vs
Broadridge Financial Solutions（BR）与PAR PACIFIC HOLDINGS, INC.（PARR）财务数据对比。点击上方公司名可切换其他公司
PAR PACIFIC HOLDINGS, INC.的季度营收约是Broadridge Financial Solutions的1.1倍（$1.8B vs $1.7B），Broadridge Financial Solutions净利率更高（16.6% vs 4.3%，领先12.3%），PAR PACIFIC HOLDINGS, INC.同比增速更快（-1.0% vs -5.4%），过去两年Broadridge Financial Solutions的营收复合增速更高（10.4% vs -4.3%）
Broadridge Financial Solutions是2007年从自动数据处理公司（ADP）分拆成立的上市企业服务及金融科技企业，总部位于纽约莱克萨克塞斯，为金融行业客户提供股东委托书、年报等金融单证服务，以及线上年会等股东沟通解决方案。
Par Pacific Holdings是总部位于美国休斯顿的油气勘探生产企业，曾在破产重组后以Par Petroleum Corporation为名运营，2015年10月20日正式更名为现名，2017年入选《财富》美国1000强企业。
BR vs PARR — 直观对比
营收规模更大
PARR
是对方的1.1倍
$1.7B
营收增速更快
PARR
高出4.4%
-5.4%
净利率更高
BR
高出12.3%
4.3%
两年增速更快
BR
近两年复合增速
-4.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.8B |
| 净利润 | $284.6M | $77.7M |
| 毛利率 | 27.6% | — |
| 营业利润率 | 12.0% | 5.5% |
| 净利率 | 16.6% | 4.3% |
| 营收同比 | -5.4% | -1.0% |
| 净利润同比 | 17.1% | 239.5% |
| 每股收益（稀释后） | $2.42 | $1.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRPARR
| Q4 25 | $1.7B | $1.8B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | $2.1B | $1.9B | ||
| Q1 25 | $1.8B | $1.7B | ||
| Q4 24 | $1.6B | $1.8B | ||
| Q3 24 | $1.4B | $2.1B | ||
| Q2 24 | $1.9B | $2.0B | ||
| Q1 24 | $1.7B | $2.0B |
净利润BRPARR
| Q4 25 | $284.6M | $77.7M | ||
| Q3 25 | — | $262.6M | ||
| Q2 25 | $374.2M | $59.5M | ||
| Q1 25 | $243.1M | $-30.4M | ||
| Q4 24 | $142.4M | $-55.7M | ||
| Q3 24 | $79.8M | $7.5M | ||
| Q2 24 | $323.2M | $18.6M | ||
| Q1 24 | $213.7M | $-3.8M |
毛利率BRPARR
| Q4 25 | 27.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 35.5% | — | ||
| Q1 24 | 31.2% | — |
营业利润率BRPARR
| Q4 25 | 12.0% | 5.5% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | 24.1% | 5.1% | ||
| Q1 25 | 19.0% | -0.9% | ||
| Q4 24 | 13.3% | -2.6% | ||
| Q3 24 | 9.4% | 1.7% | ||
| Q2 24 | 22.7% | 2.4% | ||
| Q1 24 | 17.5% | 0.5% |
净利率BRPARR
| Q4 25 | 16.6% | 4.3% | ||
| Q3 25 | — | 13.0% | ||
| Q2 25 | 18.1% | 3.1% | ||
| Q1 25 | 13.4% | -1.7% | ||
| Q4 24 | 9.0% | -3.0% | ||
| Q3 24 | 5.6% | 0.3% | ||
| Q2 24 | 16.6% | 0.9% | ||
| Q1 24 | 12.4% | -0.2% |
每股收益（稀释后）BRPARR
| Q4 25 | $2.42 | $1.40 | ||
| Q3 25 | — | $5.16 | ||
| Q2 25 | $3.17 | $1.17 | ||
| Q1 25 | $2.05 | $-0.57 | ||
| Q4 24 | $1.20 | $-0.98 | ||
| Q3 24 | $0.68 | $0.13 | ||
| Q2 24 | $2.72 | $0.32 | ||
| Q1 24 | $1.79 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $371.5M | $164.1M |
| 总债务越低越好 | $3.2B | $802.9M |
| 股东权益账面价值 | $2.9B | $1.5B |
| 总资产 | $8.6B | $3.8B |
| 负债/权益比越低杠杆越低 | 1.10× | 0.53× |
8季度趋势，按日历期对齐
现金及短期投资BRPARR
| Q4 25 | $371.5M | $164.1M | ||
| Q3 25 | — | $159.1M | ||
| Q2 25 | $562.2M | $169.2M | ||
| Q1 25 | $317.9M | $133.7M | ||
| Q4 24 | $290.6M | $191.9M | ||
