vs
Boxlight Corp(BOXL)与UNIVERSAL TECHNICAL INSTITUTE INC(UTI)财务数据对比。点击上方公司名可切换其他公司
UNIVERSAL TECHNICAL INSTITUTE INC的季度营收约是Boxlight Corp的7.5倍($220.8M vs $29.3M)。UNIVERSAL TECHNICAL INSTITUTE INC净利率更高(5.8% vs -21.1%,领先26.9%)。UNIVERSAL TECHNICAL INSTITUTE INC同比增速更快(9.6% vs -19.2%)。过去两年UNIVERSAL TECHNICAL INSTITUTE INC的营收复合增速更高(9.5% vs -23.1%)
Boxlight Corp是全球互动技术解决方案供应商,主营交互式平板显示器、投影仪、协作软件及教育技术配件,主要服务K12、高等教育机构及企业、政府客户,产品覆盖北美、欧洲、亚太等市场,专注提升教学及协作效率。
环球技术学院(UTI)是美国的营利性私立技术院校集团,1965年由罗伯特·斯威特创立,专注于提供职业技术类教育课程,培养符合产业需求的技能型人才,在美职业教育领域拥有较长的运营历史与行业经验。
BOXL vs UTI — 直观对比
营收规模更大
UTI
是对方的7.5倍
$29.3M
营收增速更快
UTI
高出28.8%
-19.2%
净利率更高
UTI
高出26.9%
-21.1%
两年增速更快
UTI
近两年复合增速
-23.1%
损益表 — Q3 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $29.3M | $220.8M |
| 净利润 | $-6.2M | $12.8M |
| 毛利率 | 29.1% | — |
| 营业利润率 | -13.4% | 7.1% |
| 净利率 | -21.1% | 5.8% |
| 营收同比 | -19.2% | 9.6% |
| 净利润同比 | -102.0% | -42.1% |
| 每股收益(稀释后) | $-1.88 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOXL
UTI
| Q4 25 | — | $220.8M | ||
| Q3 25 | $29.3M | $222.4M | ||
| Q2 25 | $30.9M | $204.3M | ||
| Q1 25 | — | $207.4M | ||
| Q4 24 | $24.0M | $201.4M | ||
| Q3 24 | $36.3M | $196.4M | ||
| Q2 24 | $38.5M | $177.5M | ||
| Q1 24 | $37.1M | $184.2M |
净利润
BOXL
UTI
| Q4 25 | — | $12.8M | ||
| Q3 25 | $-6.2M | $18.8M | ||
| Q2 25 | $-4.7M | $10.7M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | $-16.7M | $22.2M | ||
| Q3 24 | $-3.1M | $18.8M | ||
| Q2 24 | $-1.5M | $5.0M | ||
| Q1 24 | $-7.1M | $7.8M |
毛利率
BOXL
UTI
| Q4 25 | — | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 35.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 30.6% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 37.7% | — | ||
| Q1 24 | 34.5% | — |
营业利润率
BOXL
UTI
| Q4 25 | — | 7.1% | ||
| Q3 25 | -13.4% | 11.2% | ||
| Q2 25 | -12.7% | 6.9% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | -67.6% | 13.6% | ||
| Q3 24 | -2.4% | 13.3% | ||
| Q2 24 | 3.2% | 4.2% | ||
| Q1 24 | -9.7% | 6.1% |
净利率
BOXL
UTI
| Q4 25 | — | 5.8% | ||
| Q3 25 | -21.1% | 8.4% | ||
| Q2 25 | -15.3% | 5.2% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | -69.6% | 11.0% | ||
| Q3 24 | -8.4% | 9.6% | ||
| Q2 24 | -3.8% | 2.8% | ||
| Q1 24 | -19.1% | 4.2% |
每股收益(稀释后)
BOXL
UTI
| Q4 25 | — | $0.23 | ||
| Q3 25 | $-1.88 | $0.33 | ||
| Q2 25 | $-1.53 | $0.19 | ||
| Q1 25 | — | $0.21 | ||
| Q4 24 | $-87.29 | $0.40 | ||
| Q3 24 | $-1.72 | $0.35 | ||
| Q2 24 | $-0.92 | $0.09 | ||
| Q1 24 | $-0.76 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $162.8M |
| 总债务越低越好 | $36.7M | $101.4M |
| 股东权益账面价值 | $-19.5M | $335.9M |
