vs
Boot Barn Holdings, Inc.（BOOT）与Royalty Pharma plc（RPRX）财务数据对比。点击上方公司名可切换其他公司
Boot Barn Holdings, Inc.的季度营收约是Royalty Pharma plc的1.1倍（$705.6M vs $622.0M），Royalty Pharma plc净利率更高（34.4% vs 12.2%，领先22.3%），Boot Barn Holdings, Inc.同比增速更快（16.0% vs 4.8%），过去两年Boot Barn Holdings, Inc.的营收复合增速更高（34.8% vs 4.6%）
Henry Boot plc是总部位于英国谢菲尔德的地产开发企业，1919年于伦敦证券交易所上市，是英国首家上市的住宅建造商。两次世界大战期间，该公司住宅建造量位居全英首位，目前仍是英国颇具规模的建筑与物业管理服务商。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业，专注于研发可调节转化生长因子β（TGF-β）超家族蛋白的药物，该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
BOOT vs RPRX — 直观对比
营收规模更大
BOOT
是对方的1.1倍
$622.0M
营收增速更快
BOOT
高出11.3%
4.8%
净利率更高
RPRX
高出22.3%
12.2%
两年增速更快
BOOT
近两年复合增速
4.6%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $705.6M | $622.0M |
| 净利润 | $85.8M | $214.2M |
| 毛利率 | 39.9% | — |
| 营业利润率 | 16.3% | 62.4% |
| 净利率 | 12.2% | 34.4% |
| 营收同比 | 16.0% | 4.8% |
| 净利润同比 | 14.3% | 2.9% |
| 每股收益（稀释后） | $2.79 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOOTRPRX
| Q4 25 | $705.6M | $622.0M | ||
| Q3 25 | $505.4M | $609.3M | ||
| Q2 25 | $504.1M | $578.7M | ||
| Q1 25 | $453.7M | $568.2M | ||
| Q4 24 | $608.2M | $593.6M | ||
| Q3 24 | $425.8M | $564.7M | ||
| Q2 24 | $423.4M | $537.3M | ||
| Q1 24 | $388.5M | $568.0M |
净利润BOOTRPRX
| Q4 25 | $85.8M | $214.2M | ||
| Q3 25 | $42.2M | $288.2M | ||
| Q2 25 | $53.4M | $30.2M | ||
| Q1 25 | $37.5M | $238.3M | ||
| Q4 24 | $75.1M | $208.2M | ||
| Q3 24 | $29.4M | $544.0M | ||
| Q2 24 | $38.9M | $102.0M | ||
| Q1 24 | $29.4M | $4.8M |
毛利率BOOTRPRX
| Q4 25 | 39.9% | — | ||
| Q3 25 | 36.4% | — | ||
| Q2 25 | 39.1% | — | ||
| Q1 25 | 37.1% | — | ||
| Q4 24 | 39.3% | — | ||
| Q3 24 | 35.9% | — | ||
| Q2 24 | 37.0% | — | ||
| Q1 24 | 35.9% | — |
营业利润率BOOTRPRX
| Q4 25 | 16.3% | 62.4% | ||
| Q3 25 | 11.2% | 70.1% | ||
| Q2 25 | 14.0% | 36.3% | ||
| Q1 25 | 11.0% | 94.0% | ||
| Q4 24 | 16.4% | 60.9% | ||
| Q3 24 | 9.4% | — | ||
| Q2 24 | 11.9% | 50.2% | ||
| Q1 24 | 9.8% | -13.0% |
净利率BOOTRPRX
| Q4 25 | 12.2% | 34.4% | ||
| Q3 25 | 8.4% | 47.3% | ||
| Q2 25 | 10.6% | 5.2% | ||
| Q1 25 | 8.3% | 41.9% | ||
| Q4 24 | 12.3% | 35.1% | ||
| Q3 24 | 6.9% | 96.3% | ||
| Q2 24 | 9.2% | 19.0% | ||
| Q1 24 | 7.6% | 0.8% |
每股收益（稀释后）BOOTRPRX
| Q4 25 | $2.79 | $0.49 | ||
| Q3 25 | $1.37 | $0.67 | ||
| Q2 25 | $1.74 | $0.07 | ||
| Q1 25 | $1.24 | $0.55 | ||
| Q4 24 | $2.43 | $0.46 | ||
| Q3 24 | $0.95 | $1.21 | ||
| Q2 24 | $1.26 | $0.23 | ||
| Q1 24 | $0.96 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $200.1M | $618.7M |
| 总债务越低越好 | — | $9.0B |
