BOOT
近两年复合增速
5.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $705.6M | $420.0M |
| 净利润 | $85.8M | $66.3M |
| 毛利率 | 39.9% | — |
| 营业利润率 | 16.3% | 20.1% |
| 净利率 | 12.2% | 15.8% |
| 营收同比 | 16.0% | 3.1% |
| 净利润同比 | 14.3% | -7.6% |
| 每股收益(稀释后) | $2.79 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOOT
CHE
| Q1 26 | — | $420.0M | ||
| Q4 25 | $705.6M | $639.3M | ||
| Q3 25 | $505.4M | $624.9M | ||
| Q2 25 | $504.1M | $618.8M | ||
| Q1 25 | $453.7M | $646.9M | ||
| Q4 24 | $608.2M | $411.0M | ||
| Q3 24 | $425.8M | $391.4M | ||
| Q2 24 | $423.4M | $374.6M |
净利润
BOOT
CHE
| Q1 26 | — | $66.3M | ||
| Q4 25 | $85.8M | $76.8M | ||
| Q3 25 | $42.2M | $64.2M | ||
| Q2 25 | $53.4M | $52.5M | ||
| Q1 25 | $37.5M | $71.8M | ||
| Q4 24 | $75.1M | $90.3M | ||
| Q3 24 | $29.4M | $75.8M | ||
| Q2 24 | $38.9M | $70.9M |
毛利率
BOOT
CHE
| Q1 26 | — | — | ||
| Q4 25 | 39.9% | 35.2% | ||
| Q3 25 | 36.4% | 31.5% | ||
| Q2 25 | 39.1% | 29.8% | ||
| Q1 25 | 37.1% | 33.5% | ||
| Q4 24 | 39.3% | 1.2% | ||
| Q3 24 | 35.9% | -1.2% | ||
| Q2 24 | 37.0% | -4.1% |
营业利润率
BOOT
CHE
| Q1 26 | — | 20.1% | ||
| Q4 25 | 16.3% | 15.7% | ||
| Q3 25 | 11.2% | 12.0% | ||
| Q2 25 | 14.0% | 11.0% | ||
| Q1 25 | 11.0% | 14.6% | ||
| Q4 24 | 16.4% | 27.7% | ||
| Q3 24 | 9.4% | 23.5% | ||
| Q2 24 | 11.9% | 23.5% |
净利率
BOOT
CHE
| Q1 26 | — | 15.8% | ||
| Q4 25 | 12.2% | 12.0% | ||
| Q3 25 | 8.4% | 10.3% | ||
| Q2 25 | 10.6% | 8.5% | ||
| Q1 25 | 8.3% | 11.1% | ||
| Q4 24 | 12.3% | 22.0% | ||
| Q3 24 | 6.9% | 19.4% | ||
| Q2 24 | 9.2% | 18.9% |
每股收益(稀释后)
BOOT
CHE
| Q1 26 | — | — | ||
| Q4 25 | $2.79 | $5.45 | ||
| Q3 25 | $1.37 | $4.46 | ||
| Q2 25 | $1.74 | $3.57 | ||
| Q1 25 | $1.24 | $4.86 | ||
| Q4 24 | $2.43 | $6.00 | ||
| Q3 24 | $0.95 | $5.00 | ||
| Q2 24 | $1.26 | $4.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $200.1M | $16.9M |
| 总债务越低越好 | — | $91.2M |
| 股东权益账面价值 | $1.3B | $848.0M |
| 总资产 | $2.4B | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
BOOT
CHE
| Q1 26 | — | $16.9M | ||
| Q4 25 | $200.1M | $74.5M | ||
| Q3 25 | $64.7M | $129.8M | ||
| Q2 25 | $95.3M | $249.9M | ||
| Q1 25 | $69.8M | $173.9M | ||
| Q4 24 | $152.9M | $178.3M | ||
| Q3 24 | $37.4M | $238.5M | ||
