vs
Boxlight Corp（BOXL）与Grand Canyon Education, Inc.（LOPE）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是Boxlight Corp的10.5倍（$308.1M vs $29.3M）。Grand Canyon Education, Inc.净利率更高（28.1% vs -21.1%，领先49.2%）。Grand Canyon Education, Inc.同比增速更快（5.3% vs -19.2%）。过去两年Grand Canyon Education, Inc.的营收复合增速更高（5.9% vs -23.1%）
Boxlight Corp是全球互动技术解决方案供应商，主营交互式平板显示器、投影仪、协作软件及教育技术配件，主要服务K12、高等教育机构及企业、政府客户，产品覆盖北美、欧洲、亚太等市场，专注提升教学及协作效率。
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
BOXL vs LOPE — 直观对比
营收规模更大
LOPE
是对方的10.5倍
$29.3M
营收增速更快
LOPE
高出24.5%
-19.2%
净利率更高
LOPE
高出49.2%
-21.1%
两年增速更快
LOPE
近两年复合增速
-23.1%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $29.3M | $308.1M |
| 净利润 | $-6.2M | $86.7M |
| 毛利率 | 29.1% | — |
| 营业利润率 | -13.4% | 35.1% |
| 净利率 | -21.1% | 28.1% |
| 营收同比 | -19.2% | 5.3% |
| 净利润同比 | -102.0% | 5.9% |
| 每股收益（稀释后） | $-1.88 | $3.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOXLLOPE
| Q4 25 | — | $308.1M | ||
| Q3 25 | $29.3M | $261.1M | ||
| Q2 25 | $30.9M | $247.5M | ||
| Q1 25 | — | $289.3M | ||
| Q4 24 | $24.0M | $292.6M | ||
| Q3 24 | $36.3M | $238.3M | ||
| Q2 24 | $38.5M | $227.5M | ||
| Q1 24 | $37.1M | $274.7M |
净利润BOXLLOPE
| Q4 25 | — | $86.7M | ||
| Q3 25 | $-6.2M | $16.3M | ||
| Q2 25 | $-4.7M | $41.5M | ||
| Q1 25 | — | $71.6M | ||
| Q4 24 | $-16.7M | $81.9M | ||
| Q3 24 | $-3.1M | $41.5M | ||
| Q2 24 | $-1.5M | $34.9M | ||
| Q1 24 | $-7.1M | $68.0M |
毛利率BOXLLOPE
| Q4 25 | — | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 35.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 30.6% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 37.7% | — | ||
| Q1 24 | 34.5% | — |
营业利润率BOXLLOPE
| Q4 25 | — | 35.1% | ||
| Q3 25 | -13.4% | 6.9% | ||
| Q2 25 | -12.7% | 20.9% | ||
| Q1 25 | — | 30.4% | ||
| Q4 24 | -67.6% | 34.2% | ||
| Q3 24 | -2.4% | 20.2% | ||
| Q2 24 | 3.2% | 18.8% | ||
| Q1 24 | -9.7% | 30.8% |
净利率BOXLLOPE
| Q4 25 | — | 28.1% | ||
| Q3 25 | -21.1% | 6.2% | ||
| Q2 25 | -15.3% | 16.8% | ||
| Q1 25 | — | 24.8% | ||
| Q4 24 | -69.6% | 28.0% | ||
| Q3 24 | -8.4% | 17.4% | ||
| Q2 24 | -3.8% | 15.3% | ||
| Q1 24 | -19.1% | 24.8% |
每股收益（稀释后）BOXLLOPE
| Q4 25 | — | $3.13 | ||
| Q3 25 | $-1.88 | $0.58 | ||
| Q2 25 | $-1.53 | $1.48 | ||
| Q1 25 | — | $2.52 | ||
| Q4 24 | $-87.29 | $2.83 | ||
| Q3 24 | $-1.72 | $1.42 | ||
| Q2 24 | $-0.92 | $1.19 | ||
| Q1 24 | $-0.76 | $2.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $111.8M |
| 总债务越低越好 | $36.7M | — |
| 股东权益账面价值 | $-19.5M | $746.9M |