| 股东权益账面价值 | $1.3B | $9.7B |
| 总资产 | $2.4B | $19.6B |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资BOOTRPRX
| Q4 25 | $200.1M | $618.7M | ||
| Q3 25 | $64.7M | $938.9M | ||
| Q2 25 | $95.3M | $631.9M | ||
| Q1 25 | $69.8M | $1.1B | ||
| Q4 24 | $152.9M | $929.0M | ||
| Q3 24 | $37.4M | $950.1M | ||
| Q2 24 | $83.4M | $1.8B | ||
| Q1 24 | $75.8M | $843.0M |
总债务BOOTRPRX
| Q4 25 | — | $9.0B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $7.6B | ||
| Q1 24 | — | $6.1B |
股东权益BOOTRPRX
| Q4 25 | $1.3B | $9.7B | ||
| Q3 25 | $1.2B | $9.6B | ||
| Q2 25 | $1.2B | $9.5B | ||
| Q1 25 | $1.1B | $9.8B | ||
| Q4 24 | $1.1B | $10.3B | ||
| Q3 24 | $1.0B | $10.3B | ||
| Q2 24 | $981.8M | $9.8B | ||
| Q1 24 | $943.6M | $9.9B |
总资产BOOTRPRX
| Q4 25 | $2.4B | $19.6B | ||
| Q3 25 | $2.3B | $19.3B | ||
| Q2 25 | $2.1B | $18.3B | ||
| Q1 25 | $2.0B | $17.6B | ||
| Q4 24 | $2.0B | $18.2B | ||
| Q3 24 | $1.9B | $18.0B | ||
| Q2 24 | $1.8B | $17.7B | ||
| Q1 24 | $1.7B | $16.1B |
负债/权益比BOOTRPRX
| Q4 25 | — | 0.92× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $209.7M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | $148.0M | — |
| 自由现金流率自由现金流/营收 | 21.0% | — |
| 资本支出强度资本支出/营收 | 8.7% | — |
| 现金转化率经营现金流/净利润 | 2.44× | 3.86× |
| 过去12个月自由现金流最近4个季度 | $89.8M | — |
8季度趋势，按日历期对齐
经营现金流BOOTRPRX
| Q4 25 | $209.7M | $827.1M | ||
| Q3 25 | $25.7M | $702.6M | ||
| Q2 25 | $73.8M | $364.0M | ||
| Q1 25 | $-43.1M | $596.1M | ||
| Q4 24 | $157.1M | $742.5M | ||
| Q3 24 | $-7.8M | $703.6M | ||
| Q2 24 | $41.3M | $658.2M | ||
| Q1 24 | — | $664.6M |
自由现金流BOOTRPRX
| Q4 25 | $148.0M | — | ||
| Q3 25 | $-17.5M | — | ||
| Q2 25 | $42.4M | — | ||
| Q1 25 | $-83.1M | — | ||
| Q4 24 | $114.2M | — | ||
| Q3 24 | $-46.1M | — | ||
| Q2 24 | $14.2M | — | ||
| Q1 24 | — | — |
自由现金流率BOOTRPRX
| Q4 25 | 21.0% | — | ||
| Q3 25 | -3.5% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | -18.3% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | -10.8% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | — | — |
资本支出强度BOOTRPRX
| Q4 25 | 8.7% | — | ||
| Q3 25 | 8.6% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 9.0% | — | ||
| Q2 24 | 6.4% | — | ||
| Q1 24 | — | — |
现金转化率BOOTRPRX
| Q4 25 | 2.44× | 3.86× | ||
| Q3 25 | 0.61× | 2.44× | ||
| Q2 25 | 1.38× | 12.06× | ||
| Q1 25 | -1.15× | 2.50× | ||
| Q4 24 | 2.09× | 3.57× | ||
| Q3 24 | -0.26× | 1.29× | ||
| Q2 24 | 1.06× | 6.45× | ||
| Q1 24 | — | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOOT
暂无分部数据
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
