vs
BOX INC（BOX）与OUTFRONT Media Inc.（OUT）财务数据对比。点击上方公司名可切换其他公司
OUTFRONT Media Inc.的季度营收约是BOX INC的1.7倍（$513.3M vs $301.1M），OUTFRONT Media Inc.净利率更高（18.9% vs 4.0%，领先14.9%），BOX INC同比增速更快（9.1% vs 4.1%），OUTFRONT Media Inc.自由现金流更多（$93.3M vs $71.3M），过去两年OUTFRONT Media Inc.的营收复合增速更高（12.1% vs 7.0%）
Box Inc.是总部位于美国加利福尼亚州红木城的上市企业，由亚伦·莱维和迪伦·史密斯于2005年创立，最初面向个人消费者服务，2009至2010年前后转向企业级市场，2015年正式上市。公司专注于开发、运营云端内容管理、协同办公及文件共享工具，帮助企业用户便捷存储、管理各类文件，提升团队协作效率。
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
BOX vs OUT — 直观对比
营收规模更大
OUT
是对方的1.7倍
$301.1M
营收增速更快
BOX
高出5.1%
4.1%
净利率更高
OUT
高出14.9%
4.0%
自由现金流更多
OUT
多$22.0M
$71.3M
两年增速更快
OUT
近两年复合增速
7.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $301.1M | $513.3M |
| 净利润 | $12.1M | $96.8M |
| 毛利率 | 79.6% | — |
| 营业利润率 | 8.3% | 26.0% |
| 净利率 | 4.0% | 18.9% |
| 营收同比 | 9.1% | 4.1% |
| 净利润同比 | -6.4% | 30.8% |
| 每股收益（稀释后） | $0.05 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOXOUT
| Q4 25 | $301.1M | $513.3M | ||
| Q3 25 | $294.0M | $467.5M | ||
| Q2 25 | $276.3M | $460.2M | ||
| Q1 25 | $279.5M | $390.7M | ||
| Q4 24 | $275.9M | $493.2M | ||
| Q3 24 | $270.0M | $451.9M | ||
| Q2 24 | $264.7M | $477.3M | ||
| Q1 24 | $262.9M | $408.5M |
净利润BOXOUT
| Q4 25 | $12.1M | $96.8M | ||
| Q3 25 | $13.4M | $51.3M | ||
| Q2 25 | $8.2M | $19.5M | ||
| Q1 25 | $194.0M | $-20.6M | ||
| Q4 24 | $12.9M | $74.0M | ||
| Q3 24 | $20.5M | $34.6M | ||
| Q2 24 | $17.2M | $176.8M | ||
| Q1 24 | $99.2M | $-27.2M |
毛利率BOXOUT
| Q4 25 | 79.6% | — | ||
| Q3 25 | 79.1% | — | ||
| Q2 25 | 78.0% | — | ||
| Q1 25 | 79.0% | — | ||
| Q4 24 | 79.9% | — | ||
| Q3 24 | 79.4% | — | ||
| Q2 24 | 78.0% | — | ||
| Q1 24 | 76.1% | — |
营业利润率BOXOUT
| Q4 25 | 8.3% | 26.0% | ||
| Q3 25 | 7.0% | 19.2% | ||
| Q2 25 | 2.3% | 12.2% | ||
| Q1 25 | 6.4% | 3.6% | ||
| Q4 24 | 8.5% | 22.5% | ||
| Q3 24 | 7.5% | 15.8% | ||
| Q2 24 | 6.8% | 48.0% | ||
| Q1 24 | 8.1% | 3.4% |
净利率BOXOUT
| Q4 25 | 4.0% | 18.9% | ||
| Q3 25 | 4.6% | 11.0% | ||
| Q2 25 | 3.0% | 4.2% | ||
| Q1 25 | 69.4% | -5.3% | ||
| Q4 24 | 4.7% | 15.0% | ||
| Q3 24 | 7.6% | 7.7% | ||
| Q2 24 | 6.5% | 37.0% | ||
| Q1 24 | 37.7% | -6.7% |
每股收益（稀释后）BOXOUT
| Q4 25 | $0.05 | $0.57 | ||
| Q3 25 | $0.05 | $0.29 | ||
| Q2 25 | $0.02 | $0.10 | ||
| Q1 25 | $1.13 | $-0.14 | ||
| Q4 24 | $0.05 | $0.49 | ||
| Q3 24 | $0.10 | $0.19 | ||
| Q2 24 | $0.08 | $1.01 | ||
| Q1 24 | $0.57 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $729.6M | $99.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-286.6M | $710.4M |
