vs
Boot Barn Holdings, Inc.(BOOT)与SLM Corp(SLM)财务数据对比。点击上方公司名可切换其他公司
Boot Barn Holdings, Inc.的季度营收约是SLM Corp的1.3倍($705.6M vs $560.0M),SLM Corp净利率更高(55.0% vs 12.2%,领先42.8%),过去两年Boot Barn Holdings, Inc.的营收复合增速更高(34.8% vs 22.7%)
Henry Boot plc是总部位于英国谢菲尔德的地产开发企业,1919年于伦敦证券交易所上市,是英国首家上市的住宅建造商。两次世界大战期间,该公司住宅建造量位居全英首位,目前仍是英国颇具规模的建筑与物业管理服务商。
尼康旗下SLM Solutions AG总部位于德国吕贝克,是金属3D打印机领域的上市生产商,共同拥有SLM文字商标,集团股份自2014年5月9日起在法兰克福证券交易所高级市场板块挂牌交易。
BOOT vs SLM — 直观对比
营收规模更大
BOOT
是对方的1.3倍
$560.0M
净利率更高
SLM
高出42.8%
12.2%
两年增速更快
BOOT
近两年复合增速
22.7%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $705.6M | $560.0M |
| 净利润 | $85.8M | $308.0M |
| 毛利率 | 39.9% | — |
| 营业利润率 | 16.3% | — |
| 净利率 | 12.2% | 55.0% |
| 营收同比 | 16.0% | — |
| 净利润同比 | 14.3% | 1.0% |
| 每股收益(稀释后) | $2.79 | $1.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOOT
SLM
| Q1 26 | — | $560.0M | ||
| Q4 25 | $705.6M | $377.1M | ||
| Q3 25 | $505.4M | $373.0M | ||
| Q2 25 | $504.1M | $376.8M | ||
| Q1 25 | $453.7M | $375.0M | ||
| Q4 24 | $608.2M | $362.2M | ||
| Q3 24 | $425.8M | $359.4M | ||
| Q2 24 | $423.4M | $372.2M |
净利润
BOOT
SLM
| Q1 26 | — | $308.0M | ||
| Q4 25 | $85.8M | $233.2M | ||
| Q3 25 | $42.2M | $135.8M | ||
| Q2 25 | $53.4M | $71.3M | ||
| Q1 25 | $37.5M | $304.5M | ||
| Q4 24 | $75.1M | $111.6M | ||
| Q3 24 | $29.4M | $-45.2M | ||
| Q2 24 | $38.9M | $252.0M |
毛利率
BOOT
SLM
| Q1 26 | — | — | ||
| Q4 25 | 39.9% | — | ||
| Q3 25 | 36.4% | — | ||
| Q2 25 | 39.1% | — | ||
| Q1 25 | 37.1% | — | ||
| Q4 24 | 39.3% | — | ||
| Q3 24 | 35.9% | — | ||
| Q2 24 | 37.0% | — |
营业利润率
BOOT
SLM
| Q1 26 | — | — | ||
| Q4 25 | 16.3% | 83.8% | ||
| Q3 25 | 11.2% | 49.8% | ||
| Q2 25 | 14.0% | 23.3% | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 16.4% | 36.5% | ||
| Q3 24 | 9.4% | -16.6% | ||
| Q2 24 | 11.9% | 91.0% |
净利率
BOOT
SLM
| Q1 26 | — | 55.0% | ||
| Q4 25 | 12.2% | 61.8% | ||
| Q3 25 | 8.4% | 36.4% | ||
| Q2 25 | 10.6% | 18.9% | ||
| Q1 25 | 8.3% | 81.2% | ||
| Q4 24 | 12.3% | 30.8% | ||
| Q3 24 | 6.9% | -12.6% | ||
| Q2 24 | 9.2% | 67.7% |
每股收益(稀释后)
BOOT
SLM
| Q1 26 | — | $1.54 | ||
| Q4 25 | $2.79 | $1.11 | ||
| Q3 25 | $1.37 | $0.63 | ||
| Q2 25 | $1.74 | $0.32 | ||
| Q1 25 | $1.24 | $1.40 | ||
| Q4 24 | $2.43 | $0.53 | ||
| Q3 24 | $0.95 | $-0.23 | ||
| Q2 24 | $1.26 | $1.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $200.1M | $5.2B |
| 总债务越低越好 | — | $6.2B |
| 股东权益账面价值 | $1.3B | $2.4B |
| 总资产 | $2.4B | $29.4B |
| 负债/权益比越低杠杆越低 | — | 2.53× |
8季度趋势,按日历期对齐
现金及短期投资
BOOT
SLM
| Q1 26 | — | $5.2B | ||
| Q4 25 | $200.1M | $4.2B | ||
| Q3 25 | $64.7M | $3.5B | ||