| 总资产 | $99.6M | $834.0M |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势,按日历期对齐
现金及短期投资
BOXL
UTI
| Q4 25 | — | $162.8M | ||
| Q3 25 | $11.8M | $169.1M | ||
| Q2 25 | $7.6M | $70.7M | ||
| Q1 25 | — | $96.0M | ||
| Q4 24 | $8.0M | $172.0M | ||
| Q3 24 | $10.5M | $161.9M | ||
| Q2 24 | $7.5M | $115.5M | ||
| Q1 24 | $11.8M | $116.1M |
总债务
BOXL
UTI
| Q4 25 | — | $101.4M | ||
| Q3 25 | $36.7M | $87.1M | ||
| Q2 25 | $39.0M | $73.8M | ||
| Q1 25 | — | $94.4M | ||
| Q4 24 | $37.1M | $120.1M | ||
| Q3 24 | $38.8M | $125.7M | ||
| Q2 24 | $40.3M | $137.3M | ||
| Q1 24 | $38.5M | $141.9M |
股东权益
BOXL
UTI
| Q4 25 | — | $335.9M | ||
| Q3 25 | $-19.5M | $328.1M | ||
| Q2 25 | $-20.6M | $306.8M | ||
| Q1 25 | — | $293.9M | ||
| Q4 24 | $-12.9M | $280.0M | ||
| Q3 24 | $6.5M | $260.2M | ||
| Q2 24 | $7.5M | $239.4M | ||
| Q1 24 | $9.1M | $232.6M |
总资产
BOXL
UTI
| Q4 25 | — | $834.0M | ||
| Q3 25 | $99.6M | $826.1M | ||
| Q2 25 | $99.2M | $740.8M | ||
| Q1 25 | — | $720.4M | ||
| Q4 24 | $115.3M | $753.8M | ||
| Q3 24 | $142.9M | $744.6M | ||
| Q2 24 | $141.3M | $706.0M | ||
| Q1 24 | $142.4M | $702.1M |
负债/权益比
BOXL
UTI
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | 5.93× | 0.48× | ||
| Q2 24 | 5.38× | 0.57× | ||
| Q1 24 | 4.23× | 0.61× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.2M |
| 自由现金流率自由现金流/营收 | — | -8.7% |
| 资本支出强度资本支出/营收 | — | 10.1% |
| 现金转化率经营现金流/净利润 | — | 0.24× |
| 过去12个月自由现金流最近4个季度 | — | $16.6M |
8季度趋势,按日历期对齐
经营现金流
BOXL
UTI
| Q4 25 | — | $3.1M | ||
| Q3 25 | $1.3M | $57.1M | ||
| Q2 25 | — | $18.1M | ||
| Q1 25 | — | $-789.0K | ||
| Q4 24 | $1.6M | $23.0M | ||
| Q3 24 | $5.2M | $67.5M | ||
| Q2 24 | $-5.4M | $10.0M | ||
| Q1 24 | $-1.9M | $-2.5M |
自由现金流
BOXL
UTI
| Q4 25 | — | $-19.2M | ||
| Q3 25 | — | $40.6M | ||
| Q2 25 | — | $6.8M | ||
| Q1 25 | — | $-11.7M | ||
| Q4 24 | — | $19.6M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | $-8.4M |
自由现金流率
BOXL
UTI
| Q4 25 | — | -8.7% | ||
| Q3 25 | — | 18.3% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | -5.7% | ||
| Q4 24 | — | 9.7% | ||
| Q3 24 | — | 30.6% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | -4.6% |
资本支出强度
BOXL
UTI
| Q4 25 | — | 10.1% | ||
| Q3 25 | — | 7.4% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 4.0% | ||
| Q1 24 | — | 3.2% |
现金转化率
BOXL
UTI
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 3.04× | ||
| Q2 25 | — | 1.69× | ||
| Q1 25 | — | -0.07× | ||
| Q4 24 | — | 1.04× | ||
| Q3 24 | — | 3.58× | ||
| Q2 24 | — | 2.01× | ||
| Q1 24 | — | -0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
UTI
| UTI | $142.8M | 65% |
| Concorde | $78.0M | 35% |