vs
Boxlight Corp（BOXL）与PERDOCEO EDUCATION Corp（PRDO）财务数据对比。点击上方公司名可切换其他公司
PERDOCEO EDUCATION Corp的季度营收约是Boxlight Corp的7.2倍（$211.6M vs $29.3M）。PERDOCEO EDUCATION Corp同比增速更快（20.0% vs -19.2%）。过去两年PERDOCEO EDUCATION Corp的营收复合增速更高（12.2% vs -23.1%）
Boxlight Corp是全球互动技术解决方案供应商，主营交互式平板显示器、投影仪、协作软件及教育技术配件，主要服务K12、高等教育机构及企业、政府客户，产品覆盖北美、欧洲、亚太等市场，专注提升教学及协作效率。
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
BOXL vs PRDO — 直观对比
营收规模更大
PRDO
是对方的7.2倍
$29.3M
营收增速更快
PRDO
高出39.1%
-19.2%
两年增速更快
PRDO
近两年复合增速
-23.1%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $29.3M | $211.6M |
| 净利润 | $-6.2M | — |
| 毛利率 | 29.1% | — |
| 营业利润率 | -13.4% | 19.8% |
| 净利率 | -21.1% | — |
| 营收同比 | -19.2% | 20.0% |
| 净利润同比 | -102.0% | — |
| 每股收益（稀释后） | $-1.88 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOXLPRDO
| Q4 25 | — | $211.6M | ||
| Q3 25 | $29.3M | $211.9M | ||
| Q2 25 | $30.9M | $209.6M | ||
| Q1 25 | — | $213.0M | ||
| Q4 24 | $24.0M | $176.4M | ||
| Q3 24 | $36.3M | $169.8M | ||
| Q2 24 | $38.5M | $166.7M | ||
| Q1 24 | $37.1M | $168.3M |
净利润BOXLPRDO
| Q4 25 | — | — | ||
| Q3 25 | $-6.2M | $39.9M | ||
| Q2 25 | $-4.7M | $41.0M | ||
| Q1 25 | — | $43.7M | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-3.1M | $38.3M | ||
| Q2 24 | $-1.5M | $38.4M | ||
| Q1 24 | $-7.1M | $39.4M |
毛利率BOXLPRDO
| Q4 25 | — | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 35.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 30.6% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 37.7% | — | ||
| Q1 24 | 34.5% | — |
营业利润率BOXLPRDO
| Q4 25 | — | 19.8% | ||
| Q3 25 | -13.4% | 24.1% | ||
| Q2 25 | -12.7% | 24.5% | ||
| Q1 25 | — | 24.3% | ||
| Q4 24 | -67.6% | 21.1% | ||
| Q3 24 | -2.4% | 26.4% | ||
| Q2 24 | 3.2% | 27.6% | ||
| Q1 24 | -9.7% | 27.5% |
净利率BOXLPRDO
| Q4 25 | — | — | ||
| Q3 25 | -21.1% | 18.8% | ||
| Q2 25 | -15.3% | 19.6% | ||
| Q1 25 | — | 20.5% | ||
| Q4 24 | -69.6% | — | ||
| Q3 24 | -8.4% | 22.5% | ||
| Q2 24 | -3.8% | 23.0% | ||
| Q1 24 | -19.1% | 23.4% |
每股收益（稀释后）BOXLPRDO
| Q4 25 | — | $0.55 | ||
| Q3 25 | $-1.88 | $0.60 | ||
| Q2 25 | $-1.53 | $0.62 | ||
| Q1 25 | — | $0.65 | ||
| Q4 24 | $-87.29 | $0.46 | ||
| Q3 24 | $-1.72 | $0.57 | ||
| Q2 24 | $-0.92 | $0.57 | ||
| Q1 24 | $-0.76 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $111.0M |
| 总债务越低越好 | $36.7M | — |
| 股东权益账面价值 | $-19.5M | $972.4M |
| 总资产 | $99.6M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOXLPRDO
| Q4 25 | — | $111.0M | ||
| Q3 25 | $11.8M | $159.5M | ||
| Q2 25 | $7.6M | $172.1M | ||
| Q1 25 | — | $132.1M | ||
| Q4 24 | $8.0M | $109.1M | ||
| Q3 24 | $10.5M | $238.0M | ||
| Q2 24 | $7.5M | $127.9M | ||
| Q1 24 | $11.8M | $125.8M |
总债务BOXLPRDO
| Q4 25 | — | — | ||
| Q3 25 | $36.7M | — | ||
| Q2 25 | $39.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $37.1M | — | ||
| Q3 24 | $38.8M | — | ||
| Q2 24 | $40.3M | — | ||
| Q1 24 | $38.5M | — |
股东权益BOXLPRDO
| Q4 25 | — | $972.4M | ||
| Q3 25 | $-19.5M | $997.9M | ||
| Q2 25 | $-20.6M | $984.6M | ||
| Q1 25 | — | $970.3M | ||
| Q4 24 | $-12.9M | $959.5M | ||
| Q3 24 | $6.5M | $935.4M | ||
| Q2 24 | $7.5M | $899.5M | ||
| Q1 24 | $9.1M | $866.1M |
总资产BOXLPRDO
| Q4 25 | — | $1.2B | ||
| Q3 25 | $99.6M | $1.3B | ||
| Q2 25 | $99.2M | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $115.3M | $1.2B | ||
| Q3 24 | $142.9M | $1.1B | ||
| Q2 24 | $141.3M | $1.1B | ||
| Q1 24 | $142.4M | $1.1B |
负债/权益比BOXLPRDO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.93× | — | ||
| Q2 24 | 5.38× | — | ||
| Q1 24 | 4.23× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | — | $37.9M |
| 自由现金流率自由现金流/营收 | — | 17.9% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $216.7M |
8季度趋势，按日历期对齐
经营现金流BOXLPRDO
| Q4 25 | — | $40.1M | ||
| Q3 25 | $1.3M | $41.2M | ||
| Q2 25 | — | $78.8M | ||
| Q1 25 | — | $65.1M | ||
| Q4 24 | $1.6M | $17.6M | ||
| Q3 24 | $5.2M | $51.0M | ||
| Q2 24 | $-5.4M | $38.5M | ||
| Q1 24 | $-1.9M | $54.5M |
自由现金流BOXLPRDO
| Q4 25 | — | $37.9M | ||
| Q3 25 | — | $39.4M | ||
| Q2 25 | — | $76.0M | ||
| Q1 25 | — | $63.4M | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | — | $50.0M | ||
| Q2 24 | — | $37.7M | ||
| Q1 24 | — | $53.3M |
自由现金流率BOXLPRDO
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | — | 36.3% | ||
| Q1 25 | — | 29.8% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 22.6% | ||
| Q1 24 | — | 31.7% |
资本支出强度BOXLPRDO
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.7% |
现金转化率BOXLPRDO
| Q4 25 | — | — | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 1.49× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
