vs
Boot Barn Holdings, Inc.（BOOT）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Boot Barn Holdings, Inc.的1.8倍（$1.3B vs $705.6M），Boot Barn Holdings, Inc.同比增速更快（16.0% vs -5.8%），罗致恒富自由现金流更多（$170.8M vs $148.0M），过去两年Boot Barn Holdings, Inc.的营收复合增速更高（34.8% vs -6.1%）
Henry Boot plc是总部位于英国谢菲尔德的地产开发企业，1919年于伦敦证券交易所上市，是英国首家上市的住宅建造商。两次世界大战期间，该公司住宅建造量位居全英首位，目前仍是英国颇具规模的建筑与物业管理服务商。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
BOOT vs RHI — 直观对比
营收规模更大
RHI
是对方的1.8倍
$705.6M
营收增速更快
BOOT
高出21.8%
-5.8%
自由现金流更多
RHI
多$22.8M
$148.0M
两年增速更快
BOOT
近两年复合增速
-6.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $705.6M | $1.3B |
| 净利润 | $85.8M | — |
| 毛利率 | 39.9% | 37.6% |
| 营业利润率 | 16.3% | 1.7% |
| 净利率 | 12.2% | — |
| 营收同比 | 16.0% | -5.8% |
| 净利润同比 | 14.3% | — |
| 每股收益（稀释后） | $2.79 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOOTRHI
| Q4 25 | $705.6M | $1.3B | ||
| Q3 25 | $505.4M | $1.4B | ||
| Q2 25 | $504.1M | $1.4B | ||
| Q1 25 | $453.7M | $1.4B | ||
| Q4 24 | $608.2M | $1.4B | ||
| Q3 24 | $425.8M | $1.5B | ||
| Q2 24 | $423.4M | $1.5B | ||
| Q1 24 | $388.5M | $1.5B |
净利润BOOTRHI
| Q4 25 | $85.8M | — | ||
| Q3 25 | $42.2M | $42.9M | ||
| Q2 25 | $53.4M | $41.0M | ||
| Q1 25 | $37.5M | $17.4M | ||
| Q4 24 | $75.1M | — | ||
| Q3 24 | $29.4M | $65.5M | ||
| Q2 24 | $38.9M | $68.2M | ||
| Q1 24 | $29.4M | $63.7M |
毛利率BOOTRHI
| Q4 25 | 39.9% | 37.6% | ||
| Q3 25 | 36.4% | 37.2% | ||
| Q2 25 | 39.1% | 37.2% | ||
| Q1 25 | 37.1% | 36.9% | ||
| Q4 24 | 39.3% | 38.8% | ||
| Q3 24 | 35.9% | 39.0% | ||
| Q2 24 | 37.0% | 39.2% | ||
| Q1 24 | 35.9% | 38.1% |
营业利润率BOOTRHI
| Q4 25 | 16.3% | 1.7% | ||
| Q3 25 | 11.2% | 1.0% | ||
| Q2 25 | 14.0% | 0.1% | ||
| Q1 25 | 11.0% | 2.9% | ||
| Q4 24 | 16.4% | 4.7% | ||
| Q3 24 | 9.4% | 4.1% | ||
| Q2 24 | 11.9% | 5.1% | ||
| Q1 24 | 9.8% | 2.8% |
净利率BOOTRHI
| Q4 25 | 12.2% | — | ||
| Q3 25 | 8.4% | 3.2% | ||
| Q2 25 | 10.6% | 3.0% | ||
| Q1 25 | 8.3% | 1.3% | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | 6.9% | 4.5% | ||
| Q2 24 | 9.2% | 4.6% | ||
| Q1 24 | 7.6% | 4.3% |
每股收益（稀释后）BOOTRHI
| Q4 25 | $2.79 | $0.32 | ||
| Q3 25 | $1.37 | $0.43 | ||
| Q2 25 | $1.74 | $0.41 | ||
| Q1 25 | $1.24 | $0.17 | ||
| Q4 24 | $2.43 | $0.53 | ||
| Q3 24 | $0.95 | $0.64 | ||
| Q2 24 | $1.26 | $0.66 | ||
| Q1 24 | $0.96 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $200.1M | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $1.3B |