| 总资产 | $99.6M | $992.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOXLLOPE
| Q4 25 | — | $111.8M | ||
| Q3 25 | $11.8M | $97.3M | ||
| Q2 25 | $7.6M | $192.3M | ||
| Q1 25 | — | $144.5M | ||
| Q4 24 | $8.0M | $324.6M | ||
| Q3 24 | $10.5M | $263.6M | ||
| Q2 24 | $7.5M | $241.3M | ||
| Q1 24 | $11.8M | $196.2M |
总债务BOXLLOPE
| Q4 25 | — | — | ||
| Q3 25 | $36.7M | — | ||
| Q2 25 | $39.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $37.1M | — | ||
| Q3 24 | $38.8M | — | ||
| Q2 24 | $40.3M | — | ||
| Q1 24 | $38.5M | — |
股东权益BOXLLOPE
| Q4 25 | — | $746.9M | ||
| Q3 25 | $-19.5M | $758.0M | ||
| Q2 25 | $-20.6M | $778.0M | ||
| Q1 25 | — | $780.7M | ||
| Q4 24 | $-12.9M | $783.9M | ||
| Q3 24 | $6.5M | $764.1M | ||
| Q2 24 | $7.5M | $759.2M | ||
| Q1 24 | $9.1M | $759.4M |
总资产BOXLLOPE
| Q4 25 | — | $992.3M | ||
| Q3 25 | $99.6M | $1.0B | ||
| Q2 25 | $99.2M | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $115.3M | $1.0B | ||
| Q3 24 | $142.9M | $992.9M | ||
| Q2 24 | $141.3M | $992.7M | ||
| Q1 24 | $142.4M | $1.0B |
负债/权益比BOXLLOPE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.93× | — | ||
| Q2 24 | 5.38× | — | ||
| Q1 24 | 4.23× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3M | $130.5M |
| 自由现金流经营现金流 - 资本支出 | — | $122.9M |
| 自由现金流率自由现金流/营收 | — | 39.9% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | — | 1.50× |
| 过去12个月自由现金流最近4个季度 | — | $238.6M |
8季度趋势，按日历期对齐
经营现金流BOXLLOPE
| Q4 25 | — | $130.5M | ||
| Q3 25 | $1.3M | $-48.6M | ||
| Q2 25 | — | $124.0M | ||
| Q1 25 | — | $67.6M | ||
| Q4 24 | $1.6M | $135.8M | ||
| Q3 24 | $5.2M | $-29.4M | ||
| Q2 24 | $-5.4M | $98.6M | ||
| Q1 24 | $-1.9M | $85.0M |
自由现金流BOXLLOPE
| Q4 25 | — | $122.9M | ||
| Q3 25 | — | $-58.3M | ||
| Q2 25 | — | $115.4M | ||
| Q1 25 | — | $58.7M | ||
| Q4 24 | — | $126.1M | ||
| Q3 24 | — | $-39.0M | ||
| Q2 24 | — | $89.6M | ||
| Q1 24 | — | $76.0M |
自由现金流率BOXLLOPE
| Q4 25 | — | 39.9% | ||
| Q3 25 | — | -22.3% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | — | 43.1% | ||
| Q3 24 | — | -16.3% | ||
| Q2 24 | — | 39.4% | ||
| Q1 24 | — | 27.7% |
资本支出强度BOXLLOPE
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 3.9% | ||
| Q1 24 | — | 3.3% |
现金转化率BOXLLOPE
| Q4 25 | — | 1.50× | ||
| Q3 25 | — | -2.99× | ||
| Q2 25 | — | 2.98× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | -0.71× | ||
| Q2 24 | — | 2.83× | ||
| Q1 24 | — | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
LOPE
暂无分部数据
