vs
Boxlight Corp（BOXL）与Stride, Inc.（LRN）财务数据对比。点击上方公司名可切换其他公司
Stride, Inc.的季度营收约是Boxlight Corp的21.5倍（$631.3M vs $29.3M）。Stride, Inc.净利率更高（15.8% vs -21.1%，领先36.8%）。Stride, Inc.同比增速更快（7.5% vs -19.2%）。过去两年Stride, Inc.的营收复合增速更高（10.1% vs -23.1%）
Boxlight Corp是全球互动技术解决方案供应商，主营交互式平板显示器、投影仪、协作软件及教育技术配件，主要服务K12、高等教育机构及企业、政府客户，产品覆盖北美、欧洲、亚太等市场，专注提升教学及协作效率。
Stride, Inc.是一家营利性教育机构，主营在线及混合式教育项目。作为教育管理机构，其为K12阶段公立学校学生提供替代传统线下教学的在线教育方案，同时也开设职业学习课程。截至2012年，这家上市企业是全球招生规模最大的教育管理机构。
BOXL vs LRN — 直观对比
营收规模更大
LRN
是对方的21.5倍
$29.3M
营收增速更快
LRN
高出26.7%
-19.2%
净利率更高
LRN
高出36.8%
-21.1%
两年增速更快
LRN
近两年复合增速
-23.1%
损益表 — Q3 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $29.3M | $631.3M |
| 净利润 | $-6.2M | $99.5M |
| 毛利率 | 29.1% | 41.1% |
| 营业利润率 | -13.4% | 23.3% |
| 净利率 | -21.1% | 15.8% |
| 营收同比 | -19.2% | 7.5% |
| 净利润同比 | -102.0% | 3.2% |
| 每股收益（稀释后） | $-1.88 | $2.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOXLLRN
| Q4 25 | — | $631.3M | ||
| Q3 25 | $29.3M | $620.9M | ||
| Q2 25 | $30.9M | $653.6M | ||
| Q1 25 | — | $613.4M | ||
| Q4 24 | $24.0M | $587.2M | ||
| Q3 24 | $36.3M | $551.1M | ||
| Q2 24 | $38.5M | $534.2M | ||
| Q1 24 | $37.1M | $520.8M |
净利润BOXLLRN
| Q4 25 | — | $99.5M | ||
| Q3 25 | $-6.2M | $68.8M | ||
| Q2 25 | $-4.7M | $51.3M | ||
| Q1 25 | — | $99.3M | ||
| Q4 24 | $-16.7M | $96.4M | ||
| Q3 24 | $-3.1M | $40.9M | ||
| Q2 24 | $-1.5M | $62.8M | ||
| Q1 24 | $-7.1M | $69.7M |
毛利率BOXLLRN
| Q4 25 | — | 41.1% | ||
| Q3 25 | 29.1% | 39.0% | ||
| Q2 25 | 35.0% | 36.6% | ||
| Q1 25 | — | 40.6% | ||
| Q4 24 | 30.6% | 40.8% | ||
| Q3 24 | 33.8% | 39.2% | ||
| Q2 24 | 37.7% | 35.2% | ||
| Q1 24 | 34.5% | 38.7% |
营业利润率BOXLLRN
| Q4 25 | — | 23.3% | ||
| Q3 25 | -13.4% | 11.1% | ||
| Q2 25 | -12.7% | 8.7% | ||
| Q1 25 | — | 21.3% | ||
| Q4 24 | -67.6% | 21.3% | ||
| Q3 24 | -2.4% | 8.6% | ||
| Q2 24 | 3.2% | 13.8% | ||
| Q1 24 | -9.7% | 17.0% |
净利率BOXLLRN
| Q4 25 | — | 15.8% | ||
| Q3 25 | -21.1% | 11.1% | ||
| Q2 25 | -15.3% | 7.9% | ||
| Q1 25 | — | 16.2% | ||
| Q4 24 | -69.6% | 16.4% | ||
| Q3 24 | -8.4% | 7.4% | ||
| Q2 24 | -3.8% | 11.8% | ||
| Q1 24 | -19.1% | 13.4% |
每股收益（稀释后）BOXLLRN
| Q4 25 | — | $2.12 | ||
| Q3 25 | $-1.88 | $1.40 | ||
| Q2 25 | $-1.53 | $0.96 | ||
| Q1 25 | — | $2.02 | ||
| Q4 24 | $-87.29 | $2.03 | ||
| Q3 24 | $-1.72 | $0.94 | ||
| Q2 24 | $-0.92 | $1.44 | ||
| Q1 24 | $-0.76 | $1.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $625.7M |
| 总债务越低越好 | $36.7M | $417.2M |
| 股东权益账面价值 | $-19.5M | $1.5B |
| 总资产 | $99.6M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.27× |