| 总资产 | $2.4B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOOTRHI
| Q4 25 | $200.1M | $464.4M | ||
| Q3 25 | $64.7M | $365.3M | ||
| Q2 25 | $95.3M | $380.5M | ||
| Q1 25 | $69.8M | $342.5M | ||
| Q4 24 | $152.9M | $537.6M | ||
| Q3 24 | $37.4M | $570.5M | ||
| Q2 24 | $83.4M | $547.4M | ||
| Q1 24 | $75.8M | $540.9M |
股东权益BOOTRHI
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.0B | $1.5B | ||
| Q2 24 | $981.8M | $1.5B | ||
| Q1 24 | $943.6M | $1.5B |
总资产BOOTRHI
| Q4 25 | $2.4B | $2.9B | ||
| Q3 25 | $2.3B | $2.8B | ||
| Q2 25 | $2.1B | $2.8B | ||
| Q1 25 | $2.0B | $2.7B | ||
| Q4 24 | $2.0B | $2.9B | ||
| Q3 24 | $1.9B | $3.0B | ||
| Q2 24 | $1.8B | $2.9B | ||
| Q1 24 | $1.7B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $209.7M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $148.0M | $170.8M |
| 自由现金流率自由现金流/营收 | 21.0% | 13.1% |
| 资本支出强度资本支出/营收 | 8.7% | 0.9% |
| 现金转化率经营现金流/净利润 | 2.44× | — |
| 过去12个月自由现金流最近4个季度 | $89.8M | $266.8M |
8季度趋势，按日历期对齐
经营现金流BOOTRHI
| Q4 25 | $209.7M | $182.5M | ||
| Q3 25 | $25.7M | $77.4M | ||
| Q2 25 | $73.8M | $119.4M | ||
| Q1 25 | $-43.1M | $-59.3M | ||
| Q4 24 | $157.1M | $154.8M | ||
| Q3 24 | $-7.8M | $129.6M | ||
| Q2 24 | $41.3M | $142.0M | ||
| Q1 24 | — | $-15.9M |
自由现金流BOOTRHI
| Q4 25 | $148.0M | $170.8M | ||
| Q3 25 | $-17.5M | $63.6M | ||
| Q2 25 | $42.4M | $104.2M | ||
| Q1 25 | $-83.1M | $-71.7M | ||
| Q4 24 | $114.2M | $140.5M | ||
| Q3 24 | $-46.1M | $111.8M | ||
| Q2 24 | $14.2M | $129.6M | ||
| Q1 24 | — | $-27.7M |
自由现金流率BOOTRHI
| Q4 25 | 21.0% | 13.1% | ||
| Q3 25 | -3.5% | 4.7% | ||
| Q2 25 | 8.4% | 7.6% | ||
| Q1 25 | -18.3% | -5.3% | ||
| Q4 24 | 18.8% | 10.2% | ||
| Q3 24 | -10.8% | 7.6% | ||
| Q2 24 | 3.4% | 8.8% | ||
| Q1 24 | — | -1.9% |
资本支出强度BOOTRHI
| Q4 25 | 8.7% | 0.9% | ||
| Q3 25 | 8.6% | 1.0% | ||
| Q2 25 | 6.2% | 1.1% | ||
| Q1 25 | 8.8% | 0.9% | ||
| Q4 24 | 7.1% | 1.0% | ||
| Q3 24 | 9.0% | 1.2% | ||
| Q2 24 | 6.4% | 0.8% | ||
| Q1 24 | — | 0.8% |
现金转化率BOOTRHI
| Q4 25 | 2.44× | — | ||
| Q3 25 | 0.61× | 1.80× | ||
| Q2 25 | 1.38× | 2.91× | ||
| Q1 25 | -1.15× | -3.42× | ||
| Q4 24 | 2.09× | — | ||
| Q3 24 | -0.26× | 1.98× | ||
| Q2 24 | 1.06× | 2.08× | ||
| Q1 24 | — | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOOT
暂无分部数据
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
