vs
Broadridge Financial Solutions（BR）与NEXSTAR MEDIA GROUP, INC.（NXST）财务数据对比。点击上方公司名可切换其他公司
Broadridge Financial Solutions的季度营收约是NEXSTAR MEDIA GROUP, INC.的1.3倍（$1.7B vs $1.3B），Broadridge Financial Solutions净利率更高（16.6% vs -12.9%，领先29.5%），Broadridge Financial Solutions同比增速更快（-5.4% vs -13.4%），过去两年Broadridge Financial Solutions的营收复合增速更高（10.4% vs 0.2%）
Broadridge Financial Solutions是2007年从自动数据处理公司（ADP）分拆成立的上市企业服务及金融科技企业，总部位于纽约莱克萨克塞斯，为金融行业客户提供股东委托书、年报等金融单证服务，以及线上年会等股东沟通解决方案。
Nexstar Media Group, Inc.是美国上市传媒企业，总部设于得克萨斯州欧文、曼哈顿中城及芝加哥，1996年6月17日成立。作为美国规模最大的电视台运营商，集团在全美共拥有197家电视台，多数为美国四大广播电视网及MyNetworkTV附属台，覆盖从纽约到得州圣安杰洛等不同规模的市场。
BR vs NXST — 直观对比
营收规模更大
BR
是对方的1.3倍
$1.3B
营收增速更快
BR
高出8.0%
-13.4%
净利率更高
BR
高出29.5%
-12.9%
两年增速更快
BR
近两年复合增速
0.2%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.3B |
| 净利润 | $284.6M | $-166.0M |
| 毛利率 | 27.6% | — |
| 营业利润率 | 12.0% | 18.7% |
| 净利率 | 16.6% | -12.9% |
| 营收同比 | -5.4% | -13.4% |
| 净利润同比 | 17.1% | -168.6% |
| 每股收益（稀释后） | $2.42 | $-5.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRNXST
| Q4 25 | $1.7B | $1.3B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $2.1B | $1.2B | ||
| Q1 25 | $1.8B | $1.2B | ||
| Q4 24 | $1.6B | $1.5B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.9B | $1.3B | ||
| Q1 24 | $1.7B | $1.3B |
净利润BRNXST
| Q4 25 | $284.6M | $-166.0M | ||
| Q3 25 | — | $70.0M | ||
| Q2 25 | $374.2M | $97.0M | ||
| Q1 25 | $243.1M | $108.0M | ||
| Q4 24 | $142.4M | $242.0M | ||
| Q3 24 | $79.8M | $187.0M | ||
| Q2 24 | $323.2M | $118.0M | ||
| Q1 24 | $213.7M | $175.0M |
毛利率BRNXST
| Q4 25 | 27.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 35.5% | — | ||
| Q1 24 | 31.2% | — |
营业利润率BRNXST
| Q4 25 | 12.0% | 18.7% | ||
| Q3 25 | — | 14.6% | ||
| Q2 25 | 24.1% | 17.3% | ||
| Q1 25 | 19.0% | 17.8% | ||
| Q4 24 | 13.3% | 28.1% | ||
| Q3 24 | 9.4% | 24.5% | ||
| Q2 24 | 22.7% | 18.9% | ||
| Q1 24 | 17.5% | 21.4% |
净利率BRNXST
| Q4 25 | 16.6% | -12.9% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | 18.1% | 7.9% | ||
| Q1 25 | 13.4% | 8.8% | ||
| Q4 24 | 9.0% | 16.3% | ||
| Q3 24 | 5.6% | 13.7% | ||
| Q2 24 | 16.6% | 9.3% | ||
| Q1 24 | 12.4% | 13.6% |
每股收益（稀释后）BRNXST
| Q4 25 | $2.42 | $-5.57 | ||
| Q3 25 | — | $2.14 | ||
| Q2 25 | $3.17 | $3.06 | ||
| Q1 25 | $2.05 | $3.37 | ||
| Q4 24 | $1.20 | $7.44 | ||
| Q3 24 | $0.68 | $5.27 | ||
| Q2 24 | $2.72 | $3.54 | ||
| Q1 24 | $1.79 | $5.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $371.5M | $280.0M |
| 总债务越低越好 | $3.2B | $6.3B |
| 股东权益账面价值 | $2.9B | $2.1B |
| 总资产 | $8.6B | $10.8B |
| 负债/权益比越低杠杆越低 | 1.10× | 3.07× |
8季度趋势，按日历期对齐
现金及短期投资BRNXST
| Q4 25 | $371.5M | $280.0M | ||
| Q3 25 | — | $236.0M | ||