| Q2 24 | $83.4M | $222.9M |
总债务
BOOT
CHE
| Q1 26 | — | $91.2M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
BOOT
CHE
| Q1 26 | — | $848.0M | ||
| Q4 25 | $1.3B | $979.4M | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.1B | $1.2B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | $981.8M | $1.2B |
总资产
BOOT
CHE
| Q1 26 | — | $1.5B | ||
| Q4 25 | $2.4B | $1.5B | ||
| Q3 25 | $2.3B | $1.6B | ||
| Q2 25 | $2.1B | $1.7B | ||
| Q1 25 | $2.0B | $1.7B | ||
| Q4 24 | $2.0B | $1.7B | ||
| Q3 24 | $1.9B | $1.8B | ||
| Q2 24 | $1.8B | $1.7B |
负债/权益比
BOOT
CHE
| Q1 26 | — | 0.11× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $209.7M | $88.2M |
| 自由现金流经营现金流 - 资本支出 | $148.0M | — |
| 自由现金流率自由现金流/营收 | 21.0% | — |
| 资本支出强度资本支出/营收 | 8.7% | 4.1% |
| 现金转化率经营现金流/净利润 | 2.44× | 1.33× |
| 过去12个月自由现金流最近4个季度 | $89.8M | — |
8季度趋势,按日历期对齐
经营现金流
BOOT
CHE
| Q1 26 | — | $88.2M | ||
| Q4 25 | $209.7M | $133.5M | ||
| Q3 25 | $25.7M | $83.4M | ||
| Q2 25 | $73.8M | $138.6M | ||
| Q1 25 | $-43.1M | $32.7M | ||
| Q4 24 | $157.1M | $164.9M | ||
| Q3 24 | $-7.8M | $90.5M | ||
| Q2 24 | $41.3M | $77.5M |
自由现金流
BOOT
CHE
| Q1 26 | — | — | ||
| Q4 25 | $148.0M | $117.2M | ||
| Q3 25 | $-17.5M | $66.0M | ||
| Q2 25 | $42.4M | $122.8M | ||
| Q1 25 | $-83.1M | $19.5M | ||
| Q4 24 | $114.2M | $152.2M | ||
| Q3 24 | $-46.1M | $77.0M | ||
| Q2 24 | $14.2M | $66.5M |
自由现金流率
BOOT
CHE
| Q1 26 | — | — | ||
| Q4 25 | 21.0% | 18.3% | ||
| Q3 25 | -3.5% | 10.6% | ||
| Q2 25 | 8.4% | 19.8% | ||
| Q1 25 | -18.3% | 3.0% | ||
| Q4 24 | 18.8% | 37.0% | ||
| Q3 24 | -10.8% | 19.7% | ||
| Q2 24 | 3.4% | 17.7% |
资本支出强度
BOOT
CHE
| Q1 26 | — | 4.1% | ||
| Q4 25 | 8.7% | 2.6% | ||
| Q3 25 | 8.6% | 2.8% | ||
| Q2 25 | 6.2% | 2.6% | ||
| Q1 25 | 8.8% | 2.1% | ||
| Q4 24 | 7.1% | 3.1% | ||
| Q3 24 | 9.0% | 3.5% | ||
| Q2 24 | 6.4% | 3.0% |
现金转化率
BOOT
CHE
| Q1 26 | — | 1.33× | ||
| Q4 25 | 2.44× | 1.74× | ||
| Q3 25 | 0.61× | 1.30× | ||
| Q2 25 | 1.38× | 2.64× | ||
| Q1 25 | -1.15× | 0.46× | ||
| Q4 24 | 2.09× | 1.83× | ||
| Q3 24 | -0.26× | 1.19× | ||
| Q2 24 | 1.06× | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOOT
暂无分部数据
CHE
| Homecare | $371.1M | 88% |
| Inpatient | $35.9M | 9% |
| Other | $13.0M | 3% |