8季度趋势，按日历期对齐
现金及短期投资BOXLLRN
| Q4 25 | — | $625.7M | ||
| Q3 25 | $11.8M | $715.1M | ||
| Q2 25 | $7.6M | $985.3M | ||
| Q1 25 | — | $723.7M | ||
| Q4 24 | $8.0M | $717.5M | ||
| Q3 24 | $10.5M | $522.2M | ||
| Q2 24 | $7.5M | $692.3M | ||
| Q1 24 | $11.8M | $376.6M |
总债务BOXLLRN
| Q4 25 | — | $417.2M | ||
| Q3 25 | $36.7M | $416.8M | ||
| Q2 25 | $39.0M | $416.3M | ||
| Q1 25 | — | $415.9M | ||
| Q4 24 | $37.1M | $415.5M | ||
| Q3 24 | $38.8M | $415.1M | ||
| Q2 24 | $40.3M | $414.7M | ||
| Q1 24 | $38.5M | $414.3M |
股东权益BOXLLRN
| Q4 25 | — | $1.5B | ||
| Q3 25 | $-19.5M | $1.5B | ||
| Q2 25 | $-20.6M | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $-12.9M | $1.3B | ||
| Q3 24 | $6.5M | $1.2B | ||
| Q2 24 | $7.5M | $1.2B | ||
| Q1 24 | $9.1M | $1.1B |
总资产BOXLLRN
| Q4 25 | — | $2.3B | ||
| Q3 25 | $99.6M | $2.3B | ||
| Q2 25 | $99.2M | $2.3B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | $115.3M | $2.1B | ||
| Q3 24 | $142.9M | $2.0B | ||
| Q2 24 | $141.3M | $1.9B | ||
| Q1 24 | $142.4M | $1.9B |
负债/权益比BOXLLRN
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 5.93× | 0.34× | ||
| Q2 24 | 5.38× | 0.35× | ||
| Q1 24 | 4.23× | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3M | $91.8M |
| 自由现金流经营现金流 - 资本支出 | — | $91.6M |
| 自由现金流率自由现金流/营收 | — | 14.5% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | 0.92× |
| 过去12个月自由现金流最近4个季度 | — | $246.3M |
8季度趋势，按日历期对齐
经营现金流BOXLLRN
| Q4 25 | — | $91.8M | ||
| Q3 25 | $1.3M | $-195.8M | ||
| Q2 25 | — | $298.3M | ||
| Q1 25 | — | $53.1M | ||
| Q4 24 | $1.6M | $223.4M | ||
| Q3 24 | $5.2M | $-142.0M | ||
| Q2 24 | $-5.4M | $172.2M | ||
| Q1 24 | $-1.9M | $68.6M |
自由现金流BOXLLRN
| Q4 25 | — | $91.6M | ||
| Q3 25 | — | $-196.1M | ||
| Q2 25 | — | $297.9M | ||
| Q1 25 | — | $52.9M | ||
| Q4 24 | — | $222.9M | ||
| Q3 24 | — | $-142.7M | ||
| Q2 24 | — | $171.4M | ||
| Q1 24 | — | $68.4M |
自由现金流率BOXLLRN
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | -31.6% | ||
| Q2 25 | — | 45.6% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 38.0% | ||
| Q3 24 | — | -25.9% | ||
| Q2 24 | — | 32.1% | ||
| Q1 24 | — | 13.1% |
资本支出强度BOXLLRN
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.0% |
现金转化率BOXLLRN
| Q4 25 | — | 0.92× | ||
| Q3 25 | — | -2.85× | ||
| Q2 25 | — | 5.81× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 2.32× | ||
| Q3 24 | — | -3.47× | ||
| Q2 24 | — | 2.74× | ||
| Q1 24 | — | 0.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
LRN
| General Education | $341.4M | 54% |
| Middle High School | $275.6M | 44% |
| Adult | $14.3M | 2% |
