vs
Broadridge Financial Solutions(BR)与Diamondback Energy(FANG)财务数据对比。点击上方公司名可切换其他公司
Diamondback Energy的季度营收约是Broadridge Financial Solutions的2.0倍($3.4B vs $1.7B),Broadridge Financial Solutions净利率更高(16.6% vs -43.2%,领先59.8%),Broadridge Financial Solutions同比增速更快(-5.4% vs -9.0%),过去两年Diamondback Energy的营收复合增速更高(23.1% vs 10.4%)
Broadridge Financial Solutions是2007年从自动数据处理公司(ADP)分拆成立的上市企业服务及金融科技企业,总部位于纽约莱克萨克塞斯,为金融行业客户提供股东委托书、年报等金融单证服务,以及线上年会等股东沟通解决方案。
总部位于美国得克萨斯州米德兰市的Diamondback Energy是一家美国能源企业,核心业务为在二叠纪盆地开展油气勘探开发,聚焦北美上游能源领域,在核心资源区拥有丰富的项目储备与成熟的运营经验。
BR vs FANG — 直观对比
营收规模更大
FANG
是对方的2.0倍
$1.7B
营收增速更快
BR
高出3.6%
-9.0%
净利率更高
BR
高出59.8%
-43.2%
两年增速更快
FANG
近两年复合增速
10.4%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $3.4B |
| 净利润 | $284.6M | $-1.5B |
| 毛利率 | 27.6% | — |
| 营业利润率 | 12.0% | -82.4% |
| 净利率 | 16.6% | -43.2% |
| 营收同比 | -5.4% | -9.0% |
| 净利润同比 | 17.1% | -235.8% |
| 每股收益(稀释后) | $2.42 | $-4.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BR
FANG
| Q4 25 | $1.7B | $3.4B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | $2.1B | $3.7B | ||
| Q1 25 | $1.8B | $4.0B | ||
| Q4 24 | $1.6B | $3.7B | ||
| Q3 24 | $1.4B | $2.6B | ||
| Q2 24 | $1.9B | $2.5B | ||
| Q1 24 | $1.7B | $2.2B |
净利润
BR
FANG
| Q4 25 | $284.6M | $-1.5B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $374.2M | $699.0M | ||
| Q1 25 | $243.1M | $1.4B | ||
| Q4 24 | $142.4M | $1.1B | ||
| Q3 24 | $79.8M | $659.0M | ||
| Q2 24 | $323.2M | $837.0M | ||
| Q1 24 | $213.7M | $768.0M |
毛利率
BR
FANG
| Q4 25 | 27.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 35.5% | — | ||
| Q1 24 | 31.2% | — |
营业利润率
BR
FANG
| Q4 25 | 12.0% | -82.4% | ||
| Q3 25 | — | 31.5% | ||
| Q2 25 | 24.1% | 31.0% | ||
| Q1 25 | 19.0% | 41.3% | ||
| Q4 24 | 13.3% | 38.0% | ||
| Q3 24 | 9.4% | 26.8% | ||
| Q2 24 | 22.7% | 46.6% | ||
| Q1 24 | 17.5% | 50.2% |
净利率
BR
FANG
| Q4 25 | 16.6% | -43.2% | ||
| Q3 25 | — | 25.9% | ||
| Q2 25 | 18.1% | 19.0% | ||
| Q1 25 | 13.4% | 34.7% | ||
| Q4 24 | 9.0% | 28.9% | ||
| Q3 24 | 5.6% | 24.9% | ||
| Q2 24 | 16.6% | 33.7% | ||
| Q1 24 | 12.4% | 34.5% |
每股收益(稀释后)
BR
FANG
| Q4 25 | $2.42 | $-4.99 | ||
| Q3 25 | — | $3.51 | ||
| Q2 25 | $3.17 | $2.38 | ||
| Q1 25 | $2.05 | $4.83 | ||
| Q4 24 | $1.20 | $3.40 | ||
| Q3 24 | $0.68 | $3.19 | ||
| Q2 24 | $2.72 | $4.66 | ||
| Q1 24 | $1.79 | $4.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $371.5M | $104.0M |
| 总债务越低越好 | $3.2B | $13.7B |
| 股东权益账面价值 | $2.9B | $37.0B |
| 总资产 | $8.6B | $71.1B |
| 负债/权益比越低杠杆越低 | 1.10× | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