| Q2 25 | $95.3M | $4.1B | ||
| Q1 25 | $69.8M | $3.7B | ||
| Q4 24 | $152.9M | $4.7B | ||
| Q3 24 | $37.4M | $4.5B | ||
| Q2 24 | $83.4M | $5.3B |
总债务
BOOT
SLM
| Q1 26 | — | $6.2B | ||
| Q4 25 | — | $5.4B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $6.1B | ||
| Q4 24 | — | $6.4B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.4B |
股东权益
BOOT
SLM
| Q1 26 | — | $2.4B | ||
| Q4 25 | $1.3B | $2.5B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.2B | $2.4B | ||
| Q1 25 | $1.1B | $2.4B | ||
| Q4 24 | $1.1B | $2.2B | ||
| Q3 24 | $1.0B | $2.1B | ||
| Q2 24 | $981.8M | $2.3B |
总资产
BOOT
SLM
| Q1 26 | — | $29.4B | ||
| Q4 25 | $2.4B | $29.7B | ||
| Q3 25 | $2.3B | $29.6B | ||
| Q2 25 | $2.1B | $29.6B | ||
| Q1 25 | $2.0B | $28.9B | ||
| Q4 24 | $2.0B | $30.1B | ||
| Q3 24 | $1.9B | $30.0B | ||
| Q2 24 | $1.8B | $28.8B |
负债/权益比
BOOT
SLM
| Q1 26 | — | 2.53× | ||
| Q4 25 | — | 2.19× | ||
| Q3 25 | — | 2.92× | ||
| Q2 25 | — | 2.70× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | — | 2.98× | ||
| Q3 24 | — | 2.83× | ||
| Q2 24 | — | 2.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $209.7M | — |
| 自由现金流经营现金流 - 资本支出 | $148.0M | — |
| 自由现金流率自由现金流/营收 | 21.0% | — |
| 资本支出强度资本支出/营收 | 8.7% | — |
| 现金转化率经营现金流/净利润 | 2.44× | — |
| 过去12个月自由现金流最近4个季度 | $89.8M | — |
8季度趋势,按日历期对齐
经营现金流
BOOT
SLM
| Q1 26 | — | — | ||
| Q4 25 | $209.7M | $-64.5M | ||
| Q3 25 | $25.7M | $-49.3M | ||
| Q2 25 | $73.8M | $-138.7M | ||
| Q1 25 | $-43.1M | $-146.1M | ||
| Q4 24 | $157.1M | $4.5M | ||
| Q3 24 | $-7.8M | $-113.4M | ||
| Q2 24 | $41.3M | $-143.8M |
自由现金流
BOOT
SLM
| Q1 26 | — | — | ||
| Q4 25 | $148.0M | — | ||
| Q3 25 | $-17.5M | — | ||
| Q2 25 | $42.4M | — | ||
| Q1 25 | $-83.1M | — | ||
| Q4 24 | $114.2M | — | ||
| Q3 24 | $-46.1M | — | ||
| Q2 24 | $14.2M | — |
自由现金流率
BOOT
SLM
| Q1 26 | — | — | ||
| Q4 25 | 21.0% | — | ||
| Q3 25 | -3.5% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | -18.3% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | -10.8% | — | ||
| Q2 24 | 3.4% | — |
资本支出强度
BOOT
SLM
| Q1 26 | — | — | ||
| Q4 25 | 8.7% | — | ||
| Q3 25 | 8.6% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 9.0% | — | ||
| Q2 24 | 6.4% | — |
现金转化率
BOOT
SLM
| Q1 26 | — | — | ||
| Q4 25 | 2.44× | -0.28× | ||
| Q3 25 | 0.61× | -0.36× | ||
| Q2 25 | 1.38× | -1.95× | ||
| Q1 25 | -1.15× | -0.48× | ||
| Q4 24 | 2.09× | 0.04× | ||
| Q3 24 | -0.26× | — | ||
| Q2 24 | 1.06× | -0.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOOT
暂无分部数据
SLM
| Net Interest Income | $375.0M | 67% |
| Noninterest Income | $185.0M | 33% |