| Q3 24 | $293.5M | $183.0M | ||
| Q2 24 | $305.2M | $179.7M | ||
| Q1 24 | $236.4M | $228.3M |
总债务BRPARR
| Q4 25 | $3.2B | $802.9M | ||
| Q3 25 | — | $967.1M | ||
| Q2 25 | $3.3B | $1.1B | ||
| Q1 25 | $3.4B | $1.2B | ||
| Q4 24 | $3.7B | $1.1B | ||
| Q3 24 | $3.6B | $1.0B | ||
| Q2 24 | $3.4B | $1.1B | ||
| Q1 24 | $3.5B | $639.5M |
股东权益BRPARR
| Q4 25 | $2.9B | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $2.7B | $1.1B | ||
| Q1 25 | $2.4B | $1.1B | ||
| Q4 24 | $2.2B | $1.2B | ||
| Q3 24 | $2.2B | $1.3B | ||
| Q2 24 | $2.2B | $1.3B | ||
| Q1 24 | $2.3B | $1.3B |
总资产BRPARR
| Q4 25 | $8.6B | $3.8B | ||
| Q3 25 | — | $4.1B | ||
| Q2 25 | $8.5B | $3.9B | ||
| Q1 25 | $8.3B | $3.8B | ||
| Q4 24 | $8.2B | $3.8B | ||
| Q3 24 | $8.0B | $3.9B | ||
| Q2 24 | $8.2B | $3.9B | ||
| Q1 24 | $8.2B | $3.8B |
负债/权益比BRPARR
| Q4 25 | 1.10× | 0.53× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | 1.22× | 0.97× | ||
| Q1 25 | 1.44× | 1.04× | ||
| Q4 24 | 1.64× | 0.93× | ||
| Q3 24 | 1.63× | 0.83× | ||
| Q2 24 | 1.55× | 0.84× | ||
| Q1 24 | 1.55× | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $93.8M |
| 自由现金流经营现金流 - 资本支出 | — | $66.3M |
| 自由现金流率自由现金流/营收 | — | 3.7% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | — | 1.21× |
| 过去12个月自由现金流最近4个季度 | — | $296.5M |
8季度趋势，按日历期对齐
经营现金流BRPARR
| Q4 25 | — | $93.8M | ||
| Q3 25 | — | $219.4M | ||
| Q2 25 | $699.7M | $133.6M | ||
| Q1 25 | $360.4M | $-1.4M | ||
| Q4 24 | $236.7M | $-15.5M | ||
| Q3 24 | $-125.5M | $78.5M | ||
| Q2 24 | $721.0M | $-4.7M | ||
| Q1 24 | $207.4M | $25.4M |
自由现金流BRPARR
| Q4 25 | — | $66.3M | ||
| Q3 25 | — | $187.1M | ||
| Q2 25 | $684.1M | $85.5M | ||
| Q1 25 | $348.9M | $-42.3M | ||
| Q4 24 | $227.9M | $-63.1M | ||
| Q3 24 | $-133.4M | $50.2M | ||
| Q2 24 | $703.2M | $-41.6M | ||
| Q1 24 | $184.6M | $2.8M |
自由现金流率BRPARR
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | 33.1% | 4.5% | ||
| Q1 25 | 19.3% | -2.4% | ||
| Q4 24 | 14.3% | -3.4% | ||
| Q3 24 | -9.4% | 2.3% | ||
| Q2 24 | 36.2% | -2.1% | ||
| Q1 24 | 10.7% | 0.1% |
资本支出强度BRPARR
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | 0.8% | 2.5% | ||
| Q1 25 | 0.6% | 2.3% | ||
| Q4 24 | 0.6% | 2.6% | ||
| Q3 24 | 0.6% | 1.3% | ||
| Q2 24 | 0.9% | 1.8% | ||
| Q1 24 | 1.3% | 1.1% |
现金转化率BRPARR
| Q4 25 | — | 1.21× | ||
| Q3 25 | — | 0.84× | ||
| Q2 25 | 1.87× | 2.25× | ||
| Q1 25 | 1.48× | — | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | -1.57× | 10.48× | ||
| Q2 24 | 2.23× | -0.25× | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
PARR
| Distillates | $750.6M | 41% |
| Gasoline | $603.9M | 33% |
| Other Refined Products | $348.8M | 19% |
| Logistics | $73.7M | 4% |
| Other Revenues | $44.8M | 2% |
