vs

Broadridge Financial Solutions(BR)与铁姆肯公司(TKR)财务数据对比。点击上方公司名可切换其他公司

Broadridge Financial Solutions的季度营收约是铁姆肯公司的1.5倍($1.7B vs $1.1B)。Broadridge Financial Solutions净利率更高(16.6% vs 5.6%,领先11.0%)。铁姆肯公司同比增速更快(3.5% vs -5.4%)。过去两年Broadridge Financial Solutions的营收复合增速更高(10.4% vs -3.4%)

Broadridge Financial Solutions是2007年从自动数据处理公司(ADP)分拆成立的上市企业服务及金融科技企业,总部位于纽约莱克萨克塞斯,为金融行业客户提供股东委托书、年报等金融单证服务,以及线上年会等股东沟通解决方案。

铁姆肯公司是全球领先的工程轴承与工业运动产品制造商,总部位于美国俄亥俄州北坎顿市,业务覆盖全球45个国家,可为多个工业领域客户提供高品质的相关产品及适配解决方案。

BR vs TKR — 直观对比

营收规模更大
BR
BR
是对方的1.5倍
BR
$1.7B
$1.1B
TKR
营收增速更快
TKR
TKR
高出8.9%
TKR
3.5%
-5.4%
BR
净利率更高
BR
BR
高出11.0%
BR
16.6%
5.6%
TKR
两年增速更快
BR
BR
近两年复合增速
BR
10.4%
-3.4%
TKR

损益表 — Q2 2026 vs Q4 2025

指标
BR
BR
TKR
TKR
营收
$1.7B
$1.1B
净利润
$284.6M
$62.3M
毛利率
27.6%
29.3%
营业利润率
12.0%
9.8%
净利率
16.6%
5.6%
营收同比
-5.4%
3.5%
净利润同比
17.1%
-12.5%
每股收益(稀释后)
$2.42
$0.89

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BR
BR
TKR
TKR
Q4 25
$1.7B
$1.1B
Q3 25
$1.2B
Q2 25
$2.1B
$1.2B
Q1 25
$1.8B
$1.1B
Q4 24
$1.6B
$1.1B
Q3 24
$1.4B
$1.1B
Q2 24
$1.9B
$1.2B
Q1 24
$1.7B
$1.2B
净利润
BR
BR
TKR
TKR
Q4 25
$284.6M
$62.3M
Q3 25
$69.3M
Q2 25
$374.2M
$78.5M
Q1 25
$243.1M
$78.3M
Q4 24
$142.4M
$71.2M
Q3 24
$79.8M
$81.8M
Q2 24
$323.2M
$96.2M
Q1 24
$213.7M
$103.5M
毛利率
BR
BR
TKR
TKR
Q4 25
27.6%
29.3%
Q3 25
30.2%
Q2 25
37.3%
30.7%
Q1 25
31.8%
31.5%
Q4 24
27.9%
30.3%
Q3 24
24.5%
30.6%
Q2 24
35.5%
31.6%
Q1 24
31.2%
33.4%
营业利润率
BR
BR
TKR
TKR
Q4 25
12.0%
9.8%
Q3 25
12.0%
Q2 25
24.1%
12.6%
Q1 25
19.0%
12.6%
Q4 24
13.3%
10.5%
Q3 24
9.4%
13.0%
Q2 24
22.7%
14.1%
Q1 24
17.5%
15.5%
净利率
BR
BR
TKR
TKR
Q4 25
16.6%
5.6%
Q3 25
6.0%
Q2 25
18.1%
6.7%
Q1 25
13.4%
6.9%
Q4 24
9.0%
6.6%
Q3 24
5.6%
7.3%
Q2 24
16.6%
8.1%
Q1 24
12.4%
8.7%
每股收益(稀释后)
BR
BR
TKR
TKR
Q4 25
$2.42
$0.89
Q3 25
$0.99
Q2 25
$3.17
$1.12
Q1 25
$2.05
$1.11
Q4 24
$1.20
$1.01
Q3 24
$0.68
$1.16
Q2 24
$2.72
$1.36
Q1 24
$1.79
$1.46

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BR
BR
TKR
TKR
现金及短期投资手头流动性
$371.5M
$364.4M
总债务越低越好
$3.2B
$1.9B
股东权益账面价值
$2.9B
$3.2B
总资产
$8.6B
$6.7B
负债/权益比越低杠杆越低
1.10×
0.60×