| 总资产 | $1.6B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOXOUT
| Q4 25 | $729.6M | $99.9M | ||
| Q3 25 | $757.9M | $63.0M | ||
| Q2 25 | $790.4M | $28.5M | ||
| Q1 25 | $722.8M | $30.5M | ||
| Q4 24 | $697.9M | $46.9M | ||
| Q3 24 | $482.2M | $28.0M | ||
| Q2 24 | $566.1M | $49.6M | ||
| Q1 24 | $480.7M | $42.4M |
股东权益BOXOUT
| Q4 25 | $-286.6M | $710.4M | ||
| Q3 25 | $-269.4M | $542.6M | ||
| Q2 25 | $-280.1M | $539.1M | ||
| Q1 25 | $-297.0M | $566.9M | ||
| Q4 24 | $-479.9M | $649.0M | ||
| Q3 24 | $-439.4M | $618.2M | ||
| Q2 24 | $-397.9M | $664.9M | ||
| Q1 24 | $-431.1M | $524.2M |
总资产BOXOUT
| Q4 25 | $1.6B | $5.3B | ||
| Q3 25 | $1.6B | $5.2B | ||
| Q2 25 | $1.6B | $5.1B | ||
| Q1 25 | $1.7B | $5.1B | ||
| Q4 24 | $1.4B | $5.2B | ||
| Q3 24 | $1.1B | $5.2B | ||
| Q2 24 | $1.2B | $5.3B | ||
| Q1 24 | $1.2B | $5.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.0M | $118.1M |
| 自由现金流经营现金流 - 资本支出 | $71.3M | $93.3M |
| 自由现金流率自由现金流/营收 | 23.7% | 18.2% |
| 资本支出强度资本支出/营收 | 0.6% | 4.8% |
| 现金转化率经营现金流/净利润 | 6.05× | 1.22× |
| 过去12个月自由现金流最近4个季度 | $343.5M | $218.8M |
8季度趋势，按日历期对齐
经营现金流BOXOUT
| Q4 25 | $73.0M | $118.1M | ||
| Q3 25 | $46.0M | $88.8M | ||
| Q2 25 | $127.1M | $67.1M | ||
| Q1 25 | $102.2M | $33.6M | ||
| Q4 24 | $62.6M | $124.5M | ||
| Q3 24 | $36.3M | $73.1M | ||
| Q2 24 | $131.2M | $71.0M | ||
| Q1 24 | $89.3M | $30.6M |
自由现金流BOXOUT
| Q4 25 | $71.3M | $93.3M | ||
| Q3 25 | $43.9M | $67.7M | ||
| Q2 25 | $126.7M | $41.4M | ||
| Q1 25 | $101.5M | $16.4M | ||
| Q4 24 | $62.3M | $106.3M | ||
| Q3 24 | $35.9M | $55.5M | ||
| Q2 24 | $129.9M | $47.1M | ||
| Q1 24 | $89.1M | $12.2M |
自由现金流率BOXOUT
| Q4 25 | 23.7% | 18.2% | ||
| Q3 25 | 14.9% | 14.5% | ||
| Q2 25 | 45.9% | 9.0% | ||
| Q1 25 | 36.3% | 4.2% | ||
| Q4 24 | 22.6% | 21.6% | ||
| Q3 24 | 13.3% | 12.3% | ||
| Q2 24 | 49.1% | 9.9% | ||
| Q1 24 | 33.9% | 3.0% |
资本支出强度BOXOUT
| Q4 25 | 0.6% | 4.8% | ||
| Q3 25 | 0.7% | 4.5% | ||
| Q2 25 | 0.1% | 5.6% | ||
| Q1 25 | 0.2% | 4.4% | ||
| Q4 24 | 0.1% | 3.7% | ||
| Q3 24 | 0.1% | 3.9% | ||
| Q2 24 | 0.5% | 5.0% | ||
| Q1 24 | 0.1% | 4.5% |
现金转化率BOXOUT
| Q4 25 | 6.05× | 1.22× | ||
| Q3 25 | 3.42× | 1.73× | ||
| Q2 25 | 15.51× | 3.44× | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 4.85× | 1.68× | ||
| Q3 24 | 1.77× | 2.11× | ||
| Q2 24 | 7.62× | 0.40× | ||
| Q1 24 | 0.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOX
暂无分部数据
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