| Q2 25 | $562.2M | $234.0M | ||
| Q1 25 | $317.9M | $253.0M | ||
| Q4 24 | $290.6M | $144.0M | ||
| Q3 24 | $293.5M | $181.0M | ||
| Q2 24 | $305.2M | $146.0M | ||
| Q1 24 | $236.4M | $237.0M |
总债务BRNXST
| Q4 25 | $3.2B | $6.3B | ||
| Q3 25 | — | $6.4B | ||
| Q2 25 | $3.3B | $6.4B | ||
| Q1 25 | $3.4B | $6.5B | ||
| Q4 24 | $3.7B | $6.5B | ||
| Q3 24 | $3.6B | $6.7B | ||
| Q2 24 | $3.4B | $6.8B | ||
| Q1 24 | $3.5B | $6.8B |
股东权益BRNXST
| Q4 25 | $2.9B | $2.1B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $2.7B | $2.3B | ||
| Q1 25 | $2.4B | $2.2B | ||
| Q4 24 | $2.2B | $2.3B | ||
| Q3 24 | $2.2B | $2.2B | ||
| Q2 24 | $2.2B | $2.3B | ||
| Q1 24 | $2.3B | $2.3B |
总资产BRNXST
| Q4 25 | $8.6B | $10.8B | ||
| Q3 25 | — | $11.2B | ||
| Q2 25 | $8.5B | $11.3B | ||
| Q1 25 | $8.3B | $11.4B | ||
| Q4 24 | $8.2B | $11.5B | ||
| Q3 24 | $8.0B | $11.7B | ||
| Q2 24 | $8.2B | $11.8B | ||
| Q1 24 | $8.2B | $11.9B |
负债/权益比BRNXST
| Q4 25 | 1.10× | 3.07× | ||
| Q3 25 | — | 2.78× | ||
| Q2 25 | 1.22× | 2.83× | ||
| Q1 25 | 1.44× | 2.89× | ||
| Q4 24 | 1.64× | 2.89× | ||
| Q3 24 | 1.63× | 3.02× | ||
| Q2 24 | 1.55× | 2.99× | ||
| Q1 24 | 1.55× | 2.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $190.0M |
| 自由现金流经营现金流 - 资本支出 | — | $136.0M |
| 自由现金流率自由现金流/营收 | — | 10.6% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $743.0M |
8季度趋势，按日历期对齐
经营现金流BRNXST
| Q4 25 | — | $190.0M | ||
| Q3 25 | — | $117.0M | ||
| Q2 25 | $699.7M | $247.0M | ||
| Q1 25 | $360.4M | $337.0M | ||
| Q4 24 | $236.7M | $411.0M | ||
| Q3 24 | $-125.5M | $387.0M | ||
| Q2 24 | $721.0M | $176.0M | ||
| Q1 24 | $207.4M | $276.0M |
自由现金流BRNXST
| Q4 25 | — | $136.0M | ||
| Q3 25 | — | $87.0M | ||
| Q2 25 | $684.1M | $218.0M | ||
| Q1 25 | $348.9M | $302.0M | ||
| Q4 24 | $227.9M | $376.0M | ||
| Q3 24 | $-133.4M | $358.0M | ||
| Q2 24 | $703.2M | $139.0M | ||
| Q1 24 | $184.6M | $232.0M |
自由现金流率BRNXST
| Q4 25 | — | 10.6% | ||
| Q3 25 | — | 7.3% | ||
| Q2 25 | 33.1% | 17.7% | ||
| Q1 25 | 19.3% | 24.5% | ||
| Q4 24 | 14.3% | 25.3% | ||
| Q3 24 | -9.4% | 26.2% | ||
| Q2 24 | 36.2% | 11.0% | ||
| Q1 24 | 10.7% | 18.1% |
资本支出强度BRNXST
| Q4 25 | — | 4.2% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | 0.8% | 2.4% | ||
| Q1 25 | 0.6% | 2.8% | ||
| Q4 24 | 0.6% | 2.4% | ||
| Q3 24 | 0.6% | 2.1% | ||
| Q2 24 | 0.9% | 2.9% | ||
| Q1 24 | 1.3% | 3.4% |
现金转化率BRNXST
| Q4 25 | — | — | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | 1.87× | 2.55× | ||
| Q1 25 | 1.48× | 3.12× | ||
| Q4 24 | 1.66× | 1.70× | ||
| Q3 24 | -1.57× | 2.07× | ||
| Q2 24 | 2.23× | 1.49× | ||
| Q1 24 | 0.97× | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |
