vs
null(BOTJ)与Digimarc CORP(DMRC)财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是Digimarc CORP的1.4倍($12.9M vs $8.9M),null同比增速更快(11.8% vs 2.9%),null自由现金流更多($10.5M vs $895.0K),过去两年null的营收复合增速更高(12.0% vs -5.3%)
雷蒙德·詹姆斯金融公司是美国一家跨国独立投资银行及金融服务企业,通过旗下子公司为个人、企业及市政机构提供各类金融服务,核心业务涵盖投资与财务规划、投资银行以及资产管理,公司总部位于佛罗里达州圣彼得斯堡。
迪吉马克公司是一家企业软件与服务提供商,其主打产品包含带数字标识符的软件,主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯,产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
BOTJ vs DMRC — 直观对比
营收规模更大
BOTJ
是对方的1.4倍
$8.9M
营收增速更快
BOTJ
高出8.9%
2.9%
自由现金流更多
BOTJ
多$9.6M
$895.0K
两年增速更快
BOTJ
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $12.9M | $8.9M |
| 净利润 | — | $-4.2M |
| 毛利率 | — | 63.5% |
| 营业利润率 | 27.1% | -48.2% |
| 净利率 | — | -47.2% |
| 营收同比 | 11.8% | 2.9% |
| 净利润同比 | — | 51.4% |
| 每股收益(稀释后) | $0.59 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOTJ
DMRC
| Q4 25 | $12.9M | $8.9M | ||
| Q3 25 | $12.5M | $7.6M | ||
| Q2 25 | $12.3M | $8.0M | ||
| Q1 25 | $11.0M | $9.4M | ||
| Q4 24 | $11.5M | $8.7M | ||
| Q3 24 | $11.3M | $9.4M | ||
| Q2 24 | $11.3M | $10.4M | ||
| Q1 24 | $10.3M | $9.9M |
净利润
BOTJ
DMRC
| Q4 25 | — | $-4.2M | ||
| Q3 25 | $2.8M | $-8.2M | ||
| Q2 25 | $2.7M | $-8.2M | ||
| Q1 25 | $842.0K | $-11.7M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | $2.0M | $-10.8M | ||
| Q2 24 | $2.1M | $-9.3M | ||
| Q1 24 | $2.2M | $-10.3M |
毛利率
BOTJ
DMRC
| Q4 25 | — | 63.5% | ||
| Q3 25 | — | 58.3% | ||
| Q2 25 | — | 58.8% | ||
| Q1 25 | — | 65.0% | ||
| Q4 24 | — | 60.8% | ||
| Q3 24 | — | 62.4% | ||
| Q2 24 | — | 66.1% | ||
| Q1 24 | — | 62.5% |
营业利润率
BOTJ
DMRC
| Q4 25 | 27.1% | -48.2% | ||
| Q3 25 | 25.8% | -109.7% | ||
| Q2 25 | 27.6% | -105.2% | ||
| Q1 25 | 9.4% | -128.9% | ||
| Q4 24 | 18.0% | -105.1% | ||
| Q3 24 | 21.7% | -120.4% | ||
| Q2 24 | 23.6% | -96.2% | ||
| Q1 24 | 26.5% | -109.2% |
净利率
BOTJ
DMRC
| Q4 25 | — | -47.2% | ||
| Q3 25 | 22.1% | -106.9% | ||
| Q2 25 | 21.9% | -102.6% | ||
| Q1 25 | 7.7% | -125.2% | ||
| Q4 24 | — | -99.9% | ||
| Q3 24 | 17.6% | -113.9% | ||
| Q2 24 | 19.0% | -89.3% | ||
| Q1 24 | 21.3% | -104.0% |
每股收益(稀释后)
BOTJ
DMRC
| Q4 25 | $0.59 | $-0.18 | ||
| Q3 25 | $0.61 | $-0.38 | ||
| Q2 25 | $0.60 | $-0.38 | ||
| Q1 25 | $0.19 | $-0.55 | ||
| Q4 24 | $0.36 | $-0.40 | ||
| Q3 24 | $0.44 | $-0.50 | ||
| Q2 24 | $0.47 | $-0.43 | ||
| Q1 24 | $0.48 | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $12.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $80.0M | $40.2M |
| 总资产 | $1.0B | $53.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BOTJ
DMRC
| Q4 25 | — | $12.9M | ||
| Q3 25 | — | $12.6M | ||
| Q2 25 | — | $16.1M | ||
| Q1 25 | — | $21.6M | ||
| Q4 24 | — | $28.7M | ||
| Q3 24 | — | $33.7M | ||
| Q2 24 | — | $41.5M | ||
| Q1 24 | — | $48.9M |
股东权益
BOTJ
DMRC
| Q4 25 | $80.0M | $40.2M | ||
| Q3 25 | $77.0M | $41.4M | ||
| Q2 25 | $71.7M | $46.5M | ||
| Q1 25 | $68.3M | $50.0M | ||
| Q4 24 | $64.9M | $61.4M | ||
| Q3 24 | $68.8M | $70.2M | ||
| Q2 24 | $61.7M | $77.2M | ||
| Q1 24 | $60.4M | $84.5M |
总资产
BOTJ
DMRC
| Q4 25 | $1.0B | $53.0M | ||
| Q3 25 | $1.0B | $55.4M | ||
| Q2 25 | $1.0B | $60.7M | ||
| Q1 25 | $1.0B | $66.5M | ||
| Q4 24 | $979.2M | $75.8M | ||
| Q3 24 | $1.0B | $85.0M | ||
| Q2 24 | $978.0M | $93.4M | ||
| Q1 24 | $984.9M | $99.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.7M | $991.0K |
| 自由现金流经营现金流 - 资本支出 | $10.5M | $895.0K |
| 自由现金流率自由现金流/营收 | 81.6% | 10.0% |
| 资本支出强度资本支出/营收 | 9.1% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $19.2M | $-12.3M |
8季度趋势,按日历期对齐
经营现金流
BOTJ
DMRC
| Q4 25 | $11.7M | $991.0K | ||
| Q3 25 | $5.3M | $-2.6M | ||
| Q2 25 | $3.7M | $-4.7M | ||
| Q1 25 | $763.0K | $-5.5M | ||
| Q4 24 | $8.5M | $-4.2M | ||
| Q3 24 | $5.0M | $-7.1M | ||
| Q2 24 | $2.9M | $-6.8M | ||
| Q1 24 | $-1.2M | $-8.4M |
自由现金流
BOTJ
DMRC
| Q4 25 | $10.5M | $895.0K | ||
| Q3 25 | $5.1M | $-2.8M | ||
| Q2 25 | $3.5M | $-4.9M | ||
| Q1 25 | $141.0K | $-5.5M | ||
| Q4 24 | $6.0M | $-4.2M | ||
| Q3 24 | $3.4M | $-7.2M | ||
| Q2 24 | $2.8M | $-6.9M | ||
| Q1 24 | $-1.7M | $-8.5M |
自由现金流率
BOTJ
DMRC
| Q4 25 | 81.6% | 10.0% | ||
| Q3 25 | 40.5% | -36.9% | ||
| Q2 25 | 28.6% | -61.0% | ||
| Q1 25 | 1.3% | -59.1% | ||
| Q4 24 | 51.8% | -49.1% | ||
| Q3 24 | 29.6% | -75.7% | ||
| Q2 24 | 24.6% | -66.1% | ||
| Q1 24 | -16.7% | -85.8% |
资本支出强度
BOTJ
DMRC
| Q4 25 | 9.1% | 1.1% | ||
| Q3 25 | 1.7% | 2.9% | ||
| Q2 25 | 1.0% | 2.5% | ||
| Q1 25 | 5.7% | 0.6% | ||
| Q4 24 | 22.2% | 0.2% | ||
| Q3 24 | 14.3% | 0.7% | ||
| Q2 24 | 1.0% | 0.3% | ||
| Q1 24 | 4.7% | 1.1% |
现金转化率
BOTJ
DMRC
| Q4 25 | — | — | ||
| Q3 25 | 1.91× | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.50× | — | ||
| Q2 24 | 1.34× | — | ||
| Q1 24 | -0.56× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOTJ
暂无分部数据
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |