vs
Broadridge Financial Solutions（BR）与Restaurant Brands International Inc.（QSR）财务数据对比。点击上方公司名可切换其他公司
Restaurant Brands International Inc.的季度营收约是Broadridge Financial Solutions的1.4倍（$2.5B vs $1.7B），Broadridge Financial Solutions净利率更高（16.6% vs 6.3%，领先10.3%），Restaurant Brands International Inc.同比增速更快（7.4% vs -5.4%），过去两年Restaurant Brands International Inc.的营收复合增速更高（19.1% vs 10.4%）
Broadridge Financial Solutions是2007年从自动数据处理公司（ADP）分拆成立的上市企业服务及金融科技企业，总部位于纽约莱克萨克塞斯，为金融行业客户提供股东委托书、年报等金融单证服务，以及线上年会等股东沟通解决方案。
Restaurant Brands International（简称RBI）是美加合资的跨国快餐控股企业，2014年由汉堡王与加拿大咖啡连锁品牌蒂姆·霍顿斯以125亿美元合并成立，后续先后收购Popeyes、Firehouse Subs两大品牌，现为全球第五大快餐运营商，规模仅次于赛百味、麦当劳、星巴克和百胜餐饮。
BR vs QSR — 直观对比
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $2.5B |
| 净利润 | $284.6M | $155.0M |
| 毛利率 | 27.6% | — |
| 营业利润率 | 12.0% | 25.2% |
| 净利率 | 16.6% | 6.3% |
| 营收同比 | -5.4% | 7.4% |
| 净利润同比 | 17.1% | -57.1% |
| 每股收益（稀释后） | $2.42 | $0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $1.7B | $2.5B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | $2.1B | $2.4B | ||
| Q1 25 | $1.8B | $2.1B | ||
| Q4 24 | $1.6B | $2.3B | ||
| Q3 24 | $1.4B | $2.3B | ||
| Q2 24 | $1.9B | $2.1B | ||
| Q1 24 | $1.7B | $1.7B |
| Q4 25 | $284.6M | $155.0M | ||
| Q3 25 | — | $436.0M | ||
| Q2 25 | $374.2M | $263.0M | ||
| Q1 25 | $243.1M | $221.0M | ||
| Q4 24 | $142.4M | $361.0M | ||
| Q3 24 | $79.8M | $357.0M | ||
| Q2 24 | $323.2M | $399.0M | ||
| Q1 24 | $213.7M | $328.0M |
| Q4 25 | 27.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 35.5% | — | ||
| Q1 24 | 31.2% | 65.2% |
| Q4 25 | 12.0% | 25.2% | ||
| Q3 25 | — | 27.1% | ||
| Q2 25 | 24.1% | 20.0% | ||
| Q1 25 | 19.0% | 20.6% | ||
| Q4 24 | 13.3% | 27.7% | ||
| Q3 24 | 9.4% | 25.2% | ||
| Q2 24 | 22.7% | 31.9% | ||
| Q1 24 | 17.5% | 31.3% |
| Q4 25 | 16.6% | 6.3% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | 18.1% | 10.9% | ||
| Q1 25 | 13.4% | 10.5% | ||
| Q4 24 | 9.0% | 15.7% | ||
| Q3 24 | 5.6% | 15.6% | ||
| Q2 24 | 16.6% | 19.2% | ||
| Q1 24 | 12.4% | 18.9% |
| Q4 25 | $2.42 | $0.33 | ||
| Q3 25 | — | $0.96 | ||
| Q2 25 | $3.17 | $0.57 | ||
| Q1 25 | $2.05 | $0.49 | ||
| Q4 24 | $1.20 | $0.79 | ||
| Q3 24 | $0.68 | $0.79 | ||
| Q2 24 | $2.72 | $0.88 | ||
| Q1 24 | $1.79 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $371.5M | — |
| 总债务越低越好 | $3.2B | $13.3B |
| 股东权益账面价值 | $2.9B | $3.6B |
| 总资产 | $8.6B | $25.6B |
| 负债/权益比越低杠杆越低 | 1.10× | 3.65× |
8季度趋势，按日历期对齐
| Q4 25 | $371.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $562.2M | — | ||
| Q1 25 | $317.9M | — | ||
| Q4 24 | $290.6M | — | ||
| Q3 24 | $293.5M | — | ||
| Q2 24 | $305.2M | — | ||
| Q1 24 | $236.4M | — |
| Q4 25 | $3.2B | $13.3B | ||
| Q3 25 | — | $13.5B | ||
| Q2 25 | $3.3B | $13.6B | ||
| Q1 25 | $3.4B | $13.6B | ||
| Q4 24 | $3.7B | $13.6B | ||
| Q3 24 | $3.6B | $13.7B | ||
| Q2 24 | $3.4B | $13.7B | ||
| Q1 24 | $3.5B | $12.9B |
| Q4 25 | $2.9B | $3.6B | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | $2.7B | $3.3B | ||
| Q1 25 | $2.4B | $3.1B | ||
| Q4 24 | $2.2B | $3.1B | ||
| Q3 24 | $2.2B | $3.2B | ||
| Q2 24 | $2.2B | $3.1B | ||
| Q1 24 | $2.3B | $3.0B |
| Q4 25 | $8.6B | $25.6B | ||
| Q3 25 | — | $25.7B | ||
| Q2 25 | $8.5B | $25.7B | ||
| Q1 25 | $8.3B | $24.9B | ||
| Q4 24 | $8.2B | $24.6B | ||
| Q3 24 | $8.0B | $25.1B | ||
| Q2 24 | $8.2B | $24.8B | ||
| Q1 24 | $8.2B | $23.1B |
| Q4 25 | 1.10× | 3.65× | ||
| Q3 25 | — | 3.99× | ||
| Q2 25 | 1.22× | 4.10× | ||
| Q1 25 | 1.44× | 4.37× | ||
| Q4 24 | 1.64× | 4.39× | ||
| Q3 24 | 1.63× | 4.22× | ||
| Q2 24 | 1.55× | 4.46× | ||
| Q1 24 | 1.55× | 4.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $555.0M |
| 自由现金流经营现金流 - 资本支出 | — | $453.0M |
| 自由现金流率自由现金流/营收 | — | 18.4% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | 3.58× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
| Q4 25 | — | $555.0M | ||
| Q3 25 | — | $592.0M | ||
| Q2 25 | $699.7M | $449.0M | ||
| Q1 25 | $360.4M | $118.0M | ||
| Q4 24 | $236.7M | $481.0M | ||
| Q3 24 | $-125.5M | $540.0M | ||
| Q2 24 | $721.0M | $334.0M | ||
| Q1 24 | $207.4M | $148.0M |
| Q4 25 | — | $453.0M | ||
| Q3 25 | — | $531.0M | ||
| Q2 25 | $684.1M | $411.0M | ||
| Q1 25 | $348.9M | $54.0M | ||
| Q4 24 | $227.9M | $404.0M | ||
| Q3 24 | $-133.4M | $485.0M | ||
| Q2 24 | $703.2M | $291.0M | ||
| Q1 24 | $184.6M | $122.0M |
| Q4 25 | — | 18.4% | ||
| Q3 25 | — | 21.7% | ||
| Q2 25 | 33.1% | 17.1% | ||
| Q1 25 | 19.3% | 2.6% | ||
| Q4 24 | 14.3% | 17.6% | ||
| Q3 24 | -9.4% | 21.2% | ||
| Q2 24 | 36.2% | 14.0% | ||
| Q1 24 | 10.7% | 7.0% |
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | 0.8% | 1.6% | ||
| Q1 25 | 0.6% | 3.0% | ||
| Q4 24 | 0.6% | 3.4% | ||
| Q3 24 | 0.6% | 2.4% | ||
| Q2 24 | 0.9% | 2.1% | ||
| Q1 24 | 1.3% | 1.5% |
| Q4 25 | — | 3.58× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | 1.87× | 1.71× | ||
| Q1 25 | 1.48× | 0.53× | ||
| Q4 24 | 1.66× | 1.33× | ||
| Q3 24 | -1.57× | 1.51× | ||
| Q2 24 | 2.23× | 0.84× | ||
| Q1 24 | 0.97× | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
QSR
| CA | $1.0B | 41% |
| Other | $330.0M | 13% |
| Advertising | $308.0M | 12% |
| Others | $284.0M | 12% |
| Popeyes Louisiana Kitchen | $195.0M | 8% |
| Burger King | $185.0M | 8% |
| Royalty | $87.0M | 4% |
| Firehouse Subs | $59.0M | 2% |
| Franchisor | $7.0M | 0% |