BR
FANG
| Q4 25 | $371.5M | $104.0M | ||
| Q3 25 | — | $159.0M | ||
| Q2 25 | $562.2M | $219.0M | ||
| Q1 25 | $317.9M | $1.8B | ||
| Q4 24 | $290.6M | $161.0M | ||
| Q3 24 | $293.5M | $370.0M | ||
| Q2 24 | $305.2M | $6.9B | ||
| Q1 24 | $236.4M | $896.0M |
总债务
BR
FANG
| Q4 25 | $3.2B | $13.7B | ||
| Q3 25 | — | $15.8B | ||
| Q2 25 | $3.3B | $15.1B | ||
| Q1 25 | $3.4B | $13.0B | ||
| Q4 24 | $3.7B | $12.1B | ||
| Q3 24 | $3.6B | $11.9B | ||
| Q2 24 | $3.4B | $12.0B | ||
| Q1 24 | $3.5B | $6.6B |
股东权益
BR
FANG
| Q4 25 | $2.9B | $37.0B | ||
| Q3 25 | — | $39.1B | ||
| Q2 25 | $2.7B | $38.9B | ||
| Q1 25 | $2.4B | $38.5B | ||
| Q4 24 | $2.2B | $37.7B | ||
| Q3 24 | $2.2B | $37.4B | ||
| Q2 24 | $2.2B | $17.4B | ||
| Q1 24 | $2.3B | $16.9B |
总资产
BR
FANG
| Q4 25 | $8.6B | $71.1B | ||
| Q3 25 | — | $76.2B | ||
| Q2 25 | $8.5B | $71.9B | ||
| Q1 25 | $8.3B | $70.1B | ||
| Q4 24 | $8.2B | $67.3B | ||
| Q3 24 | $8.0B | $65.7B | ||
| Q2 24 | $8.2B | $35.6B | ||
| Q1 24 | $8.2B | $29.7B |
负债/权益比
BR
FANG
| Q4 25 | 1.10× | 0.37× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | 1.22× | 0.39× | ||
| Q1 25 | 1.44× | 0.34× | ||
| Q4 24 | 1.64× | 0.32× | ||
| Q3 24 | 1.63× | 0.32× | ||
| Q2 24 | 1.55× | 0.69× | ||
| Q1 24 | 1.55× | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $2.3B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BR
FANG
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | $699.7M | $1.7B | ||
| Q1 25 | $360.4M | $2.4B | ||
| Q4 24 | $236.7M | $2.3B | ||
| Q3 24 | $-125.5M | $1.2B | ||
| Q2 24 | $721.0M | $1.5B | ||
| Q1 24 | $207.4M | $1.3B |
自由现金流
BR
FANG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $684.1M | — | ||
| Q1 25 | $348.9M | — | ||
| Q4 24 | $227.9M | — | ||
| Q3 24 | $-133.4M | — | ||
| Q2 24 | $703.2M | — | ||
| Q1 24 | $184.6M | — |
自由现金流率
BR
FANG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 33.1% | — | ||
| Q1 25 | 19.3% | — | ||
| Q4 24 | 14.3% | — | ||
| Q3 24 | -9.4% | — | ||
| Q2 24 | 36.2% | — | ||
| Q1 24 | 10.7% | — |
资本支出强度
BR
FANG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — |
现金转化率
BR
FANG
| Q4 25 | — | — | ||
| Q3 25 | — | 2.34× | ||
| Q2 25 | 1.87× | 2.40× | ||
| Q1 25 | 1.48× | 1.68× | ||
| Q4 24 | 1.66× | 2.18× | ||
| Q3 24 | -1.57× | 1.83× | ||
| Q2 24 | 2.23× | 1.83× | ||
| Q1 24 | 0.97× | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
FANG
| Oil Explorationand Production | $2.7B | 81% |
| Oil Purchased | $308.0M | 9% |
| Natural Gas Liquids Production | $293.0M | 9% |
| Natural Gas Production | $4.0M | 0% |