8季度趋势,按日历期对齐

现金及短期投资
BR
BR
TKR
TKR
Q4 25
$371.5M
$364.4M
Q3 25
$449.1M
Q2 25
$562.2M
$419.3M
Q1 25
$317.9M
$376.1M
Q4 24
$290.6M
$373.2M
Q3 24
$293.5M
$412.7M
Q2 24
$305.2M
$469.9M
Q1 24
$236.4M
$421.9M
总债务
BR
BR
TKR
TKR
Q4 25
$3.2B
$1.9B
Q3 25
$2.1B
Q2 25
$3.3B
$2.2B
Q1 25
$3.4B
$2.1B
Q4 24
$3.7B
$2.1B
Q3 24
$3.6B
$2.2B
Q2 24
$3.4B
$2.1B
Q1 24
$3.5B
$2.2B
股东权益
BR
BR
TKR
TKR
Q4 25
$2.9B
$3.2B
Q3 25
$3.1B
Q2 25
$2.7B
$3.1B
Q1 25
$2.4B
$2.9B
Q4 24
$2.2B
$2.8B
Q3 24
$2.2B
$2.9B
Q2 24
$2.2B
$2.8B
Q1 24
$2.3B
$2.6B
总资产
BR
BR
TKR
TKR
Q4 25
$8.6B
$6.7B
Q3 25
$6.8B
Q2 25
$8.5B
$6.8B
Q1 25
$8.3B
$6.6B
Q4 24
$8.2B
$6.4B
Q3 24
$8.0B
$6.8B
Q2 24
$8.2B
$6.6B
Q1 24
$8.2B
$6.5B
负债/权益比
BR
BR
TKR
TKR
Q4 25
1.10×
0.60×
Q3 25
0.67×
Q2 25
1.22×
0.70×
Q1 25
1.44×
0.73×
Q4 24
1.64×
0.73×
Q3 24
1.63×
0.75×
Q2 24
1.55×
0.77×
Q1 24
1.55×
0.83×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BR
BR
TKR
TKR
经营现金流最新季度
$183.3M
自由现金流经营现金流 - 资本支出
$140.7M
自由现金流率自由现金流/营收
12.7%
资本支出强度资本支出/营收
3.8%
现金转化率经营现金流/净利润
2.94×
过去12个月自由现金流最近4个季度
$406.1M

8季度趋势,按日历期对齐

经营现金流
BR
BR
TKR
TKR
Q4 25
$183.3M
Q3 25
$201.1M
Q2 25
$699.7M
$111.3M
Q1 25
$360.4M
$58.6M
Q4 24
$236.7M
$178.6M
Q3 24
$-125.5M
$123.2M
Q2 24
$721.0M
$124.6M
Q1 24
$207.4M
$49.3M
自由现金流
BR
BR
TKR
TKR
Q4 25
$140.7M
Q3 25
$163.8M
Q2 25
$684.1M
$78.2M
Q1 25
$348.9M
$23.4M
Q4 24
$227.9M
$125.0M
Q3 24
$-133.4M
$88.2M
Q2 24
$703.2M
$87.3M
Q1 24
$184.6M
$5.2M
自由现金流率
BR
BR
TKR
TKR
Q4 25
12.7%
Q3 25
14.2%
Q2 25
33.1%
6.7%
Q1 25
19.3%
2.1%
Q4 24
14.3%
11.6%
Q3 24
-9.4%
7.8%
Q2 24
36.2%
7.4%
Q1 24
10.7%
0.4%
资本支出强度
BR
BR
TKR
TKR
Q4 25
3.8%
Q3 25
3.2%
Q2 25
0.8%
2.8%
Q1 25
0.6%
3.1%
Q4 24
0.6%
5.0%
Q3 24
0.6%
3.1%
Q2 24
0.9%
3.2%
Q1 24
1.3%
3.7%
现金转化率
BR
BR
TKR
TKR
Q4 25
2.94×
Q3 25
2.90×
Q2 25
1.87×
1.42×
Q1 25
1.48×
0.75×
Q4 24
1.66×
2.51×
Q3 24
-1.57×
1.51×
Q2 24
2.23×
1.30×
Q1 24
0.97×
0.48×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BR
BR

Recurring Fee Revenue Investor Communication Solutions$589.5M34%
Recurring Fee Revenue Capital Markets$300.9M18%
Recurring Fee Revenue Regulatory$248.7M15%
Recurring Fee Revenue Customer Communications$189.2M11%
Recurring Fee Revenue Wealth And Investment Management$179.7M10%
Recurring Fee Revenue Data Driven Fund Solutions$112.7M7%
Event Driven Revenue Mutual Funds$51.4M3%
Event Driven Revenue Equity And Other$39.2M2%
Global Technology And Operations$7.5M0%

TKR
TKR

暂无分部数据

相关对比