vs
Boxlight Corp(BOXL)与高途(GOTU)财务数据对比。点击上方公司名可切换其他公司
高途的季度营收约是Boxlight Corp的26.1倍($767.1M vs $29.3M)。过去两年高途的营收复合增速更高(141.9% vs -23.1%)
Boxlight Corp是全球互动技术解决方案供应商,主营交互式平板显示器、投影仪、协作软件及教育技术配件,主要服务K12、高等教育机构及企业、政府客户,产品覆盖北美、欧洲、亚太等市场,专注提升教学及协作效率。
高途教育是中国一家教育科技企业,成立于2014年,核心业务包括K12阶段学生的在线辅导,同时也面向成人开设外语学习与职业培训类课程,跟谁学是其旗下核心在线教育平台。
BOXL vs GOTU — 直观对比
营收规模更大
GOTU
是对方的26.1倍
$29.3M
两年增速更快
GOTU
近两年复合增速
-23.1%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $29.3M | $767.1M |
| 净利润 | $-6.2M | — |
| 毛利率 | 29.1% | — |
| 营业利润率 | -13.4% | — |
| 净利率 | -21.1% | — |
| 营收同比 | -19.2% | — |
| 净利润同比 | -102.0% | — |
| 每股收益(稀释后) | $-1.88 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOXL
GOTU
| Q4 25 | — | $767.1M | ||
| Q3 25 | $29.3M | $221.8M | ||
| Q2 25 | $30.9M | $194.0M | ||
| Q1 25 | — | $205.7M | ||
| Q4 24 | $24.0M | $318.7M | ||
| Q3 24 | $36.3M | $172.2M | ||
| Q2 24 | $38.5M | $139.0M | ||
| Q1 24 | $37.1M | $131.1M |
净利润
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | $-6.2M | $-20.7M | ||
| Q2 25 | $-4.7M | $-30.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-3.1M | — | ||
| Q2 24 | $-1.5M | $-59.1M | ||
| Q1 24 | $-7.1M | $-1.7M |
毛利率
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | 29.1% | 66.1% | ||
| Q2 25 | 35.0% | 66.0% | ||
| Q1 25 | — | 69.7% | ||
| Q4 24 | 30.6% | — | ||
| Q3 24 | 33.8% | 64.4% | ||
| Q2 24 | 37.7% | 69.0% | ||
| Q1 24 | 34.5% | 71.3% |
营业利润率
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | -13.4% | -11.3% | ||
| Q2 25 | -12.7% | -17.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | -67.6% | — | ||
| Q3 24 | -2.4% | — | ||
| Q2 24 | 3.2% | -46.0% | ||
| Q1 24 | -9.7% | -8.2% |
净利率
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | -21.1% | -9.3% | ||
| Q2 25 | -15.3% | -15.5% | ||
| Q1 25 | — | — | ||
| Q4 24 | -69.6% | — | ||
| Q3 24 | -8.4% | — | ||
| Q2 24 | -3.8% | -42.5% | ||
| Q1 24 | -19.1% | -1.3% |
每股收益(稀释后)
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | $-1.88 | — | ||
| Q2 25 | $-1.53 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-87.29 | — | ||
| Q3 24 | $-1.72 | — | ||
| Q2 24 | $-0.92 | — | ||
| Q1 24 | $-0.76 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $596.2M |
| 总债务越低越好 | $36.7M | — |
| 股东权益账面价值 | $-19.5M | $1.3B |
| 总资产 | $99.6M | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BOXL
GOTU
| Q4 25 | — | $596.2M | ||
| Q3 25 | $11.8M | $318.7M | ||
| Q2 25 | $7.6M | $814.4M | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $8.0M | $433.8M | ||
| Q3 24 | $10.5M | $855.8M | ||
| Q2 24 | $7.5M | $1.4B | ||
| Q1 24 | $11.8M | $1.2B |
总债务
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | $36.7M | — | ||
| Q2 25 | $39.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $37.1M | — | ||
| Q3 24 | $38.8M | — | ||
| Q2 24 | $40.3M | — | ||
| Q1 24 | $38.5M | — |
股东权益
BOXL
GOTU
| Q4 25 | — | $1.3B | ||
| Q3 25 | $-19.5M | $1.4B | ||
| Q2 25 | $-20.6M | $1.6B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | $-12.9M | $264.9M | ||
| Q3 24 | $6.5M | $2.1B | ||
| Q2 24 | $7.5M | $2.7B | ||
| Q1 24 | $9.1M | $3.1B |
总资产
BOXL
GOTU
| Q4 25 | — | $6.2B | ||
| Q3 25 | $99.6M | $5.1B | ||
| Q2 25 | $99.2M | $5.9B | ||
| Q1 25 | — | $5.2B | ||
| Q4 24 | $115.3M | $798.4M | ||
| Q3 24 | $142.9M | $5.2B | ||
| Q2 24 | $141.3M | $5.8B | ||
| Q1 24 | $142.4M | $5.3B |
负债/权益比
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.93× | — | ||
| Q2 24 | 5.38× | — | ||
| Q1 24 | 4.23× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | $1.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.6M | $35.3M | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $-5.4M | — | ||
| Q1 24 | $-1.9M | — |
自由现金流
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
BOXL
GOTU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
GOTU
暂无分部数据